Saturday 17 October 2026 Export SAMG’s income statement to Excel — free account

Silvercrest Asset Management Group Inc.

Silvercrest Asset Management Group Inc.’s revenue for fiscal 2025 (year ended December 2025) was $125.3 million, up 1.35% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS fell 90.5% and free cash flow was flat, each against the same quarter a year earlier. Dividend growth for ten consecutive years; insiders bought in the last twelve months.

10.59 0.07 −0.66%

Follow SAMG

Alert me

Market cap: $126.3M
P/E: 96.3×
Fwd P/E: 22.0×
Dividend yield: 7.93%
F-score: 6/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.30

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	1	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 3.24%

Capital & Financial Ratios $m

Market Cap 126.30

Revenue 125.44

Net Income 1.98

Free Cash Flow 8.85

Net Debt (11.24)

Current Ratio 0.79

Debt/Equity 0.12

P/E ratio 96.27

Fwd P/E 22.00

P/S ratio 0.65

P/B ratio 1.05

Past 5Y EPS Growth (11.81%)

This Y EPS Growth (50.55%)

Next Y EPS Growth 114.44%

Next Y revenue growth 1.58%

Next 5Y EPS Growth 13.48%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

P/E against its own 10 years 99.85%

10-year low 10-year high

P/S against its own 10 years 2.99%

10-year low 10-year high

P/B against its own 10 years 6.08%

10-year low 10-year high

Dividends

Payout Ratio 7.64

Annual Dividend Rate 0.84

Annual Dividend Yield 7.93%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	0.86	0.21 0.21 0.21
2025	0.82	0.20 0.20 0.21 0.21
2024	0.78	0.19 0.19 0.20 0.20
2023	0.74	0.18 0.18 0.19 0.19
2022	0.70	0.17 0.17 0.18 0.18
2021	0.66	0.16 0.16 0.17 0.17
2020	0.64	0.16 0.16 0.16 0.16
2019	0.60	0.15 0.15 0.15 0.15
2018	0.56	0.14 0.14 0.14 0.14
2017	0.48	0.12 0.12 0.12 0.12
2016	0.48	0.12 0.12 0.12 0.12

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	70	69	44	21
Receivables	10	12	12	9
Inventory	—	—	—	—
Other	—	—	—	—
	84	84	60	35

	2023	2024	2025	Q'26
Payables	2	2	4	4
ST’ Debt	3	—	4	10
Other	—	—	—	—
	51	52	62	44

Compound Annual Growth %

	10y	5y	3y
Sales	5.25%	3.02%	0.57%
Cash Flow	1.37%	(7.07%)	(7.33%)
Earnings	(0.86%)	(13.28%)	(36.22%)
Book Value	3.25%	(3.87%)	(12.30%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	31	31	—	—	—
’25	31	31	31	32	125
’24	30	31	30	32	124
’23	29	30	30	29	117
’22	34	32	29	28	123
’21	31	33	33	34	132
’20	28	24	27	28	108

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(31)	14	—	—	—
’25	(25)	14	15	15	19
’24	(24)	16	13	16	22
’23	(26)	16	16	15	21
’22	(24)	17	14	16	23
’21	(16)	18	20	23	44
’20	(15)	11	15	17	27

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(31)	13	—	—	—
’25	(25)	13	14	13	15
’24	(25)	16	13	16	20
’23	(27)	14	15	14	17
’22	(24)	17	14	15	22
’21	(16)	17	19	22	43
’20	(15)	11	14	17	26

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.03	0.02	—	—	—
’25	0.26	0.21	0.07	(0.01)	0.56
’24	0.32	0.28	0.24	0.17	1.00
’23	0.33	0.33	0.34	(0.04)	0.96
’22	0.77	0.58	0.35	0.22	1.92
’21	0.26	0.35	0.38	0.53	1.52
’20	0.59	0.05	0.22	0.20	1.05

