Saturday 17 October 2026
Export SAMG’s income statement to Excel — free account
Silvercrest Asset Management Group Inc.
SAMG Financial Asset Management
Silvercrest Asset Management Group Inc.’s revenue for fiscal 2025 (year ended December 2025) was $125.3 million, up 1.35% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS fell 90.5% and free cash flow was flat, each against the same quarter a year earlier. Dividend growth for ten consecutive years; insiders bought in the last twelve months.
10.59
0.07
−0.66%
Follow SAMG
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
28.66 | 18.21 | 17.51 | 9.58 | 11.30 | 13.10 | 12.84 | 11.41 | 23.41 | 21.29 |
Piotroski F-Score |
6 | 6 | 7 | 6 | 7 | 5 | 4 | 6 | 7 | 6 |
P/S ratio |
1.06 | 1.41 | 1.35 | 1.46 | 1.26 | 1.22 | 1.08 | 1.11 | 1.37 | 1.32 |
P/FCF ratio |
8.88 | 8.78 | 9.27 | 8.03 | 3.83 | 5.03 | 7.40 | 4.05 | 4.35 | 6.14 |
P/Operating CF |
8.94 | 10.64 | 10.76 | 11.48 | 7.34 | 7.88 | 7.41 | 7.76 | 7.97 | 12.23 |
P/B ratio |
1.57 | 1.46 | 1.30 | 1.43 | 1.42 | 1.28 | 1.13 | 1.33 | 1.74 | 1.60 |
Price to Tangible BV |
19.68 | 4.43 | 4.04 | 4.41 | 5.69 | 10.02 | 22.84 | 2.32 | 3.54 | 3.85 |
EV/Sales |
0.74 | 0.87 | 0.77 | 0.88 | 0.68 | 0.76 | 0.72 | 0.41 | 0.78 | 0.85 |
EV/EBITDA |
7.91 | 4.95 | 3.98 | 2.57 | 2.60 | 3.13 | 3.36 | 1.72 | 3.09 | 3.96 |
EV/Operating CF |
5.00 | 4.99 | 4.34 | 4.66 | 2.02 | 3.06 | 3.94 | 1.40 | 2.42 | 3.81 |
EV/FCF |
6.21 | 5.42 | 5.32 | 4.86 | 2.06 | 3.13 | 4.95 | 1.50 | 2.48 | 3.97 |
Quick Ratio |
0.90 | 1.54 | 1.55 | 1.51 | 1.18 | 0.95 | 0.81 | 1.52 | 1.40 | 0.95 |
Current Ratio |
0.97 | 1.60 | 1.63 | 1.59 | 1.21 | 1.00 | 0.85 | 1.57 | 1.43 | 1.04 |
Net Debt/EBITDA |
(3.41) | (3.15) | (2.96) | (1.67) | (2.23) | (1.90) | (1.66) | (2.94) | (2.29) | (2.17) |
Debt/Assets |
2.41% | 0.00% | 1.36% | 2.98% | 3.94% | 5.89% | 7.56% | 0.00% | 0.62% | 0.00% |
Debt/Equity |
0.05 | 0.00 | 0.02 | 0.05 | 0.08 | 0.12 | 0.17 | 0.00 | 0.01 | 0.00 |
Asset Turnover |
0.69 | 0.63 | 0.57 | 0.56 | 0.59 | 0.50 | 0.59 | 0.79 | 0.80 | 0.73 |
Operating CF/Net income |
3.81 | 2.26 | 2.31 | 1.24 | 3.01 | 2.70 | 2.17 | 3.00 | 5.54 | 3.58 |
Capex/Depreciation |
(1.50) | (0.41) | (0.97) | (0.25) | (0.23) | (0.16) | (1.19) | (0.72) | (0.29) | (0.27) |
Interest Coverage |
66.13 | 122.41 | 44.70 | 92.70 | 79.69 | 39.58 | 39.24 | 341.16 | 181.87 | 64.19 |
| 4.78% | 7.90% | 7.34% | 15.52% | 13.34% | 9.90% | 9.60% | 12.46% | 7.72% | 7.85% | |
| 2.71% | 4.84% | 4.41% | 8.52% | 6.63% | 4.65% | 4.97% | 7.68% | 4.65% | 4.55% | |
ROIC |
13.00% | 21.57% | 21.69% | 44.03% | 47.58% | 26.03% | 19.28% | 100.79% | 66.94% | 32.02% |
Return on Tangible Assets |
83.72% | 24.55% | 22.89% | 48.62% | 65.62% | 176.38% | (152.84%) | 29.72% | 24.46% | 122.92% |
Average Days of Receivables |
34.33 | 36.09 | 29.61 | 27.01 | 24.55 | 28.19 | 32.01 | 29.67 | 37.70 | 28.51 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
