Friday 6 November 2026 Export SA’s income statement to Excel — free account

Seabridge Gold Inc.

SA Basic Materials Gold

EPS: −155.0%
Free cash flow: −75.2%
Total debt: +4.90%

Quarter to March 2026, against a year earlier

25.99 0.46 +1.80%

Follow SA

Alert me

Market cap: $2.8B
P/E: 0.0×
Fwd P/E: —
Dividend yield: —
F-score: n/a
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview

Insider Decisions last twelve months

Trades a month
	Jan 26			Apr 26			Jul 26			Oct 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 1.55%

Capital & Financial Ratios $m

Size

Market Cap 2,750.00

Revenue ttm —

Net income ttm (50.25)

Free cash flow ttm (117.42)

Net debt Q 301.70

Valuation

P/E 0.00

Forward P/E —

Price / sales 0.00

Forward P/S Powerpack

Price / FCF 0.00

Price / book 3.14

Financial health

Current ratio Q 6.71

Debt / equity Q 0.46

Interest coverage Q (306.79)

Growth

Revenue growth Q —

Operating income growth Q −47.72%

EPS, this year +171.23%

EPS, next year A −191.71%

Revenue, next year A —

EPS, past 5 yrs —

EPS, next 5 yrs A −21.16%

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

P/B against its own 10 years 84.42%

10-year low 10-year high

Dividends

Yield: —
Annual rate: —
Payout ratio: —

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	64	40	90	105
Receivables	6	2	3	2
Inventory	—	—	—	—
Other	—	—	—	—
	70	42	153	169

	2023	2024	2025	Q'26
Payables	24	8	13	9
ST’ Debt	—	—	—	—
Other	5	6	2	1
	29	15	29	25

Compound Annual Growth %

	10y	5y	3y
Sales	—	—	—
Cash Flow	0.00%	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	13.80%	11.90%	12.23%

Earnings Trends EPS, adjusted, against the consensus

Mar 2026 Estimate −0.04 Actual −0.04

−0.40 −0.18 0.04 0.25 0.47

Jun 2024 Beat +0.34

Sep 2025 Miss −0.20

Dec 2025 Miss −0.27

Mar 2026 Met 0.00

Sep 2026 — Nov 11

Earnings per share against the consensus, by quarter
Quarter	Estimate	Reported	Result
Jun 2024	0.03	0.37	Beat by 0.34
Sep 2025	−0.03	−0.23	Miss by 0.20
Dec 2025	−0.03	−0.30	Miss by 0.27
Mar 2026	−0.04	−0.04	Met by 0.00
Sep 2026	−0.05	—	Reports 11 November 2026

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.04)	—	—	—	—
’25	0.08	0.09	(0.23)	(0.30)	(0.38)
’24	(0.07)	0.37	(0.23)	(0.32)	(0.26)
’23	(0.10)	0.08	(0.05)	(0.20)	(0.26)
’22	(0.06)	0.19	0.05	(0.23)	(0.07)
’21	(0.05)	0.15	(0.01)	(0.09)	0.01
’20	(0.04)	(0.04)	0.05	(0.14)	(0.17)

Fiscal quarters ending in the months shown.

