Saturday 10 October 2026 Export all ADBE data to Excel Powerpack

Adobe Inc.

ADBE Technology Software Application

Adobe Inc.’s revenue for fiscal 2025 (year ended November 2025) was $23.8 billion, up 10.5% from fiscal 2024. In the quarter to August 2026, revenue grew 12.9%, EPS grew 10.8%, free cash flow grew 14.7% and total debt rose 2.63%, each against the same quarter a year earlier. Member of the S&P 500 and Nasdaq 100; revenue growth for ten consecutive years; insiders bought in the last twelve months.

242.27 1.22 +0.51%
Market cap
$93.8B
P/E
13.5×
Fwd P/E
13.8×
Dividend yield
—
F-score
7/9
Altman Z
8.51
Beneish M
−2.85
Dividend safety
n/a

Insider Decisions trades per month

Total buys 1.95
Total sells 50.72
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — 1 — — — —
Sell — — 1 — — 3 — — 1 — 1 —
Insider Ownership 1.64%

Capital & Financial Ratios $m

Market Cap 93,820.00
Revenue 25,970.00
Net Income 7,284.00
Free Cash Flow 10,592.00
Net Debt 724.00
Current Ratio 0.77 (below 1: weak)
Debt/Equity 0.54
P/E ratio 13.50
Fwd P/E 13.80
P/S ratio 3.68
P/B ratio 8.13 (above 6: high)
Past 5Y EPS Growth 9.05%
This Y EPS Growth 16.92% (at or above 15%: strong)
Next Y EPS Growth 13.25%
Next Y revenue growth 11.96% (at or above 10%: strong)
Next 5Y EPS Growth 14.75%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

P/E against its own 10 years 1.70%
10-year low 10-year high
P/S against its own 10 years 1.51%
10-year low 10-year high
P/B against its own 10 years 12.74%
10-year low 10-year high
EV/Sales against its own 10 years 1.48%
10-year low 10-year high
EV/FCF against its own 10 years 1.55%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2025 Powerpack
2024 Powerpack
2023 Powerpack
2022 Powerpack
2021 Powerpack
2020 Powerpack
2019 Powerpack
2017 Powerpack
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 7,842 7,886 6,595 5,639
Receivables 2,224 2,072 2,344 2,081
Inventory — — — —
Other — — — —
11,084 11,232 10,163 9,158
2023 2024 2025 Q'26
Payables 314 361 417 529
ST’ Debt 73 1,499 — 1,597
Other — — — —
8,251 10,521 10,200 11,888

Compound Annual Growth %

10y 5y 3y
Sales 17.36% 13.06% 10.52%
Cash Flow 21.18% 11.86% 8.57%
Earnings 27.47% 6.27% 14.45%
Book Value 5.20% (2.61%) (6.13%)

Revenue $m

Feb May Aug Nov Year
’26 6,398 6,618 6,760 — —
’25 5,714 5,873 5,988 6,194 23,769
’24 5,182 5,309 5,408 5,606 21,505
’23 4,655 4,816 4,890 5,048 19,409
’22 4,262 4,386 4,433 4,525 17,606
’21 3,905 3,835 3,935 4,110 15,785
’20 3,091 3,128 3,225 3,424 12,868
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Feb May Aug Nov Year
’26 2,958 2,165 2,523 — —
’25 2,482 2,191 2,198 3,160 10,031
’24 1,174 1,940 2,021 2,921 8,056
’23 1,693 2,139 1,873 1,597 7,302
’22 1,769 2,040 1,704 2,325 7,838
’21 1,772 1,988 1,404 2,066 7,230
’20 1,325 1,184 1,436 1,782 5,727
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Feb May Aug Nov Year
’26 2,921 2,107 2,438 — —
’25 2,456 2,144 2,126 3,126 9,852
’24 1,137 1,899 1,964 2,873 7,873
’23 1,592 2,018 1,782 1,550 6,942
’22 1,669 1,914 1,579 2,234 7,396
’21 1,713 1,893 1,309 1,967 6,882
’20 1,231 1,088 1,310 1,679 5,308
Fiscal quarters ending in the months shown.

