Saturday 17 October 2026 Export SANW’s income statement to Excel — free account

S&W Seed Company

SANW Basic Materials Agricultural Inputs

S&W Seed Company’s revenue for fiscal 2024 (year ended June 2024) was $60.4 million, down 17.8% from fiscal 2023. In the quarter to March 2025, revenue grew 1.97%, EPS grew 55.5% and free cash flow grew 39.4%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years.

0.00 0.03 −100.00%

Follow SANW

Alert me

Market cap: $760.0K
P/E: 0.0×
Fwd P/E: −0.3×
Dividend yield: —
F-score: 2/9
Altman Z: −1.34
Beneish M: −3.77
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 49.18%

Capital & Financial Ratios $m

Market Cap 0.76

Revenue 54.99

Net Income (32.25)

Free Cash Flow (1.50)

Net Debt 21.58

Current Ratio 1.00

Debt/Equity 0.82

P/E ratio 0.00

Fwd P/E (0.30)

P/S ratio 0.00

P/B ratio 0.00

Past 5Y EPS Growth —

This Y EPS Growth 20.64%

Next Y EPS Growth 40.97%

Next Y revenue growth (51.29%)

Next 5Y EPS Growth 15.00%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

EV/Sales against its own 10 years 2.47%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack
2017	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2022	2023	2024	Q'25
Cash	2	3	0	0
Receivables	19	25	21	11
Inventory	55	45	38	17
Other	—	—	—	—
	77	84	63	31

	2022	2023	2024	Q'25
Payables	16	13	13	9
ST’ Debt	21	49	48	17
Other	—	—	—	—
	48	71	69	31

Compound Annual Growth %

	10y	5y	3y
Sales	1.61%	(11.24%)	(10.41%)
Cash Flow	0.00%	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	(2.68%)	(17.05%)	(19.19%)

Revenue $m

	Sep	Dec	Mar	Jun	Year
’26	8	5	10	—	—
’24	11	8	9	32	60
’23	20	13	18	23	74
’22	16	13	23	20	71
’21	14	15	32	23	84
’20	12	12	29	26	80
’19	26	19	18	47	110

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Sep	Dec	Mar	Jun	Year
’26	(1)	5	(4)	—	—
’24	1	1	(7)	0	(6)
’23	(7)	(1)	(7)	(3)	(19)
’22	(5)	(3)	(10)	0	(18)
’21	(3)	(4)	(2)	(4)	(14)
’20	2	(6)	(1)	(1)	(6)
’19	4	(20)	(3)	40	21

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Sep	Dec	Mar	Jun	Year
’26	(1)	5	(4)	—	—
’24	1	1	(7)	(1)	(7)
’23	(7)	(1)	(8)	(3)	(20)
’22	(6)	(3)	(10)	(1)	(20)
’21	(4)	(4)	(2)	(5)	(15)
’20	(1)	(6)	(2)	(1)	(8)
’19	4	(20)	(3)	40	21

Fiscal quarters ending in the months shown.

EPS $

	Sep	Dec	Mar	Jun	Year
’26	(7.11)	(0.72)	(1.10)	—	—
’24	(2.66)	(2.85)	(2.47)	(5.31)	(13.21)
’23	(2.09)	(2.66)	14.07	(3.23)	6.46
’22	(3.23)	(4.75)	(3.61)	(5.89)	(17.68)
’21	(3.99)	(4.75)	(0.95)	(0.95)	(10.46)
’20	(2.85)	(3.80)	(1.90)	(2.66)	(11.22)
’19	0.02	(1.71)	(1.90)	(1.90)	(5.89)

Fiscal quarters ending in the months shown.