92.56% | 85.74% | 83.97% | 68.70% | 76.81% | 79.37% | 81.52% | 78.56% | 77.70% | 81.76% |
Intangible Assets out of Total Assets |
0.47 | 0.41 | 0.41 | 0.40 | 0.38 | 0.42 | 0.43 | 0.26 | 0.31 | 0.34 |
Share Based Compensation of Revenue |
1.46% | 1.55% | 1.39% | 0.93% | 1.08% | 0.61% | 2.22% | 3.32% | 3.56% | 4.02% |
Graham Net Nets |
(0.16) | 0.05 | 0.04 | 0.02 | (0.09) | (0.27) | (0.47) | 0.26 | 0.15 | 0.02 |
Graham Number |
10.75 | 16.93 | 16.70 | 23.56 | 20.32 | 16.11 | 15.66 | 16.10 | 11.49 | 10.71 |
Earnings Yield |
3.49% | 5.49% | 5.71% | 10.44% | 8.85% | 7.63% | 7.79% | 8.77% | 4.27% | 4.70% |
Free Cash Flow Yield |
11.26% | 11.39% | 10.78% | 12.45% | 26.11% | 19.86% | 13.52% | 24.68% | 22.97% | 16.28% |
Revenue per Share |
14.31 | 13.02 | 12.45 | 12.58 | 13.60 | 11.36 | 11.61 | 11.89 | 11.26 | 9.99 |
Operating CF per Share |
2.13 | 2.27 | 2.22 | 2.39 | 4.58 | 2.83 | 2.13 | 3.48 | 3.65 | 2.24 |
Capex per Share |
(0.41) | (0.18) | (0.41) | (0.10) | (0.09) | (0.07) | (0.43) | (0.21) | (0.10) | (0.09) |
Free Cash Flow per Share |
1.71 | 2.09 | 1.81 | 2.29 | 4.48 | 2.76 | 1.70 | 3.27 | 3.55 | 2.15 |
Cash per Share |
5.03 | 7.23 | 7.45 | 7.91 | 8.86 | 6.58 | 6.01 | 8.35 | 6.64 | 4.67 |
Shareholders Equity per Share |
9.70 | 12.61 | 12.92 | 12.85 | 12.07 | 10.88 | 11.12 | 9.93 | 8.89 | 8.23 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
9.70 | 12.61 | 12.92 | 12.85 | 12.07 | 10.88 | 11.12 | 9.93 | 8.89 | 8.23 |
Free Cash Flow |
14.98 | 19.89 | 17.10 | 22.43 | 43.37 | 26.22 | 14.96 | 27.10 | 28.78 | 17.26 |
Working Capital |
(1.88) | 31.45 | 32.30 | 33.71 | 17.13 | 0.12 | (11.67) | 28.97 | 19.36 | 1.67 |
Capital Expenditures |
(3.63) | (1.70) | (3.88) | (0.96) | (0.91) | (0.63) | (3.81) | (1.76) | (0.80) | (0.72) |
Net Current Asset Value |
(21.50) | 9.18 | 6.03 | 4.15 | (15.24) | (36.00) | (51.52) | 28.97 | 19.36 | 1.67 |
EV/EBIT |
9.97 | 6.12 | 4.83 | 2.83 | 2.93 | 3.68 | 3.92 | 1.92 | 3.51 | 4.68 |
Capex to Sales |
0.03 | 0.01 | 0.03 | 0.01 | 0.01 | 0.01 | 0.04 | 0.02 | 0.01 | 0.01 |
Price to Operating Income |
14.26 | 9.91 | 8.42 | 4.67 | 5.44 | 5.92 | 5.86 | 5.19 | 6.15 | 7.24 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.31 | 0.56 | 0.54 | 0.77 | 0.75 | 0.72 | 0.53 | 0.71 | 1.14 | 1.10 |
Cash ROIC |
11.26% | 10.56% | 8.78% | 10.70% | 20.50% | 14.69% | 8.97% | 17.87% | 22.72% | 16.66% |
Accounts Receivable Turnover |
10.44 | 11.37 | 12.59 | 13.72 | 15.31 | 12.48 | 12.03 | 11.30 | 11.63 | 14.90 |
Accounts Payable Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
12.01 | 10.88 | 9.32 | 8.98 | 8.60 | 8.65 | 8.49 | 8.73 | 7.85 | 5.39 |
Average Payables |
3.12 | 1.97 | 1.85 | 10.76 | 18.93 | 18.28 | 10.74 | 3.23 | 4.00 | 4.26 |
Average Assets |
180.52 | 197.00 | 206.12 | 221.00 | 221.56 | 214.03 | 173.81 | 125.36 | 114.82 | 110.25 |
Average Common Equity |
102.29 | 120.75 | 123.82 | 121.32 | 110.10 | 100.60 | 90.10 | 77.26 | 69.10 | 63.86 |
Columns are period end dates