Saturday 17 October 2026 Export SEB’s income statement to Excel — free account

Seaboard Corporation

Seaboard Corporation’s revenue for fiscal 2025 (year ended December 2025) was $9.7 billion, up 7.10% from fiscal 2024. In the quarter to June 2026, revenue grew 17.8%, EPS grew 51.8%, free cash flow fell 11.3% and total debt rose 6.33%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.

3,922.63 49.18 −1.24%

Follow SEB

Alert me

Market cap: $3.8B
P/E: 5.9×
Fwd P/E: 0.0×
Dividend yield: 0.23%
F-score: 8/9
Altman Z: 3.38
Beneish M: −2.57
Dividend safety: 82/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 74.95%

Capital & Financial Ratios $m

Market Cap 3,800.00

Revenue 10,272.00

Net Income 639.00

Free Cash Flow 19.00

Net Debt 388.00

Current Ratio 2.40

Debt/Equity 0.29

P/E ratio 5.93

Fwd P/E 0.00

P/S ratio 0.37

P/B ratio 0.68

Past 5Y EPS Growth 16.07%

This Y EPS Growth —

Next Y EPS Growth —

Next Y revenue growth (98.99%)

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 0.34%

10-year low 10-year high

P/S against its own 10 years 14.19%

10-year low 10-year high

P/B against its own 10 years 12.42%

10-year low 10-year high

EV/Sales against its own 10 years 24.81%

10-year low 10-year high

EV/FCF against its own 10 years 94.08%

10-year low 10-year high

Dividends

Payout Ratio 0.01

Annual Dividend Rate 9.00

Annual Dividend Yield 0.23%

	total	individual payouts
2026	6.75	2.25 2.25 2.25
2025	9.00	2.25 2.25 2.25 2.25
2024	9.00	2.25 2.25 2.25 2.25
2023	9.00	2.25 2.25 2.25 2.25
2022	9.00	2.25 2.25 2.25 2.25
2021	9.00	2.25 2.25 2.25 2.25
2020	9.00	2.25 2.25 2.25 2.25
2019	9.00	2.25 2.25 2.25 2.25
2018	6.00	1.50 1.50 1.50 1.50
2017	6.00	1.50 1.50 1.50 1.50

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	1,029	1,173	1,230	1,207
Receivables	749	791	756	893
Inventory	1,462	1,408	1,513	1,807
Other	123	146	131	142
	3,363	3,518	3,630	4,049

	2023	2024	2025	Q'26
Payables	400	418	397	413
ST’ Debt	255	314	458	623
Other	298	256	265	428
	1,335	1,407	1,510	1,685

Compound Annual Growth %

	10y	5y	3y
Sales	5.71%	6.46%	(4.65%)
Cash Flow	3.16%	14.31%	(5.64%)
Earnings	11.24%	11.88%	(5.08%)
Book Value	6.15%	6.46%	1.45%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	2,400	2,922	—	—	—
’25	2,316	2,480	2,540	2,410	9,746
’24	2,191	2,209	2,218	2,482	9,100
’23	2,499	2,393	2,388	2,282	9,562
’22	2,709	2,973	2,895	2,666	11,243
’21	2,059	2,430	2,276	2,464	9,229
’20	1,683	1,808	1,645	1,990	7,126

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(54)	24	—	—	—
’25	(20)	81	319	188	568
’24	19	6	194	300	519
’23	93	111	377	129	710
’22	106	11	260	299	676
’21	(150)	82	164	(4)	92
’20	(106)	106	34	257	291

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(136)	(69)	—	—	—
’25	(121)	(62)	162	62	41
’24	(79)	(118)	66	173	42
’23	(4)	9	260	(27)	238
’22	(48)	(95)	175	199	231
’21	(246)	(31)	79	(131)	(329)
’20	(161)	55	(17)	159	36

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	124.24	159.74	—	—	—
’25	32.95	105.22	113.71	264.13	514.46
’24	22.66	62.82	(153.44)	158.58	90.62
’23	(13.78)	44.80	108.55	64.67	202.21
’22	89.28	92.53	125.78	192.11	499.66
’21	154.03	151.56	81.50	103.27	490.36
’20	(88.43)	(22.35)	126.17	222.52	244.21

