Saturday 10 October 2026
Export all RTO data to Excel Powerpack
Rentokil Initial PLC
RTO Industrials Specialty Business Services
Rentokil Initial PLC’s revenue for fiscal 2025 (year ended December 2025) was $6.9 billion, up 4.40% from fiscal 2024.
20.24
0.01
−0.05%
Follow RTO
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 10.49 | 13.47 | 18.21 | 20.70 | 17.93 | 32.42 | 24.85 | 23.39 | 22.40 | 19.60 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 15.24 | 22.82 | 24.25 | 30.74 | 37.72 | 43.69 | 40.09 | 41.55 | 34.07 | 30.19 | |||||
| People | |||||||||||||||
| People | Employees | 32,150 | 36,036 | 39,480 | 42,933 | 44,500 | 58,600 | 58,600 | 62,900 | 68,485 | 63,388 | ||||
| Revenue/emp, $m | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.07 | 0.08 | 0.11 | 0.10 | 0.11 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 2,938 | 3,109 | 3,186 | 3,466 | 3,625 | 4,066 | 4,594 | 6,686 | 6,617 | 6,908 | ||||
| Gross margin, % | 10.72 | 12.12 | 9.93 | 9.78 | 10.41 | 11.72 | 9.18 | 12.35 | 10.81 | 9.53 | |||||
| EBT | 283 | 920 | (147) | 432 | 295 | 447 | 366 | 613 | 462 | 390 | |||||
| EBT margin, % | 9.62 | 29.58 | (4.62) | 12.47 | 8.14 | 11.00 | 7.97 | 9.17 | 6.98 | 5.65 | |||||
| Net income | 315 | 956 | (124) | 472 | 377 | 476 | 392 | 777 | 701 | 658 | |||||
| Depreciation | 314 | 242 | 248 | 372 | 376 | 387 | 460 | 559 | 615 | 526 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 8.05 | 8.47 | 8.65 | 9.37 | 9.78 | 10.94 | 11.47 | 13.29 | 13.12 | 13.68 | ||||
| Earnings | 0.66 | 2.40 | (0.36) | 0.98 | 0.64 | 0.97 | 0.72 | 0.94 | 0.78 | 0.93 | |||||
| Cash flow | 1.35 | 1.33 | 1.27 | 1.60 | 1.89 | 2.08 | 1.85 | 1.82 | 1.72 | 1.93 | |||||
| Capex | (0.75) | (0.66) | (0.59) | (0.58) | (0.51) | (0.56) | (0.57) | (0.49) | (0.54) | (0.49) | |||||
| Free cash flow | 0.60 | 0.67 | 0.69 | 1.02 | 1.38 | 1.52 | 1.28 | 1.33 | 1.19 | 1.43 | |||||
| Book value | 1.34 | 3.28 | 2.91 | 3.46 | 3.92 | 4.68 | 12.66 | 10.11 | 10.50 | 10.88 | |||||
| Shares, m | 365 | 367 | 368 | 370 | 371 | 372 | 400 | 503 | 504 | 505 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 92.91 | 92.91 | 92.91 | 92.91 | 92.91 | 92.91 | 92.91 | 80.01 | 74.21 | 86.34 | ||||
| P/S | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| P/B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| EV/Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.40 | 0.34 | 0.35 | 0.32 | |||||
| EV/FCF | 2.24 | 1.61 | 1.86 | 0.98 | 0.68 | 0.81 | 1.90 | 1.82 | 1.75 | 1.53 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 491 | 489 | 469 | 591 | 699 | 774 | 742 | 917 | 868 | 972 | ||||
| Capex | (272) | (243) | (215) | (214) | (188) | (210) | (229) | (245) | (270) | (249) | |||||
| Free cash flow | 219 | 247 | 253 | 377 | 511 | 565 | 513 | 672 | 598 | 723 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 195 | 194 | (125) | 13 | 175 | (63) | 487 | 147 | (613) | 544 | ||||
| Total debt | 1,813 | 1,592 | 1,631 | 1,461 | 4,089 | 2,359 | 6,097 | 5,333 | 4,587 | 5,567 | |||||
| Net debt | 1,581 | 1,183 | 1,455 | 1,063 | 1,003 | 1,434 | 3,411 | 3,371 | 3,428 | 3,185 | |||||
