Friday 6 November 2026 Export SAMG’s income statement to Excel — free account

Silvercrest Asset Management Group Inc.

Silvercrest Asset Management Group Inc.’s revenue for fiscal 2025 (year ended December 2025) was $125.3 million, up 1.35% from fiscal 2024.

Revenue: +4.52%
EPS: +14.3%
Free cash flow: −23.7%

Quarter to September 2026, against a year earlier

10.66 0.32 −2.91%

Follow SAMG

Alert me

Market cap: $131.1M
P/E: 91.4×
Fwd P/E: 22.0×
Dividend yield: 7.66%
F-score: 6/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview

	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16
P/E ratio Full definition →	28.66	18.21	17.51	9.58	11.30	13.10	12.84	11.41	23.41	21.29
Piotroski F-Score Full definition →	6	6	7	6	7	5	4	6	7	6
P/S ratio Full definition →	0.97	1.41	1.35	1.46	1.26	1.22	1.08	1.11	1.37	1.32
P/FCF ratio Full definition →	8.14	8.78	9.27	8.03	3.83	5.03	7.40	4.05	4.35	6.14
P/Operating CF Full definition →	8.19	10.64	10.76	11.48	7.34	7.88	7.41	7.76	7.97	12.23
P/B ratio Full definition →	1.44	1.46	1.30	1.43	1.42	1.28	1.13	1.33	1.74	1.60
Price to Tangible BV Full definition →	18.03	4.43	4.04	4.41	5.69	10.02	22.84	2.32	3.54	3.85
EV/Sales Full definition →	0.74	0.87	0.77	0.88	0.68	0.76	0.72	0.41	0.78	0.85
EV/EBITDA Full definition →	7.91	4.95	3.98	2.57	2.60	3.13	3.36	1.72	3.09	3.96
EV/Operating CF Full definition →	5.00	4.99	4.34	4.66	2.02	3.06	3.94	1.40	2.42	3.81
EV/FCF Full definition →	6.21	5.42	5.32	4.86	2.06	3.13	4.95	1.50	2.48	3.97
Quick Ratio Full definition →	0.90	1.54	1.55	1.51	1.18	0.95	0.81	1.52	1.40	0.95
Current Ratio Full definition →	0.97	1.60	1.63	1.59	1.21	1.00	0.85	1.57	1.43	1.04
Net Debt/EBITDA Full definition →	(3.41)	(3.15)	(2.96)	(1.67)	(2.23)	(1.90)	(1.66)	(2.94)	(2.29)	(2.17)
Debt/Assets Full definition →	2.41%	0.00%	1.36%	2.98%	3.94%	5.89%	7.56%	0.00%	0.62%	0.00%
Debt/Equity Full definition →	0.05	0.00	0.02	0.05	0.08	0.12	0.17	0.00	0.01	0.00
Asset Turnover Full definition →	0.69	0.63	0.57	0.56	0.59	0.50	0.59	0.79	0.80	0.73
Operating CF/Net income Full definition →	3.81	2.26	2.31	1.24	3.01	2.70	2.17	3.00	5.54	3.58
Capex/Depreciation Full definition →	(1.50)	(0.41)	(0.97)	(0.25)	(0.23)	(0.16)	(1.19)	(0.72)	(0.29)	(0.27)
Interest Coverage Full definition →	66.13	122.41	44.70	92.70	79.69	39.58	39.24	341.16	181.87	64.19
ROE Full definition →	4.78%	7.90%	7.34%	15.52%	13.34%	9.90%	9.60%	12.46%	7.72%	7.85%
ROA Full definition →	2.71%	4.84%	4.41%	8.52%	6.63%	4.65%	4.97%	7.68%	4.65%	4.55%
ROIC Full definition →	13.00%	21.57%	21.69%	44.03%	47.58%	26.03%	19.28%	100.79%	66.94%	32.02%
Return on Tangible Assets Full definition →	83.72%	24.55%	22.89%	48.62%	65.62%	176.38%	(152.84%)	29.72%	24.46%	122.92%
Average Days of Receivables Full definition →	34.33	36.09	29.61	27.01	24.55	28.19	32.01	29.67	37.70	28.51
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	92.56%	85.74%	83.97%	68.70%	76.81%	79.37%	81.52%	78.56%	77.70%	81.76%