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	2,427.01	3,247.00	3,434.71	3,450.53	2,614.00	3,002.00	3,295.00	3,402.38	2,365.00	2,400.00	Analyst estimates 2026–2028 Powerpack
	High	4,545.00	4,690.00	4,416.24	4,743.71	4,297.55	4,400.00	4,394.25	4,080.11	3,796.00	4,800.00
People
People	Employees	12,000	11,800	12,600	13,100	13,100	13,200	12,614	12,847	14,000	14,000
	Revenue/emp, $m	0.45	0.49	0.52	0.52	0.54	0.70	0.89	0.74	0.65	0.70
Income, $m
Income, $m	Revenue	5,379	5,809	6,583	6,840	7,126	9,229	11,243	9,562	9,100	9,746
	Gross margin, %	9.24	9.45	8.35	6.52	8.06	8.86	9.16	3.30	6.33	7.11
	EBT	384	427	11	290	286	636	579	107	246	410
	EBT margin, %	7.14	7.35	0.17	4.24	4.01	6.89	5.15	1.12	2.70	4.21
	Net income	314	246	3	287	283	571	582	227	90	501
	Depreciation	102	118	134	138	172	178	235	283	311	318
Per share, $
Per share, $	Revenue	4,593.51	4,960.72	5,621.69	5,866.21	6,137.81	7,949.18	9,625.86	8,552.77	9,371.78	10,109.96
	Earnings	266.50	211.01	2.56	242.78	244.21	490.36	499.66	202.21	90.62	514.46
	Cash flow	364.65	209.22	203.25	146.66	250.65	79.24	578.77	635.06	534.50	589.21
	Capex	(94.79)	(147.74)	(138.34)	(292.45)	(219.64)	(362.62)	(380.99)	(422.18)	(491.25)	(546.68)
	Free cash flow	269.85	61.49	64.90	(145.80)	31.01	(283.38)	197.77	212.88	43.25	42.53
	Book value	2,711.36	2,910.33	2,842.87	3,088.34	3,297.16	3,819.12	4,292.81	4,144.90	4,890.83	5,430.50
	Shares, m	1	1	1	1	1	1	1	1	1	1
Valuation, ×
Valuation, ×	P/E	15.05	20.73	1,130.82	17.50	12.74	8.02	7.35	17.63	26.81	8.61
	P/S	0.87	0.88	0.63	0.72	0.49	0.50	0.38	0.42	0.26	0.44
	P/B	1.48	1.50	1.24	1.38	0.92	1.03	0.86	0.87	0.50	0.82
	EV/Sales	0.72	0.68	0.54	0.65	0.42	0.47	0.37	0.44	0.27	0.46
	EV/FCF	12.22	55.03	46.57	(26.09)	82.28	(13.07)	18.04	17.85	59.22	109.51
Cash, $m
Cash, $m	Operating cash flow	427	245	238	171	291	92	676	710	519	568
	Capex	(111)	(173)	(162)	(341)	(255)	(421)	(445)	(472)	(477)	(527)
	Free cash flow	316	72	76	(170)	36	(329)	231	238	42	41
Balance, $m
Balance, $m	Working capital	2,063	2,310	2,243	2,225	2,278	2,495	2,488	2,028	2,111	2,120
	Total debt	516	535	926	1,038	984	1,224	1,159	1,252	1,301	1,435
	Net debt	(838)	(1,157)	(604)	(521)	(557)	(267)	(126)	223	128	205
	Shareholders’ equity	3,175	3,408	3,329	3,601	3,828	4,434	5,014	4,634	4,749	5,235
Returns, %
Returns, %	ROA	6.79	4.98	0.06	4.92	4.44	8.20	7.53	2.92	1.16	6.23
	ROIC	6.15	6.66	5.41	2.23	4.68	6.87	8.40	(1.12)	2.00	2.75
	ROE	10.30	7.50	0.09	8.28	7.62	13.80	12.28	4.68	1.88	9.94

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
VMI Valmont Industries, Inc.	$8.7B	17.2×	23.4×	+6.49% (above 0%: growing)	n/m	−16.58% (below 0%: shrinking)	30.47%	14.85%	Compare
BBUC Brookfield Business Partners L.P.	$5.5B	— (loss-making)	— (loss-making)	−2.96% (below 0%: shrinking)	+50.00% (above 0%: growing)	−2,167.65% (below 0%: shrinking)	19.59%	15.15%	Compare
PAM Pampa Energia S.A.	$4.3B	7.7×	8.5×	+53.50% (above 0%: growing)	+358.57% (above 0%: growing)	+82.43% (above 0%: growing)	35.39%	25.20%	Compare
SEB Seaboard Corporation	$3.8B	5.9×	— (loss-making)	+17.82% (above 0%: growing)	+51.82% (above 0%: growing)	−11.29% (below 0%: shrinking)	7.56%	3.42%
OTTR Otter Tail Corporation	$3.8B	19.3×	14.9×	+0.40% (above 0%: growing)	n/m	−145.61% (below 0%: shrinking)	57.45%	(7.24%)	Compare
DLX Deluxe Corporation	$1.1B	10.3×	8.7×	−4.22% (below 0%: shrinking)	−18.00% (below 0%: shrinking)	+110.79% (above 0%: growing)	51.99%	11.16%	Compare
FBYD Falcon's Beyond Global, Inc.	$1.0B	— (loss-making)	—	+120.40% (above 0%: growing)	n/m	+130.40% (above 0%: growing)	62.66%	(4.66%)	Compare
CRESY Cresud S.A.C.I.F. y A.	$807.9M	4.9×	—	−1.49% (below 0%: shrinking)	−69.01% (below 0%: shrinking)	−461.41% (below 0%: shrinking)	46.69%	(49.10%)	Compare
CODI Compass Diversified Holdings	$799.0M	— (loss-making)	— (loss-making)	−11.42% (below 0%: shrinking)	n/m	+150.97% (above 0%: growing)	47.16%	6.83%	Compare
Median of peers	$2.4B	10.3×	11.8×	−0.54%	+16.00%	+32.93%	46.93%	9.00%

All 28 Conglomerates stocks →