Group	Line	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025e
Price, $
Price, $	Low	—	74.10	55.10	34.39	34.77	31.73	40.09	11.95	8.46	2.10	Analyst estimates 2025–2027 Powerpack
	High	—	101.65	98.80	83.60	60.80	75.62	87.40	55.10	40.66	14.25
People
People	Employees	—	77	78	84	126	186	195	180	153	71
	Revenue/emp, $m	—	1.25	0.97	0.76	0.87	0.43	0.43	0.40	0.48	0.85
Income, $m
Income, $m	Revenue	—	96	75	64	110	80	84	71	74	60
	Gross margin, %	—	19.15	21.41	23.02	37.10	18.77	16.27	8.91	19.77	26.16
	EBT	—	(2)	(4)	(5)	(10)	(19)	(19)	(36)	15	(27)
	EBT margin, %	—	(2.12)	(5.56)	(7.15)	(8.66)	(24.33)	(22.76)	(50.33)	20.30	(44.18)
	Net income	—	0	(12)	(5)	(9)	(20)	(19)	(36)	14	(30)
	Depreciation	—	7	5	4	16	6	6	6	7	6
Per share, $
Per share, $	Revenue	—	122.26	80.87	54.19	69.30	45.37	46.19	34.66	32.68	26.59
	Earnings	—	0.38	(12.74)	(3.99)	(5.89)	(11.22)	(10.46)	(17.68)	6.46	(13.21)
	Cash flow	—	8.55	(11.05)	(18.77)	13.45	(3.29)	(7.82)	(8.93)	(8.43)	(2.48)
	Capex	—	(3.26)	(2.40)	(0.97)	(0.13)	(1.10)	(0.16)	(0.92)	(0.38)	(0.48)
	Free cash flow	—	5.29	(13.45)	(19.74)	13.32	(4.39)	(7.98)	(9.85)	(8.81)	(2.96)
	Book value	—	86.25	65.69	69.13	63.15	46.37	40.89	24.98	30.59	17.27
	Shares, m	—	1	1	1	2	2	2	2	2	2
Valuation, ×
Valuation, ×	P/E	—	217.89	0.00	0.00	0.00	0.00	0.00	0.00	3.69	0.00
	P/S	—	0.68	0.98	1.15	0.73	0.95	1.50	0.55	0.71	0.25
	P/B	—	0.96	1.20	0.90	0.80	0.93	1.69	0.76	0.76	0.39
	EV/Sales	—	0.99	1.51	1.80	0.92	1.50	2.03	1.17	1.39	0.60
	EV/FCF	—	22.95	(9.10)	(4.90)	4.79	(11.54)	(9.93)	(3.66)	(4.54)	(3.87)
Cash, $m
Cash, $m	Operating cash flow	—	7	(10)	(22)	21	(6)	(14)	(18)	(19)	(6)
	Capex	—	(3)	(2)	(1)	0	(2)	0	(2)	(1)	(1)
	Free cash flow	—	4	(13)	(23)	21	(8)	(15)	(20)	(20)	(7)
Balance, $m
Balance, $m	Working capital	—	16	5	37	58	36	27	29	13	(6)
	Total debt	—	37	41	46	24	47	48	47	53	53
	Net debt	—	30	41	42	21	43	44	45	50	53
	Shareholders’ equity	—	68	61	82	100	81	74	51	69	39
Returns, %
Returns, %	ROA	—	0.29	(9.69)	(3.71)	(6.55)	(13.02)	(12.47)	(25.52)	10.08	(22.02)
	ROIC	—	1.30	(1.48)	(1.51)	(2.59)	(9.41)	(10.66)	(21.35)	(9.45)	(12.04)
	ROE	—	0.61	(18.33)	(6.61)	(10.24)	(21.70)	(24.62)	(57.86)	23.97	(55.57)

Negative figures in brackets.

All 10 years →

Fiscal years to Jun 2024 · latest quarter Mar 2025

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
AVD American Vanguard Corporation	$36.9M	— (loss-making)	11.4×	−9.71% (below 0%: shrinking)	n/m	−33.18% (below 0%: shrinking)	29.73%	(0.26%)	Compare
LVROF Lavoro Limited	$34.8M	— (loss-making)	— (loss-making)	−23.62% (below 0%: shrinking)	n/m	−6.85% (below 0%: shrinking)	15.65%	0.67%	Compare
BIOX Bioceres Crop Solutions Corp.	$18.6M	— (loss-making)	27.0×	−34.73% (below 0%: shrinking)	n/m	+344.29% (above 0%: growing)	32.23%	(10.91%)	Compare
SEED Origin Agritech Limited	$8.9M	— (loss-making)	— (loss-making)	+432.86% (above 0%: growing)	n/m	−107.51% (below 0%: shrinking)	22.38%	0.00%	Compare
ENFY Enlightify Inc.	$1.8M	— (loss-making)	—	−16.73% (below 0%: shrinking)	n/m	+48.84% (above 0%: growing)	23.90%	8.21%	Compare
BHILQ Benson Hill, Inc.	$1.5M	— (loss-making)	— (loss-making)	+45.32% (above 0%: growing)	n/m	+56.10% (above 0%: growing)	(1.34%)	(57.94%)	Compare
YTENQ Metabolix, Inc.	$1.5M	— (loss-making)	— (loss-making)	+305.41% (above 0%: growing)	n/m	+81.47% (above 0%: growing)	100.00%	(711.78%)	Compare
NXTS Nexentis Technologies Inc.	$990.0K	0.0×	— (loss-making)	−4,244.44% (below 0%: shrinking)	n/m	−2.86% (below 0%: shrinking)	100.00%	502.68%	Compare
SANW S&W Seed Company	$760.0K	— (loss-making)	— (loss-making)	+1.97% (above 0%: growing)	n/m	+39.42% (above 0%: growing)	37.74%	(6.94%)
Median of peers	$5.4M	—	—	−13.22%	—	+22.99%	26.82%	(0.13%)

All 18 Agricultural Inputs stocks →

S&W Seed Company (SANW) key facts

Concern: S&W Seed Company’s revenue for fiscal 2024 (year ended June 2024) was $60.4 million, down 17.8% from fiscal 2023.
S&W Seed Company (SANW) is an Agricultural Inputs company in the Basic Materials sector.
Return on equity was −55.6% and debt-to-equity 0.82.
Its Piotroski F-score is 2 out of 9 and its Altman Z-score is −1.34 (distress zone) for fiscal 2024.

Source: company filings (standardised) and stockrow calculations.