EPS $

Feb May Aug Nov Year
’26 4.60 4.25 4.62 — —
’25 4.14 3.94 4.18 4.45 16.70
’24 1.36 3.49 3.76 3.79 12.36
’23 2.71 2.82 3.05 3.23 11.82
’22 2.66 2.49 2.42 2.53 10.10
’21 2.61 2.32 2.52 2.57 10.02
’20 1.96 2.27 1.97 4.64 10.83
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

2.6
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to November

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 71.27 102.81 175.26 215.15 255.13 420.78 274.73 318.60 432.47 311.59

Analyst estimates 2026–2028

Powerpack
High 111.09 186.27 277.61 332.88 536.88 699.54 575.00 633.89 638.25 465.70
People
People Employees 15,706 17,973 21,357 22,634 22,516 25,988 29,239 29,945 30,709 31,360
Revenue/emp, $m 0.37 0.41 0.42 0.49 0.57 0.61 0.60 0.65 0.70 0.76
Income, $m
Income, $m Revenue 5,854 7,302 9,030 11,171 12,868 15,785 17,606 19,409 21,505 23,769
Gross margin, % 86.00 86.16 86.77 85.02 86.62 88.18 87.70 87.87 89.04 89.27
EBT 1,435 2,138 2,794 3,205 4,176 5,705 6,008 6,799 6,931 8,734
EBT margin, % 24.51 29.28 30.94 28.69 32.45 36.14 34.12 35.03 32.23 36.75
Net income 1,169 1,694 2,591 2,951 5,260 4,822 4,756 5,428 5,560 7,130
Depreciation 332 326 346 757 757 788 856 872 857 818
Per share, $
Per share, $ Revenue 11.75 14.79 18.39 22.99 26.75 33.09 37.46 42.47 48.11 55.80
Earnings 2.35 3.43 5.28 6.07 10.94 10.10 10.13 11.87 12.43 16.73
Cash flow 4.41 5.90 8.21 9.10 11.91 15.16 16.68 15.98 18.02 23.55
Capex (0.41) (0.36) (0.54) (0.81) (0.87) (0.73) (0.94) (0.79) (0.41) (0.42)
Free cash flow 4.01 5.54 7.66 8.29 11.04 14.43 15.74 15.19 17.61 23.13
Book value 14.90 17.14 19.07 21.67 27.58 31.02 29.90 36.14 31.55 27.28
Shares, m 498 494 491 486 481 477 470 457 447 426
Valuation, ×
Valuation, × P/E 43.75 52.75 47.52 49.88 43.74 66.32 34.05 51.43 41.43 19.30
P/S 8.75 12.27 13.64 13.17 17.89 20.24 9.21 14.39 10.73 5.79
P/B 6.90 10.59 13.16 13.97 17.35 21.59 11.54 16.90 16.36 11.83
EV/Sales 8.26 11.73 13.74 13.17 17.75 20.14 9.10 14.17 10.62 5.83
EV/FCF 24.23 31.32 32.98 36.53 43.02 46.20 21.65 39.63 29.02 14.07
Cash, $m
Cash, $m Operating cash flow 2,200 2,913 4,029 4,422 5,727 7,230 7,838 7,302 8,056 10,031
Capex (204) (178) (267) (395) (419) (348) (442) (360) (183) (179)
Free cash flow 1,996 2,735 3,762 4,027 5,308 6,882 7,396 6,942 7,873 9,852
Balance, $m
Balance, $m Working capital 3,028 3,720 556 (1,696) 2,634 1,737 868 2,833 711 (37)
Total debt 1,892 1,881 4,125 4,138 4,209 4,220 4,129 3,707 5,628 6,210
Net debt (2,869) (3,938) 896 (39) (1,783) (1,578) (1,967) (4,135) (2,258) (385)
Shareholders’ equity 7,425 8,460 9,362 10,530 13,264 14,797 14,051 16,518 14,105 11,623
Returns, %
Returns, % ROA 9.57 12.44 15.56 14.93 23.35 18.72 17.48 19.06 18.53 23.88
ROIC 20.49 29.97 17.30 19.47 23.07 27.43 31.54 33.56 35.56 48.42
ROE 16.20 21.33 29.08 29.67 44.21 34.37 32.97 35.51 36.31 55.43
Negative figures in brackets.

