Friday 6 November 2026
Export RWAY’s income statement to Excel — free account
Runway Growth Finance Corp.
RWAY Financial Asset Management
Runway Growth Finance Corp.’s revenue for fiscal 2025 (year ended December 2025) was $137.3 million, down 5.05% from fiscal 2024.
- Revenue
- +10.4%
- EPS
- +18.2%
- Free cash flow
- +62.6%
- Total debt
- +34.5%
Quarter to September 2026, against a year earlier
6.70
0.58
+9.48%
Follow RWAY
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | 3 | 21 | 55 | 58 | 71 | 108 | 164 | 145 | 137 | 137 | +60.0% | 158 | 166 | 136 | (0.2%) | |
| Gross margin, % | — | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 0.0 pt | ||||||
| EBT | (1) | (1) | 12 | 28 | 47 | 46 | 32 | 44 | 74 | 34 | 10 | n/m | ||||||
| EBT margin, % | 0.00 | (45.03) | 56.65 | 50.14 | 81.53 | 64.17 | 29.93 | 27.00 | 50.89 | 24.79 | 7.62 | +24.8 pt | ||||||
| Net income | (1) | (1) | 12 | 28 | 47 | 46 | 32 | 44 | 74 | 34 | 10 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.00 | 1.14 | 2.23 | 2.95 | 2.09 | 2.08 | 2.63 | 4.05 | 3.72 | 3.74 | 3.27 | n/m | |||||
| Earnings | (82.09) | (0.51) | 1.26 | 1.48 | 1.70 | 1.33 | 0.79 | 1.09 | 1.89 | 0.93 | 0.15 | n/m | ||||||
| Cash flow | (298.09) | (42.20) | (18.59) | (7.14) | (3.84) | (1.79) | (8.78) | 2.78 | 1.80 | 5.08 | (0.42) | n/m | ||||||
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | (298.09) | (42.20) | (18.59) | (7.14) | (3.84) | (1.79) | (8.78) | 2.78 | 1.80 | 5.08 | (0.42) | n/m | ||||||
| Book value | 316.06 | 45.45 | 17.99 | 20.12 | 16.88 | 17.73 | 14.06 | 13.50 | 13.25 | 13.22 | 11.81 | (29.7%) | ||||||
| Shares, m | 0 | 3 | 9 | 19 | 28 | 34 | 41 | 41 | 39 | 37 | 39 | +146.3% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | 8.38 | 8.38 | 8.38 | 8.38 | 9.83 | 14.99 | 11.55 | 5.74 | 9.71 | 41.13 | 9.5 | |||||
| P/S | — | 6.06 | 6.06 | 6.06 | 6.06 | 6.16 | 4.56 | 3.13 | 2.94 | 2.39 | 1.89 | 4.8 | ||||||
| P/B | — | 0.85 | 0.85 | 0.85 | 0.85 | 0.72 | 0.85 | 0.94 | 0.83 | 0.68 | 0.52 | 0.8 | ||||||
| EV/Sales | — | 7.16 | 7.16 | 7.16 | 7.16 | 7.22 | 9.60 | 6.22 | 6.72 | 5.53 | — | 7.1 | ||||||
| EV/FCF | — | (4.99) | (4.99) | (4.99) | (4.99) | (8.38) | (2.87) | 9.09 | 13.94 | 4.08 | — | (0.5) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (3) | (118) | (173) | (134) | (106) | (61) | (360) | 112 | 70 | 186 | (18) | n/m | |||||
| Capex | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Free cash flow | (3) | (118) | (173) | (134) | (106) | (61) | (360) | 112 | 70 | 186 | (18) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 0 | (11) | 2 | 43 | 11 | (1) | (2) | (11) | (10) | 1 | 14 | +11.3% | |||||
| Net debt | (1) | (8) | 57 | 14 | 83 | 75 | 543 | 507 | 547 | 432 | (4) | n/m | ||||||
| Shareholders’ equity | 3 | 127 | 167 | 376 | 466 | 606 | 576 | 547 | 515 | 485 | 495 | +73.1% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (42.89) | (1.87) | 5.14 | 6.71 | 8.13 | 6.62 | 3.43 | 3.99 | 6.78 | 3.32 | 1.02 | +46.2 pt | |||||
| ROIC | (23.16) | (0.97) | 3.26 | 5.83 | 4.34 | 4.08 | 3.34 | 4.64 | 3.75 | 3.88 | 7.17 | +27.0 pt | ||||||
| ROE | (51.57) | (2.20) | 7.99 | 10.17 | 11.15 | 8.51 | 5.46 | 7.90 | 13.86 | 6.81 | 2.12 | +58.4 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| Revenue/emp, $m | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Runway Growth Finance Corp. vs peers in Asset Management (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CCAP Crescent Capital BDC, Inc. | $348.2M | — (loss-making) | 45.6× | −15.51% (below 0%: shrinking) | n/m | −72.97% (below 0%: shrinking) | 59.08% | 37.45% | Compare |
| CION CION Investment Corporation | $324.7M | — (loss-making) | 9.1× | −38.63% (below 0%: shrinking) | n/m | +591.27% (above 0%: growing) | 100.00% | 25.33% | Compare |
| PSBD Palmer Square Capital BDC Inc. | $303.1M | — (loss-making) | — (loss-making) | −13.83% (below 0%: shrinking) | +360.00% (above 0%: growing) | +227.26% (above 0%: growing) | 100.00% | 83.11% | Compare |
| CYPH Cypherpunk Technologies Inc. | $266.2M | — (loss-making) | — (loss-making) | 0.00% | n/m | +15.53% (above 0%: growing) | 0.00% | 0.00% | Compare |
| HRZN Horizon Technology Finance Corporation | $265.5M | — (loss-making) | — (loss-making) | +2.14% (above 0%: growing) | n/m | −97.72% (below 0%: shrinking) | 100.00% | 93.70% | Compare |
| RWAY Runway Growth Finance Corp. | $256.5M | 41.1× | 16.6× | +10.39% (above 0%: growing) | +18.18% (above 0%: growing) | +62.58% (above 0%: growing) | 100.00% | 71.90% | |
| PNNT PennantPark Investment Corporation | $212.9M | 20.9× | 9.6× | −16.21% (below 0%: shrinking) | −41.67% (below 0%: shrinking) | −2.70% (below 0%: shrinking) | 78.27% | 72.21% | Compare |
| LIEN Chicago Atlantic BDC, Inc. | $207.4M | 6.5× | 6.5× | +6.81% (above 0%: growing) | −28.95% (below 0%: shrinking) | +1,591.22% (above 0%: growing) | 100.00% | 61.95% | Compare |
| SAR Saratoga Investment Corp | $200.7M | — (loss-making) | 108× | +1.77% (above 0%: growing) | n/m | −43.85% (below 0%: shrinking) | 100.00% | 68.55% | Compare |
| Median of peers | $265.8M | — | 9.6× | −6.91% | −28.95% | +6.42% | 100.00% | 65.25% |
Pay and ownership Proxy statement filed 29 April 2026
Ownership
Directors and executive officers, together
1.01%
OCM Growth Holdings, LLC
16.55%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement