Friday 6 November 2026
Export ADP’s income statement to Excel — free account
Automatic Data Processing, Inc.
ADP Technology Software Application
Automatic Data Processing, Inc.’s revenue for fiscal 2026 (year ended June 2026) was $21.9 billion, up 6.74% from fiscal 2025.
- Revenue
- +6.10%
- EPS
- +13.5%
- Free cash flow
- −4.05%
- Total debt
- +24.9%
Quarter to September 2026, against a year earlier
305.96
2.42
+0.80%
Follow ADP
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to June
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM Sep ’26 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 12,372 | 13,274 | 14,110 | 14,590 | 15,005 | 16,498 | 18,012 | 19,203 | 20,561 | 21,947 | 22,263 | +6.6% | 23,280 | 24,620 | 25,964 | +5.8% | |
| Gross margin, % | 41.44 | 41.56 | 43.15 | 42.12 | 42.42 | 42.65 | 44.74 | 45.44 | 46.03 | 46.42 | 46.60 | +5.0 pt | ||||||
| EBT | 2,617 | 2,283 | 3,006 | 3,183 | 3,361 | 3,804 | 4,438 | 4,872 | 5,310 | 5,730 | 5,878 | +9.1% | ||||||
| EBT margin, % | 21.15 | 17.20 | 21.30 | 21.81 | 22.40 | 23.06 | 24.64 | 25.37 | 25.83 | 26.11 | 26.40 | +5.0 pt | ||||||
| Net income | 1,788 | 1,885 | 2,293 | 2,467 | 2,599 | 2,949 | 3,412 | 3,752 | 4,080 | 4,414 | 4,526 | +10.6% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 27.63 | 30.13 | 32.44 | 33.87 | 35.20 | 39.39 | 43.54 | 46.77 | 50.51 | 54.55 | 56.15 | +7.9% | |||||
| Earnings | 3.87 | 4.28 | 5.27 | 5.73 | 6.10 | 7.04 | 8.25 | 9.14 | 10.02 | 10.97 | 11.31 | +12.3% | ||||||
| Cash flow | 4.75 | 5.71 | 6.18 | 7.02 | 7.26 | 7.40 | 10.17 | 10.13 | 12.13 | 13.53 | 13.75 | +12.3% | ||||||
| Capex | (1.05) | (1.07) | (1.28) | (1.36) | (1.14) | (1.24) | (1.38) | (1.30) | (1.32) | (1.65) | (1.75) | +5.2% | ||||||
| Free cash flow | 3.70 | 4.64 | 4.90 | 5.66 | 6.11 | 6.16 | 8.79 | 8.82 | 10.82 | 11.87 | 11.99 | +13.8% | ||||||
| Book value | 8.88 | 10.75 | 12.41 | 13.35 | 13.30 | 7.70 | 8.48 | 11.08 | 15.20 | 14.99 | 12.84 | +6.0% | ||||||
| Shares, m | 448 | 441 | 435 | 431 | 426 | 419 | 414 | 411 | 407 | 402 | 401 | (1.2%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 26.41 | 32.58 | 31.51 | 25.98 | 32.67 | 29.88 | 26.67 | 25.76 | 30.81 | 20.41 | 27.06 | 28.3 | |||||
| P/S | 3.71 | 4.48 | 5.13 | 4.40 | 5.64 | 5.33 | 5.05 | 5.04 | 6.11 | 4.11 | 5.45 | 4.9 | ||||||
| P/B | 11.54 | 12.55 | 13.40 | 11.15 | 14.93 | 27.27 | 25.91 | 21.28 | 20.29 | 14.94 | 23.82 | 17.3 | ||||||
| EV/Sales | 3.65 | 4.46 | 5.13 | 4.40 | 5.68 | 5.44 | 5.11 | 5.02 | 5.97 | 4.18 | 5.57 | 4.9 | ||||||
| EV/FCF | 27.25 | 28.98 | 34.01 | 26.34 | 32.69 | 34.78 | 25.31 | 26.63 | 27.86 | 19.23 | 26.07 | 28.3 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 2,126 | 2,515 | 2,688 | 3,026 | 3,093 | 3,100 | 4,208 | 4,158 | 4,940 | 5,441 | 5,450 | +11.0% | |||||
| Capex | (471) | (470) | (559) | (587) | (487) | (519) | (572) | (535) | (536) | (665) | (694) | +3.9% | ||||||
| Free cash flow | 1,655 | 2,045 | 2,130 | 2,439 | 2,606 | 2,580 | 3,636 | 3,623 | 4,404 | 4,776 | 4,756 | +12.5% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 2,843 | 1,411 | 1,715 | 1,438 | 2,647 | (354) | (597) | 463 | 1,974 | 2,536 | 1,460 | (1.3%) | |||||
| Net debt | (778) | (168) | 305 | 96 | 410 | 1,551 | 906 | (306) | (3,872) | 734 | 1,688 | n/m | ||||||
| Shareholders’ equity | 3,977 | 4,736 | 5,400 | 5,752 | 5,670 | 3,225 | 3,509 | 4,548 | 6,188 | 6,031 | 5,092 | +4.7% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 4.42 | 4.96 | 5.68 | 6.09 | 5.91 | 5.27 | 5.98 | 7.12 | 7.57 | 7.57 | 7.69 | +3.2 pt | |||||
| ROIC | 45.99 | 34.99 | 33.14 | 33.57 | 34.18 | 49.77 | 63.81 | 72.90 | 146.04 | 53.39 | 54.47 | +7.4 pt | ||||||
| ROE | 42.27 | 43.27 | 45.24 | 44.23 | 45.50 | 66.30 | 101.33 | 93.14 | 76.00 | 72.24 | 78.94 | +30.0 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 58,000 | 57,000 | 58,000 | 58,000 | 56,000 | 60,000 | 63,000 | 64,000 | 67,000 | 67,000 | — | +1.6% | |||||
| Revenue/emp, $m | 0.21 | 0.23 | 0.24 | 0.25 | 0.27 | 0.27 | 0.29 | 0.30 | 0.31 | 0.33 | — | +4.9% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jun 2026 · latest quarter Sep 2026 · fundamentals updated 3 Nov 2026
Business profile
Where the money comes from and where it goes Fiscal 2026
| Employer Services | 14,831 | 67.58% |
|---|---|---|
| PEO | 7,128 | 32.48% |
| Gross margin | 46.42% | |
| Operating margin | 26.33% | |
| Pre-tax margin | 26.11% |
Automatic Data Processing, Inc. vs peers in Software Application (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SHOP Shopify Inc. | $184.9B | 87.9× | 97.3× | +31.58% (above 0%: growing) | +79.50% (above 0%: growing) | +60.95% (above 0%: growing) | 47.59% | 15.18% | Compare |
| CRM Salesforce, Inc. | $183.0B | 20.2× | 21.9× | +10.83% (above 0%: growing) | +118.27% (above 0%: growing) | +81.49% (above 0%: growing) | 76.65% | 20.55% | Compare |
| UBER Uber Technologies, Inc. | $140.5B | 39.7× | 20.5× | +9.65% (above 0%: growing) | −91.22% (below 0%: shrinking) | +13.68% (above 0%: growing) | 43.46% | 9.80% | Compare |
| ADP Automatic Data Processing, Inc. | $121.3B | 27.1× | 23.8× | +6.10% (above 0%: growing) | +13.51% (above 0%: growing) | −4.05% (below 0%: shrinking) | 46.00% | 26.64% | |
| NOW ServiceNow, Inc. | $106.3B | 73.1× | 73.2× | +20.52% (above 0%: growing) | −44.21% (below 0%: shrinking) | +31.46% (above 0%: growing) | 70.51% | 9.38% | Compare |
| ADBE Adobe Inc. | $95.9B | 13.7× | 13.7× | +12.89% (above 0%: growing) | +10.77% (above 0%: growing) | +14.68% (above 0%: growing) | 88.71% | 34.82% | Compare |
| SNOW Snowflake Inc. | $95.1B | — (loss-making) | — (loss-making) | +35.09% (above 0%: growing) | n/m | +47.23% (above 0%: growing) | 67.02% | (17.00%) | Compare |
| INTU Intuit Inc. | $94.8B | 21.4× | 16.8× | +13.65% (above 0%: growing) | −1.47% (below 0%: shrinking) | +253.37% (above 0%: growing) | 78.11% | 10.91% | Compare |
| CDNS Cadence Design Systems, Inc. | $85.5B | 61.7× | 67.7× | +21.99% (above 0%: growing) | −0.15% (below 0%: shrinking) | +30.67% (above 0%: growing) | 85.57% | 26.25% | Compare |
| Median of peers | $101.1B | 39.7× | 21.9× | +17.09% | −0.15% | +39.34% | 73.58% | 13.05% |
From the latest earnings call
- CEO Maria Black said ADP added 100,000 clients to ADP Assist since the fourth quarter and had about 50 AI agents generally available.
- CFO Peter Hadley said ADP raised its fiscal 2027 revenue and adjusted EPS growth outlook, supported in part by a higher client-funds interest forecast.
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
89.91%
Held by the ten largest
43.44%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| Vanguard | 41.00m | 10.31% | −532.49k |
| BlackRock | 36.16m | 9.09% | +657.40k |
| State Street | 20.39m | 5.13% | +1.06m |
| Invesco | 13.56m | 3.41% | +902.21k |
| Charles Schwab | 12.73m | 3.20% | +1.17m |
| Geode Capital Management | 11.96m | 3.01% | −38.19k |
| First Eagle Investment Management, LLC | 10.35m | 2.60% | +7.50m |
| Wellington Management | 10.03m | 2.52% | −75.16k |
| Morgan Stanley | 8.36m | 2.10% | +1.97m |
| Capital Group | 8.28m | 2.08% | −278.21k |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
Pay and ownership Proxy statement filed 24 September 2026
Ownership
Directors and executive officers, together
less than 1%
BlackRock, Inc.
8.10%
Vanguard Capital Management
7.51%
State Street Corporation
5.10%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Automatic Data Processing, Inc. (ADP) Latest News
29 Oct
28 Oct
27 Oct
23 Oct
22 Oct
12 Oct
8 Oct
ADP metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Automatic Data Processing, or ADP, helps employers manage payroll and other parts of the employee lifecycle. Its customers range from one-person businesses to large multinational enterprises. Founded in 1949, ADP is headquartered in Roseland. Maria Black is its president and chief executive officer.
ADP sells cloud-based software for paying employees, tracking their time, administering benefits, recruiting and managing compliance. Employers can use its platforms to run these activities themselves or outsource some or all of the work to ADP. Its services also include retirement plan administration and access to insurance.