All 10 years →

Fiscal years to Nov 2025 · latest quarter Aug 2026 · fundamentals updated 2 Oct 2026

Charts ten years each

Adobe Inc. vs peers in Software Application (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
NOW ServiceNow, Inc. $144.5B 87.3× 56.5× +24.01% (above 0%: growing) −22.04% (below 0%: shrinking) −10.08% (below 0%: shrinking) 70.68% 4.06% Compare
UBER Uber Technologies, Inc. $143.5B 15.5× 24.0× +12.17% (above 0%: growing) +81.54% (above 0%: growing) +12.81% (above 0%: growing) 44.93% 13.32% Compare
SNOW Snowflake Inc. $121.2B — (loss-making) — (loss-making) +35.09% (above 0%: growing) n/m +47.23% (above 0%: growing) 67.02% (17.00%) Compare
ADP Automatic Data Processing, Inc. $107.3B 24.7× 19.0× +6.77% (above 0%: growing) +9.37% (above 0%: growing) −5.49% (below 0%: shrinking) 45.88% 23.00% Compare
DDOG Datadog, Inc. $98.3B 575× 420× +35.64% (above 0%: growing) +1,610.53% (above 0%: growing) +68.55% (above 0%: growing) 78.59% 0.49% Compare
CDNS Cadence Design Systems, Inc. $96.1B 69.6× 83.7× +24.23% (above 0%: growing) +127.12% (above 0%: growing) +72.50% (above 0%: growing) 84.90% 28.42% Compare
ADBE Adobe Inc. $93.8B 13.5× 13.8× +12.89% (above 0%: growing) +10.77% (above 0%: growing) +14.68% (above 0%: growing) 88.71% 34.82%
INTU Intuit Inc. $81.2B 18.3× 15.3× +13.65% (above 0%: growing) −1.47% (below 0%: shrinking) +253.37% (above 0%: growing) 78.11% 10.91% Compare
MSTR Strategy Inc $63.9B — (loss-making) 3.8× +6.88% (above 0%: growing) n/m +6.40% (above 0%: growing) 66.64% (6,808.11%) Compare
Median of peers $102.8B 47.1× 24.0× +18.83% +45.46% +30.02% 68.85% 7.49%

All 237 Software Application stocks →

ADBE metrics, ten years each

Adobe Inc. (ADBE) key facts

  • Strength: Adobe Inc.’s revenue for fiscal 2025 (year ended November 2025) was $23.8 billion, up 10.5% from fiscal 2024.
  • Strength: Net income was $7.1 billion, or $16.73 per share (basic), a net margin of 30.0%.
  • Adobe Inc. (ADBE) is a Software Application company in the Technology sector, listed on Nasdaq.
  • As of October 9, 2026, ADBE traded at $242.27, a market capitalization of $93.8 billion.
  • At that price the stock trades at 13.5× trailing-twelve-month earnings and 3.7× sales; its P/E is higher than 2% of its own readings over the past ten years.
  • Return on equity was 55.4% and debt-to-equity 0.54.
  • Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 8.51 (safe zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations · fundamentals updated Oct 2, 2026.

Financial Analysis (summary)

Updated

Adobe reported $23.8 billion of revenue, $7.1 billion of net income and $9.9 billion of free cash flow in FY2025. In Q3 FY2026, revenue was $6.8 billion, operating income was $2.4 billion and diluted EPS was $4.62. Trailing-twelve-month revenue reached $26.0 billion to Q3 FY2026.

FY2025 operating margin was 36.6%, while free cash flow represented 138.2% of net income. At Q3 FY2026, net debt was $724.0 million and the current ratio was 0.8×. As of September 23, 2026, the P/E was 13.4×, below the company’s five- and ten-year median P/E levels.

Adobe Inc. (ADBE) Latest News

stockrow.com/ADBE · Data as of Oct 2, 2026 · For information only; not investment advice. · © 2026 stockrow.com