Revenue $m

	Year

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(3)	—	—	—	—
’25	(1)	(3)	(2)	(6)	(11)
’24	1	(7)	(2)	(2)	(10)
’23	(6)	(3)	(2)	(5)	(16)
’22	(8)	4	8	(10)	(6)
’21	(3)	1	0	(7)	(9)
’20	(3)	(4)	2	(3)	(8)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(19)	—	—	—	—
’25	(11)	(18)	(40)	(40)	(109)
’24	(28)	(16)	(22)	(22)	(88)
’23	(37)	(3)	(126)	(52)	(186)
’22	(8)	4	8	(151)	(147)
’21	(4)	(1)	18	(46)	(16)
’20	(3)	(4)	2	(3)	(8)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	TTM Mar ’26	Trend	10 yrs	2026e	2027e	2028e	Next 3/yr
													Ten-year view		Analyst estimates Powerpack
Income, $m
Income, $m	Revenue	—	—	—	—	—	—	—	—	—	—	—		—	—	—	—	—
	Gross margin, %	—	—	—	—	—	—	—	—	—	—	—		—	Powerpack Seabridge Gold Inc.’s next three years, line by line See the consensus for every other line: earnings, margins, cash flow, valuation and returns. Unlock estimates Try Powerpack free for 7 days, then $99 / year ($8.25 a month). Cancel any time. Also in Powerpack: every quarter, Excel exports, API & MCP access. Compare plans
	EBT	(3)	(6)	(12)	(9)	(12)	4	1	(28)	(15)	(47)	(63)		+34.4%
	EBT margin, %	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.0 pt
	Net income	(6)	(8)	(15)	(9)	(11)	1	(6)	(22)	(23)	(38)	(50)		+24.0%
Per share, $
Per share, $	Revenue	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		n/m
	Earnings	(0.10)	(0.14)	(0.26)	(0.14)	(0.17)	0.01	(0.07)	(0.26)	(0.26)	(0.38)	(0.48)		+15.6%
	Cash flow	(0.07)	(0.14)	(0.12)	(0.13)	(0.12)	(0.12)	(0.08)	(0.19)	(0.12)	(0.11)	(0.12)		+4.6%
	Capex	0.00	0.00	0.00	0.00	0.00	(0.08)	(1.76)	(2.05)	(0.87)	(0.97)	(0.97)		n/m
	Free cash flow	(0.07)	(0.14)	(0.12)	(0.13)	(0.12)	(0.21)	(1.84)	(2.25)	(0.99)	(1.08)	(1.10)		+34.9%
	Book value	4.41	4.86	5.05	5.02	6.91	7.33	7.12	6.51	6.93	7.98	8.18		+6.8%
	Shares, m	53	56	59	62	66	76	80	83	89	101	103		+7.3%
Valuation, ×
Valuation, ×	P/E	—	—	—	—	—	—	—	—	—	—	0		—
	P/S	—	—	—	—	—	—	—	—	—	—	0		—
	P/B	—	—	—	—	—	—	—	—	—	—	0		—
	EV/Sales	—	—	—	—	—	—	—	—	—	—	0		—
	EV/FCF	—	—	—	—	—	—	—	—	—	—	0		—
Cash, $m
Cash, $m	Operating cash flow	(4)	(8)	(7)	(8)	(8)	(9)	(6)	(16)	(10)	(11)	(13)		+12.3%
	Capex	—	—	—	—	—	(6)	(141)	(171)	(78)	(98)	(104)		+97.5%
	Free cash flow	(4)	(8)	(7)	(8)	(8)	(16)	(147)	(186)	(88)	(109)	(117)		+44.8%
Balance, $m
Balance, $m	Working capital	6	13	14	9	27	29	68	40	28	124	144		+41.2%
	Net debt	(9)	(18)	(18)	(12)	(31)	(35)	102	362	371	339	302		n/m
	Shareholders’ equity	235	274	298	313	459	560	570	541	615	805	877		+14.7%
Returns, %
Returns, %	ROA	(2.24)	(2.88)	(4.95)	(2.63)	(2.71)	0.13	(0.79)	(2.35)	(2.21)	(3.27)	(4.15)		(1.0) pt
	ROIC	(2.02)	(2.96)	(3.40)	(2.09)	(1.80)	(1.78)	(1.63)	(0.89)	(1.00)	(0.86)	(0.91)		+1.2 pt
	ROE	(2.41)	(3.12)	(5.37)	(2.86)	(2.89)	0.14	(1.01)	(3.91)	(3.95)	(5.36)	(6.40)		(2.9) pt
People
People	Employees	—	—	—	—	—	—	—	51	—	50	—		(1.0%)
	Revenue/emp, $m	—	—	—	—	—	—	—	0.00	—	0.00	—		n/m

Negative figures in brackets.

estimates

All 10 years →

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
OGC Oceanagold Corp.	$6.1B	7.1×	—	+49.70% (above 0%: growing)	+95.30% (above 0%: growing)	+8.33% (above 0%: growing)	66.77%	48.52%	Compare
SSRM Silver Standard Resources Inc.	$5.6B	22.8×	10.1×	+16.02% (above 0%: growing)	+23.00% (above 0%: growing)	−152.32% (below 0%: shrinking)	58.21%	27.29%	Compare
ARIS Aris Mining Corporation	$3.2B	11.1×	—	+62.31% (above 0%: growing)	n/m	−140.02% (below 0%: shrinking)	58.58%	48.02%	Compare
AAUC Allied Gold Corporation	$3.0B	— (loss-making)	26.0×	+45.37% (above 0%: growing)	n/m	−202.76% (below 0%: shrinking)	46.04%	41.88%	Compare
FSM Fortuna Mining Corp.	$2.8B	7.7×	—	+38.19% (above 0%: growing)	+108.33% (above 0%: growing)	+246.98% (above 0%: growing)	57.62%	49.28%	Compare
SA Seabridge Gold Inc.	$2.8B	— (loss-making)	—	—	n/m	−75.24% (below 0%: shrinking)	—	0.00%
NG Novagold Resources Inc.	$2.7B	— (loss-making)	—	−36.57% (below 0%: shrinking)	n/m	−261.13% (below 0%: shrinking)	0.00%	0.00%	Compare
DRD DRDGOLD Limited	$2.1B	151×	— (loss-making)	−6.32% (below 0%: shrinking)	n/m	+308.04% (above 0%: growing)	31.56%	0.00%	Compare
HYMC Hycroft Mining Holding Corporation	$1.6B	— (loss-making)	— (loss-making)	−52.23% (below 0%: shrinking)	n/m	−188.11% (below 0%: shrinking)	0.00%	0.00%	Compare
Median of peers	$2.9B	11.1×	—	+27.11%	+95.30%	−146.17%	51.83%	34.59%

All 46 Gold stocks →