Friday 6 November 2026
Export SAP’s income statement to Excel — free account
SAP SE
SAP Technology Software Application
SAP SE’s revenue for fiscal 2025 (year ended December 2025) was $41.6 billion, up 12.6% from fiscal 2024.
- Revenue
- +11.4%
- EPS
- +13.0%
- Free cash flow
- +12.2%
- Total debt
- +14.3%
Quarter to September 2026, against a year earlier
243.68
3.64
+1.52%
Follow SAP
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 23,280 | 28,205 | 29,180 | 30,859 | 31,228 | 32,940 | 32,526 | 33,775 | 36,982 | 41,636 | 45,773 | +6.7% | 44,922 | 50,286 | 56,459 | +10.7% | |
| Gross margin, % | 70.16 | 69.95 | 69.80 | 69.68 | 71.16 | 71.46 | 71.06 | 72.20 | 72.95 | 72.86 | 72.69 | +2.7 pt | ||||||
| EBT | 5,131 | 6,043 | 6,614 | 5,148 | 8,247 | 8,101 | 3,256 | 5,781 | 5,155 | 11,619 | 13,135 | +9.5% | ||||||
| EBT margin, % | 22.04 | 21.43 | 22.66 | 16.68 | 26.41 | 24.59 | 10.01 | 17.11 | 13.94 | 27.91 | 28.70 | +5.9 pt | ||||||
| Net income | 3,834 | 4,876 | 4,828 | 3,774 | 6,035 | 6,360 | 1,800 | 6,455 | 3,409 | 8,289 | 9,141 | +8.9% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 19.43 | 23.56 | 24.44 | 25.85 | 26.42 | 27.92 | 27.80 | 28.94 | 31.72 | 35.71 | 39.80 | +7.0% | |||||
| Earnings | 3.35 | 3.80 | 4.04 | 3.14 | 4.97 | 5.28 | 2.07 | 5.66 | 2.90 | 7.10 | 8.25 | +8.7% | ||||||
| Cash flow | 4.08 | 5.07 | 4.26 | 3.28 | 6.95 | 6.24 | 5.09 | 5.87 | 4.84 | 8.88 | 9.61 | +9.0% | ||||||
| Capex | (0.83) | (1.18) | (1.39) | (0.70) | (0.70) | (0.71) | (0.73) | (0.64) | (0.63) | (0.60) | (0.59) | (3.5%) | ||||||
| Free cash flow | 3.25 | 3.88 | 2.87 | 2.58 | 6.25 | 5.53 | 4.35 | 5.24 | 4.22 | 8.28 | 9.03 | +11.0% | ||||||
| Book value | 23.25 | 25.65 | 28.56 | 28.91 | 28.92 | 41.63 | 38.59 | 40.26 | 42.51 | 43.74 | 46.50 | +7.3% | ||||||
| Shares, m | 1,198 | 1,197 | 1,194 | 1,194 | 1,182 | 1,180 | 1,170 | 1,167 | 1,166 | 1,166 | 1,158 | (0.3%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 25.92 | 29.12 | 24.83 | 43.08 | 25.97 | 26.59 | 50.23 | 26.54 | 85.49 | 34.21 | 29.53 | 37.2 | |||||
| P/S | 4.44 | 4.77 | 4.07 | 5.18 | 4.94 | 5.02 | 3.74 | 5.19 | 7.76 | 6.80 | 6.12 | 5.2 | ||||||
| P/B | 3.71 | 4.38 | 3.49 | 4.63 | 4.51 | 3.37 | 2.69 | 3.73 | 5.79 | 5.55 | 5.24 | 4.2 | ||||||
| EV/Sales | 4.60 | 4.84 | 4.18 | 5.57 | 5.26 | 5.16 | 3.89 | 5.13 | 7.77 | 6.76 | 6.11 | 5.3 | ||||||
| EV/FCF | 27.48 | 29.36 | 35.58 | 55.79 | 22.26 | 26.05 | 24.82 | 28.37 | 58.42 | 29.12 | 26.95 | 33.7 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 4,884 | 6,065 | 5,082 | 3,916 | 8,218 | 7,362 | 5,950 | 6,853 | 5,649 | 10,359 | 11,055 | +8.7% | |||||
| Capex | (989) | (1,417) | (1,655) | (836) | (832) | (839) | (858) | (742) | (730) | (699) | (676) | (3.8%) | ||||||
| Free cash flow | 3,895 | 4,648 | 3,427 | 3,080 | 7,386 | 6,524 | 5,092 | 6,111 | 4,918 | 9,660 | 10,379 | +10.6% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 1,993 | 2,068 | 7,250 | 841 | 2,544 | 4,624 | 1,126 | 6,417 | 2,513 | 3,213 | 3,459 | +5.5% | |||||