Intangible Assets out of Total Assets Full definition →	0.47	0.41	0.41	0.40	0.38	0.42	0.43	0.26	0.31	0.34
Share Based Compensation of Revenue Full definition →	1.46%	1.55%	1.39%	0.93%	1.08%	0.61%	2.22%	3.32%	3.56%	4.02%
Graham Net Nets Full definition →	(0.18)	0.05	0.04	0.02	(0.09)	(0.27)	(0.47)	0.26	0.15	0.02
Graham Number Full definition →	11.23	16.93	16.70	23.56	20.32	16.11	15.66	16.10	11.49	10.71
Earnings Yield Full definition →	3.49%	5.49%	5.71%	10.44%	8.85%	7.63%	7.79%	8.77%	4.27%	4.70%
Free Cash Flow Yield Full definition →	12.29%	11.39%	10.78%	12.45%	26.11%	19.86%	13.52%	24.68%	22.97%	16.28%
Revenue per Share Full definition →	14.31	13.02	12.45	12.58	13.60	11.36	11.61	11.89	11.26	9.99
Operating CF per Share Full definition →	2.13	2.27	2.22	2.39	4.58	2.83	2.13	3.48	3.65	2.24
Capex per Share Full definition →	(0.41)	(0.18)	(0.41)	(0.10)	(0.09)	(0.07)	(0.43)	(0.21)	(0.10)	(0.09)
Free Cash Flow per Share Full definition →	1.71	2.09	1.81	2.29	4.48	2.76	1.70	3.27	3.55	2.15
Cash per Share Full definition →	5.03	7.23	7.45	7.91	8.86	6.58	6.01	8.35	6.64	4.67
Shareholders Equity per Share Full definition →	9.70	12.61	12.92	12.85	12.07	10.88	11.12	9.93	8.89	8.23
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	9.70	12.61	12.92	12.85	12.07	10.88	11.12	9.93	8.89	8.23
Free Cash Flow Full definition →	14.98	19.89	17.10	22.43	43.37	26.22	14.96	27.10	28.78	17.26
Working Capital Full definition →	(1.88)	31.45	32.30	33.71	17.13	0.12	(11.67)	28.97	19.36	1.67
Capital Expenditures Full definition →	(3.63)	(1.70)	(3.88)	(0.96)	(0.91)	(0.63)	(3.81)	(1.76)	(0.80)	(0.72)
Net Current Asset Value Full definition →	(21.50)	9.18	6.03	4.15	(15.24)	(36.00)	(51.52)	28.97	19.36	1.67
EV/EBIT Full definition →	9.97	6.12	4.83	2.83	2.93	3.68	3.92	1.92	3.51	4.68
Capex to Sales Full definition →	0.03	0.01	0.03	0.01	0.01	0.01	0.04	0.02	0.01	0.01
Price to Operating Income Full definition →	13.07	9.91	8.42	4.67	5.44	5.92	5.86	5.19	6.15	7.24
Other line items
Depreciation/Fixed assets Full definition →	0.31	0.56	0.54	0.77	0.75	0.72	0.53	0.71	1.14	1.10
Cash ROIC Full definition →	11.26%	10.56%	8.78%	10.70%	20.50%	14.69%	8.97%	17.87%	22.72%	16.66%
Accounts Receivable Turnover Full definition →	10.44	11.37	12.59	13.72	15.31	12.48	12.03	11.30	11.63	14.90
Accounts Payable Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Receivables Full definition →	12.01	10.88	9.32	8.98	8.60	8.65	8.49	8.73	7.85	5.39
Average Payables Full definition →	3.12	1.97	1.85	10.76	18.93	18.28	10.74	3.23	4.00	4.26
Average Assets Full definition →	180.52	197.00	206.12	221.00	221.56	214.03	173.81	125.36	114.82	110.25
Average Common Equity Full definition →	102.29	120.75	123.82	121.32	110.10	100.60	90.10	77.26	69.10	63.86

Show all line items

Columns are period end dates · fundamentals updated 5 Nov 2026

Stockrow Weekly