| Shareholders’ equity | 489 | 1,204 | 1,073 | 1,280 | 1,452 | 1,738 | 5,069 | 5,085 | 5,293 | 5,494 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 6.74 | 23.63 | (3.18) | 8.73 | 4.04 | 5.39 | 2.77 | 3.32 | 2.90 | 3.40 | ||||
| ROIC | 9.51 | 25.02 | 7.82 | 12.58 | 9.61 | 9.39 | 2.89 | 5.75 | 4.62 | 4.21 | |||||
| ROE | 55.93 | 104.01 | (11.13) | 30.80 | 17.51 | 22.69 | 8.43 | 9.33 | 7.55 | 8.71 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · fundamentals updated 5 Oct 2026
Charts ten years each
Rentokil Initial PLC vs peers in Specialty Business Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CPRT Copart, Inc. | $25.5B | 17.5× | 18.5× | +2.43% (above 0%: growing) | −14.63% (below 0%: shrinking) | −26.98% (below 0%: shrinking) | 41.78% | 32.01% | Compare |
| ARMK Aramark | $14.6B | 37.6× | 29.0× | +9.33% (above 0%: growing) | +37.04% (above 0%: growing) | +125.89% (above 0%: growing) | 8.51% | 4.26% | Compare |
| ULS UL Solutions Inc. | $14.3B | 27.9× | 45.9× | +5.15% (above 0%: growing) | +171.11% (above 0%: growing) | −13.33% (below 0%: shrinking) | 51.10% | 18.38% | Compare |
| RTO Rentokil Initial PLC | $10.2B | 59.3× | 29.4× | +66.96% (above 0%: growing) | +6.36% (above 0%: growing) | +7.92% (above 0%: growing) | 13.59% | 0.00% | |
| DLB Dolby Laboratories | $5.5B | 24.7× | 16.5× | −3.34% (below 0%: shrinking) | −37.50% (below 0%: shrinking) | +157.37% (above 0%: growing) | 86.78% | 11.25% | Compare |
| AMTM Amentum Holdings, Inc. | $4.6B | 23.2× | 21.9× | −1.99% (below 0%: shrinking) | +575.00% (above 0%: growing) | +35.00% (above 0%: growing) | 10.32% | 4.93% | Compare |
| UNF Unifirst Corporation | $4.5B | 39.5× | 39.4× | +3.87% (above 0%: growing) | −48.20% (below 0%: shrinking) | −21.68% (below 0%: shrinking) | 37.00% | 3.63% | Compare |
| AZZ AZZ Inc. | $4.1B | 20.7× | 22.1× | +6.30% (above 0%: growing) | −69.53% (below 0%: shrinking) | −93.80% (below 0%: shrinking) | 25.01% | 17.17% | Compare |
| FA First Advantage Corporation | $3.2B | 131× | 67.8× | +14.88% (above 0%: growing) | +5,455.56% (above 0%: growing) | +120.17% (above 0%: growing) | 45.46% | 12.71% | Compare |
| Median of peers | $5.1B | 26.3× | 25.6× | +4.51% | +11.21% | +10.83% | 39.39% | 11.98% |
Rentokil Initial PLC (RTO) key facts
- Concern: Net income was $658.0 million, or $0.93 per share (basic), a net margin of 6.80%.
- Strength: Rentokil Initial PLC’s revenue for fiscal 2025 (year ended December 2025) was $6.9 billion, up 4.40% from fiscal 2024.
- Rentokil Initial PLC (RTO) is a Specialty Business Services company in the Industrials sector, traded in the US as an ADR.
- As of October 9, 2026, RTO traded at $20.24, a market capitalization of $10.2 billion.
- At that price the stock trades at 59.3× trailing-twelve-month earnings; its P/E is higher than 1% of its own readings over the past ten years.
- Rentokil Initial PLC pays an annual dividend of $0.64 per share, a yield of 3.14%.
- Return on equity was 8.71% and debt-to-equity 1.01.
- Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 2.27 (grey zone) for fiscal 2025.