| Net debt | 3,660 | 1,916 | 3,074 | 11,855 | 10,289 | 4,631 | 4,735 | (1,939) | 225 | (1,925) | (471) | n/m | ||||||
| Shareholders’ equity | 27,854 | 30,704 | 34,104 | 34,521 | 34,187 | 49,126 | 45,145 | 46,978 | 49,569 | 50,996 | 53,477 | +7.0% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 8.30 | 9.88 | 8.62 | 5.80 | 8.76 | 8.24 | 3.00 | 8.86 | 4.39 | 10.14 | 11.13 | +1.8 pt | |||||
| ROIC | 10.74 | 11.24 | 11.32 | 6.75 | 10.63 | 6.40 | 6.17 | 8.69 | 6.34 | 13.86 | 14.60 | +3.1 pt | ||||||
| ROE | 14.32 | 16.50 | 14.88 | 10.84 | 17.11 | 14.93 | 5.11 | 14.42 | 7.00 | 16.11 | 17.96 | +1.8 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 84,183 | 88,543 | 96,498 | 100,330 | 102,430 | 107,415 | 111,961 | 107,602 | 109,973 | 110,650 | — | +3.1% | |||||
| Revenue/emp, $m | 0.28 | 0.32 | 0.30 | 0.31 | 0.30 | 0.31 | 0.29 | 0.31 | 0.34 | 0.38 | — | +3.5% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
SAP SE vs peers in Software Application (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SAP SAP SE | $274.9B | 29.5× | 29.2× | +11.42% (above 0%: growing) | +12.99% (above 0%: growing) | +12.18% (above 0%: growing) | 73.12% | 28.52% | |
| SHOP Shopify Inc. | $184.9B | 87.9× | 97.3× | +31.58% (above 0%: growing) | +79.50% (above 0%: growing) | +60.95% (above 0%: growing) | 47.59% | 15.18% | Compare |
| CRM Salesforce, Inc. | $183.0B | 20.2× | 21.9× | +10.83% (above 0%: growing) | +118.27% (above 0%: growing) | +81.49% (above 0%: growing) | 76.65% | 20.55% | Compare |
| UBER Uber Technologies, Inc. | $140.5B | 39.7× | 20.5× | +9.65% (above 0%: growing) | −91.22% (below 0%: shrinking) | +13.68% (above 0%: growing) | 43.46% | 9.80% | Compare |
| ADP Automatic Data Processing, Inc. | $121.3B | 27.1× | 23.8× | +6.10% (above 0%: growing) | +13.51% (above 0%: growing) | −4.05% (below 0%: shrinking) | 46.00% | 26.64% | Compare |
| NOW ServiceNow, Inc. | $106.3B | 73.1× | 73.2× | +20.52% (above 0%: growing) | −44.21% (below 0%: shrinking) | +31.46% (above 0%: growing) | 70.51% | 9.38% | Compare |
| ADBE Adobe Inc. | $95.9B | 13.7× | 13.7× | +12.89% (above 0%: growing) | +10.77% (above 0%: growing) | +14.68% (above 0%: growing) | 88.71% | 34.82% | Compare |
| SNOW Snowflake Inc. | $95.1B | — (loss-making) | — (loss-making) | +35.09% (above 0%: growing) | n/m | +47.23% (above 0%: growing) | 67.02% | (17.00%) | Compare |
| INTU Intuit Inc. | $94.8B | 21.4× | 16.8× | +13.65% (above 0%: growing) | −1.47% (below 0%: shrinking) | +253.37% (above 0%: growing) | 78.11% | 10.91% | Compare |
| Median of peers | $113.8B | 27.1× | 21.9× | +13.27% | +10.77% | +39.34% | 68.77% | 13.05% |
SAP SE (SAP) Latest News
29 Oct
27 Oct
26 Oct
22 Oct
21 Oct
20 Oct
SAP metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score