Pricing Log in Create free account
Saturday 17 October 2026 Export SAMG’s income statement to Excel — free account

Silvercrest Asset Management Group Inc.

SAMG Financial Asset Management

Silvercrest Asset Management Group Inc.’s revenue for fiscal 2025 (year ended December 2025) was $125.3 million, up 1.35% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS fell 90.5% and free cash flow was flat, each against the same quarter a year earlier. Dividend growth for ten consecutive years; insiders bought in the last twelve months.

10.59 0.07 −0.66%
Market cap
$126.3M
P/E
96.3×
Fwd P/E
22.0×
Dividend yield
7.93%
F-score
6/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.30
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy 1 — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 3.24%

Capital & Financial Ratios $m

Market Cap 126.30
Revenue 125.44
Net Income 1.98
Free Cash Flow 8.85
Net Debt (11.24)
Current Ratio 0.79
Debt/Equity 0.12
P/E ratio 96.27 (above 35: high)
Fwd P/E 22.00
P/S ratio 0.65
P/B ratio 1.05
Past 5Y EPS Growth (11.81%) (below 0%: weak)
This Y EPS Growth (50.55%) (below 0%: weak)
Next Y EPS Growth 114.44% (at or above 15%: strong)
Next Y revenue growth 1.58%
Next 5Y EPS Growth 13.48%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

P/E against its own 10 years 99.85%
10-year low 10-year high
P/S against its own 10 years 2.99%
10-year low 10-year high
P/B against its own 10 years 6.08%
10-year low 10-year high

Dividends

Payout Ratio 7.64
Annual Dividend Rate 0.84
Annual Dividend Yield 7.93%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 0.86
0.21
0.21
0.21
2025 0.82
0.20
0.20
0.21
0.21
2024 0.78
0.19
0.19
0.20
0.20
2023 0.74
0.18
0.18
0.19
0.19
2022 0.70
0.17
0.17
0.18
0.18
2021 0.66
0.16
0.16
0.17
0.17
2020 0.64
0.16
0.16
0.16
0.16
2019 0.60
0.15
0.15
0.15
0.15
2018 0.56
0.14
0.14
0.14
0.14
2017 0.48
0.12
0.12
0.12
0.12
2016 0.48
0.12
0.12
0.12
0.12
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 70 69 44 21
Receivables 10 12 12 9
Inventory — — — —
Other — — — —
84 84 60 35
2023 2024 2025 Q'26
Payables 2 2 4 4
ST’ Debt 3 — 4 10
Other — — — —
51 52 62 44

Compound Annual Growth %

10y 5y 3y
Sales 5.25% 3.02% 0.57%
Cash Flow 1.37% (7.07%) (7.33%)
Earnings (0.86%) (13.28%) (36.22%)
Book Value 3.25% (3.87%) (12.30%)

Revenue $m

Mar Jun Sep Dec Year
’26 31 31 — — —
’25 31 31 31 32 125
’24 30 31 30 32 124
’23 29 30 30 29 117
’22 34 32 29 28 123
’21 31 33 33 34 132
’20 28 24 27 28 108
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 (31) 14 — — —
’25 (25) 14 15 15 19
’24 (24) 16 13 16 22
’23 (26) 16 16 15 21
’22 (24) 17 14 16 23
’21 (16) 18 20 23 44
’20 (15) 11 15 17 27
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (31) 13 — — —
’25 (25) 13 14 13 15
’24 (25) 16 13 16 20
’23 (27) 14 15 14 17
’22 (24) 17 14 15 22
’21 (16) 17 19 22 43
’20 (15) 11 14 17 26
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 0.03 0.02 — — —
’25 0.26 0.21 0.07 (0.01) 0.56
’24 0.32 0.28 0.24 0.17 1.00
’23 0.33 0.33 0.34 (0.04) 0.96
’22 0.77 0.58 0.35 0.22 1.92
’21 0.26 0.35 0.38 0.53 1.52
’20 0.59 0.05 0.22 0.20 1.05
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 9.84 11.85 12.00 11.61 6.21 12.75 15.83 14.94 13.93 13.23