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	9.84	11.85	12.00	11.61	6.21	12.75	15.83	14.94	13.93	13.23	Analyst estimates 2026–2028 Powerpack
	High	13.85	16.80	18.27	16.05	14.76	17.66	22.68	23.20	19.20	19.04
People
People	Employees	119	122	125	140	146	148	154	152	164	174
	Revenue/emp, $m	0.67	0.75	0.79	0.73	0.74	0.89	0.80	0.77	0.75	0.72
Income, $m
Income, $m	Revenue	80	91	99	102	108	132	123	117	124	125
	Gross margin, %	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00
	EBT	15	26	23	21	23	32	38	19	20	11
	EBT margin, %	18.28	28.75	23.13	20.16	21.18	24.22	31.16	16.60	16.39	8.82
	Net income	10	13	17	15	17	25	31	15	16	8
	Depreciation	3	3	2	3	4	4	4	4	4	2
Per share, $
Per share, $	Revenue	9.99	11.26	11.89	11.61	11.36	13.60	12.58	12.45	13.02	14.31
	Earnings	0.62	0.66	1.16	0.98	1.05	1.52	1.92	0.96	1.00	0.56
	Cash flow	2.24	3.65	3.48	2.13	2.83	4.58	2.39	2.22	2.27	2.13
	Capex	(0.09)	(0.10)	(0.21)	(0.43)	(0.07)	(0.09)	(0.10)	(0.41)	(0.18)	(0.41)
	Free cash flow	2.15	3.55	3.27	1.70	2.76	4.48	2.29	1.81	2.09	1.71
	Book value	8.23	8.89	9.93	11.12	10.88	12.07	12.85	12.92	12.61	9.70
	Shares, m	8	8	8	9	10	10	10	9	9	9
Valuation, ×
Valuation, ×	P/E	21.29	23.41	11.41	12.84	13.10	11.30	9.58	17.51	18.21	28.66
	P/S	1.32	1.37	1.11	1.08	1.22	1.26	1.46	1.35	1.41	1.06
	P/B	1.60	1.74	1.33	1.13	1.28	1.42	1.43	1.30	1.46	1.57
	EV/Sales	0.85	0.78	0.41	0.72	0.76	0.68	0.88	0.77	0.87	0.74
	EV/FCF	3.97	2.48	1.50	4.95	3.13	2.06	4.86	5.32	5.42	6.21
Cash, $m
Cash, $m	Operating cash flow	18	30	29	19	27	44	23	21	22	19
	Capex	(1)	(1)	(2)	(4)	(1)	(1)	(1)	(4)	(2)	(4)
	Free cash flow	17	29	27	15	26	43	22	17	20	15
Balance, $m
Balance, $m	Working capital	2	19	29	(12)	0	17	34	32	31	(2)
	Total debt	2	1	—	16	13	9	6	3	—	4
	Net debt	(38)	(53)	(69)	(37)	(50)	(77)	(71)	(68)	(69)	(40)
	Shareholders’ equity	66	72	82	98	103	117	126	122	120	85
Returns, %
Returns, %	ROA	4.55	4.65	7.68	4.97	4.65	6.63	8.52	4.41	4.84	2.71
	ROIC	32.02	66.94	100.79	19.28	26.03	47.58	44.03	21.69	21.57	13.00
	ROE	7.85	7.72	12.46	9.60	9.90	13.34	15.52	7.34	7.90	4.78

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
WHG Westwood Holdings Group Inc	$181.4M	20.0×	— (loss-making)	+9.62% (above 0%: growing)	+50.00% (above 0%: growing)	−58.51% (below 0%: shrinking)	100.00%	8.14%	Compare
NSLR Neostellar Capital Corp.	$181.1M	1.3×	2.9×	+79.14% (above 0%: growing)	n/m	−171.41% (below 0%: shrinking)	100.00%	(7,413.51%)	Compare
WHF WhiteHorse Finance, Inc.	$164.5M	9.6×	8.9×	−23.72% (below 0%: shrinking)	+380.00% (above 0%: growing)	−159.82% (below 0%: shrinking)	100.00%	66.34%	Compare
SPMC Sound Point Meridian Capital, Inc.	$147.8M	— (loss-making)	—	—	+76.60% (above 0%: growing)	—	—	—	Compare
HSDT Solana Company	$142.7M	— (loss-making)	— (loss-making)	+5,774.42% (above 0%: growing)	n/m	−331.34% (below 0%: shrinking)	96.95%	(1,293.47%)	Compare
DFDV DeFi Development Corp.	$135.7M	— (loss-making)	— (loss-making)	+66.87% (above 0%: growing)	n/m	+110.69% (above 0%: growing)	99.37%	(689.20%)	Compare
EARN Ellington Credit Company	$127.1M	11.5×	13.0×	+8.08% (above 0%: growing)	n/m	+293.76% (above 0%: growing)	93.62%	30.14%	Compare
SAMG Silvercrest Asset Management Group Inc.	$126.3M	96.3×	22.0×	+0.36% (above 0%: growing)	−90.48% (below 0%: shrinking)	+0.46% (above 0%: growing)	100.00%	3.11%
ZSTK ZeroStack Corp.	$92.1M	— (loss-making)	— (loss-making)	+40.67% (above 0%: growing)	n/m	+146.50% (above 0%: growing)	11.85%	(177.43%)	Compare
Median of peers	$145.3M	10.6×	8.9×	+40.67%	+76.60%	−58.51%	99.37%	(177.43%)

All 120 Asset Management stocks →

Silvercrest Asset Management Group Inc. (SAMG) key facts

Concern: Net income was $8.1 million, or $0.56 per share (basic), a net margin of 3.90%.
Strength: Silvercrest Asset Management Group Inc.’s revenue for fiscal 2025 (year ended December 2025) was $125.3 million, up 1.35% from fiscal 2024.
Silvercrest Asset Management Group Inc. (SAMG) is an Asset Management company in the Financial sector, listed on Nasdaq.
As of October 16, 2026, SAMG traded at $10.59, a market capitalization of $126.3 million.
At that price the stock trades at 96.3× trailing-twelve-month earnings and 0.6× sales; its P/E is higher than 100% of its own readings over the past ten years.
Silvercrest Asset Management Group Inc. pays an annual dividend of $0.84 per share, a yield of 7.93%.
Return on equity was 4.78% and debt-to-equity 0.12.
Its Piotroski F-score is 6 out of 9 for fiscal 2025.