Analyst estimates 2026–2028

Powerpack
High 13.85 16.80 18.27 16.05 14.76 17.66 22.68 23.20 19.20 19.04
People
People Employees 119 122 125 140 146 148 154 152 164 174
Revenue/emp, $m 0.67 0.75 0.79 0.73 0.74 0.89 0.80 0.77 0.75 0.72
Income, $m
Income, $m Revenue 80 91 99 102 108 132 123 117 124 125
Gross margin, % 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
EBT 15 26 23 21 23 32 38 19 20 11
EBT margin, % 18.28 28.75 23.13 20.16 21.18 24.22 31.16 16.60 16.39 8.82
Net income 10 13 17 15 17 25 31 15 16 8
Depreciation 3 3 2 3 4 4 4 4 4 2
Per share, $
Per share, $ Revenue 9.99 11.26 11.89 11.61 11.36 13.60 12.58 12.45 13.02 14.31
Earnings 0.62 0.66 1.16 0.98 1.05 1.52 1.92 0.96 1.00 0.56
Cash flow 2.24 3.65 3.48 2.13 2.83 4.58 2.39 2.22 2.27 2.13
Capex (0.09) (0.10) (0.21) (0.43) (0.07) (0.09) (0.10) (0.41) (0.18) (0.41)
Free cash flow 2.15 3.55 3.27 1.70 2.76 4.48 2.29 1.81 2.09 1.71
Book value 8.23 8.89 9.93 11.12 10.88 12.07 12.85 12.92 12.61 9.70
Shares, m 8 8 8 9 10 10 10 9 9 9
Valuation, ×
Valuation, × P/E 21.29 23.41 11.41 12.84 13.10 11.30 9.58 17.51 18.21 28.66
P/S 1.32 1.37 1.11 1.08 1.22 1.26 1.46 1.35 1.41 1.06
P/B 1.60 1.74 1.33 1.13 1.28 1.42 1.43 1.30 1.46 1.57
EV/Sales 0.85 0.78 0.41 0.72 0.76 0.68 0.88 0.77 0.87 0.74
EV/FCF 3.97 2.48 1.50 4.95 3.13 2.06 4.86 5.32 5.42 6.21
Cash, $m
Cash, $m Operating cash flow 18 30 29 19 27 44 23 21 22 19
Capex (1) (1) (2) (4) (1) (1) (1) (4) (2) (4)
Free cash flow 17 29 27 15 26 43 22 17 20 15
Balance, $m
Balance, $m Working capital 2 19 29 (12) 0 17 34 32 31 (2)
Total debt 2 1 — 16 13 9 6 3 — 4
Net debt (38) (53) (69) (37) (50) (77) (71) (68) (69) (40)
Shareholders’ equity 66 72 82 98 103 117 126 122 120 85
Returns, %
Returns, % ROA 4.55 4.65 7.68 4.97 4.65 6.63 8.52 4.41 4.84 2.71
ROIC 32.02 66.94 100.79 19.28 26.03 47.58 44.03 21.69 21.57 13.00
ROE 7.85 7.72 12.46 9.60 9.90 13.34 15.52 7.34 7.90 4.78
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Silvercrest Asset Management Group Inc. vs peers in Asset Management (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
WHG Westwood Holdings Group Inc $181.4M 20.0× — (loss-making) +9.62% (above 0%: growing) +50.00% (above 0%: growing) −58.51% (below 0%: shrinking) 100.00% 8.14% Compare
NSLR Neostellar Capital Corp. $181.1M 1.3× 2.9× +79.14% (above 0%: growing) n/m −171.41% (below 0%: shrinking) 100.00% (7,413.51%) Compare
WHF WhiteHorse Finance, Inc. $164.5M 9.6× 8.9× −23.72% (below 0%: shrinking) +380.00% (above 0%: growing) −159.82% (below 0%: shrinking) 100.00% 66.34% Compare
SPMC Sound Point Meridian Capital, Inc. $147.8M — (loss-making) — — +76.60% (above 0%: growing) — — — Compare
HSDT Solana Company $142.7M — (loss-making) — (loss-making) +5,774.42% (above 0%: growing) n/m −331.34% (below 0%: shrinking) 96.95% (1,293.47%) Compare
DFDV DeFi Development Corp. $135.7M — (loss-making) — (loss-making) +66.87% (above 0%: growing) n/m +110.69% (above 0%: growing) 99.37% (689.20%) Compare
EARN Ellington Credit Company $127.1M 11.5× 13.0× +8.08% (above 0%: growing) n/m +293.76% (above 0%: growing) 93.62% 30.14% Compare
SAMG Silvercrest Asset Management Group Inc. $126.3M 96.3× 22.0× +0.36% (above 0%: growing) −90.48% (below 0%: shrinking) +0.46% (above 0%: growing) 100.00% 3.11%
ZSTK ZeroStack Corp. $92.1M — (loss-making) — (loss-making) +40.67% (above 0%: growing) n/m +146.50% (above 0%: growing) 11.85% (177.43%) Compare
Median of peers $145.3M 10.6× 8.9× +40.67% +76.60% −58.51% 99.37% (177.43%)

All 120 Asset Management stocks →

Silvercrest Asset Management Group Inc. (SAMG) key facts

  • Concern: Net income was $8.1 million, or $0.56 per share (basic), a net margin of 3.90%.
  • Strength: Silvercrest Asset Management Group Inc.’s revenue for fiscal 2025 (year ended December 2025) was $125.3 million, up 1.35% from fiscal 2024.
  • Silvercrest Asset Management Group Inc. (SAMG) is an Asset Management company in the Financial sector, listed on Nasdaq.
  • As of October 16, 2026, SAMG traded at $10.59, a market capitalization of $126.3 million.
  • At that price the stock trades at 96.3× trailing-twelve-month earnings and 0.6× sales; its P/E is higher than 100% of its own readings over the past ten years.
  • Silvercrest Asset Management Group Inc. pays an annual dividend of $0.84 per share, a yield of 7.93%.
  • Return on equity was 4.78% and debt-to-equity 0.12.
  • Its Piotroski F-score is 6 out of 9 for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Silvercrest Asset Management Group Inc. (SAMG) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/SAMG · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com