Friday 6 November 2026
Export FA’s income statement to Excel — free account
First Advantage Corporation
FA Industrials Specialty Business Services
First Advantage Corporation’s revenue for fiscal 2025 (year ended December 2025) was $1.6 billion, up 83.0% from fiscal 2024.
- Revenue
- +13.8%
- EPS
- +705.4%
- Free cash flow
- −30.9%
- Total debt
- −5.34%
Quarter to September 2026, against a year earlier
23.47
0.34
+1.47%
Follow FA
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | 482 | 509 | 712 | 810 | 764 | 860 | 1,574 | 1,720 | +21.8% | 1,219 | 1,300 | 1,404 | (3.7%) | |
| Gross margin, % | — | — | — | 49.08 | 48.83 | 50.56 | 49.52 | 49.36 | 47.81 | 45.67 | 0.00 | (3.4) pt | ||||||
| EBT | — | — | — | 41 | (96) | 25 | 85 | 48 | (115) | (37) | 65 | n/m | ||||||
| EBT margin, % | — | — | — | 8.54 | (18.90) | 3.50 | 10.50 | 6.35 | (13.32) | (2.37) | 3.76 | (10.9) pt | ||||||
| Net income | — | 0 | — | 34 | (84) | 16 | 65 | 37 | (110) | (35) | 43 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | 3.22 | 3.92 | 5.07 | 5.39 | 5.30 | 5.79 | 9.09 | 10.01 | +18.9% | |||||
| Earnings | — | — | — | 0.23 | (0.65) | 0.11 | 0.43 | 0.26 | (0.74) | (0.20) | 0.25 | n/m | ||||||
| Cash flow | — | — | — | 0.48 | 0.41 | 1.06 | 1.42 | 1.13 | 0.19 | 1.13 | 1.47 | +15.4% | ||||||
| Capex | — | — | — | (0.11) | (0.14) | (0.17) | (0.19) | (0.19) | (0.22) | (0.31) | (0.44) | +18.8% | ||||||
| Free cash flow | — | — | — | 0.37 | 0.28 | 0.89 | 1.23 | 0.94 | (0.03) | 0.81 | 1.03 | +14.2% | ||||||
| Book value | — | — | — | 0.00 | 6.11 | 8.06 | 7.50 | 6.29 | 8.80 | 7.58 | 7.71 | n/m | ||||||
| Shares, m | — | — | — | 150 | 130 | 140 | 150 | 144 | 149 | 173 | 173 | +2.5% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | 0.00 | 0.00 | 209.46 | 30.30 | 62.42 | 0.00 | 0.00 | 92.52 | 43.2 | |||||
| P/S | — | — | — | 5.28 | 5.28 | 3.76 | 2.42 | 3.06 | 3.24 | 1.60 | 2.31 | 3.5 | ||||||
| P/B | — | — | — | 3.29 | 3.29 | 2.36 | 1.74 | 2.58 | 2.13 | 1.92 | 3.00 | 2.5 | ||||||
| EV/Sales | — | — | — | 6.60 | 6.60 | 4.12 | 2.62 | 3.52 | 5.53 | 2.78 | 3.34 | 4.5 | ||||||
| EV/FCF | — | — | — | 58.49 | 58.49 | 23.52 | 11.54 | 19.89 | (1,168.99) | 31.08 | 32.42 | (138.0) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | 72 | 54 | 149 | 213 | 163 | 28 | 195 | 253 | +18.2% | |||||
| Capex | — | — | — | (17) | (18) | (24) | (29) | (28) | (32) | (54) | (76) | +21.7% | ||||||
| Free cash flow | — | — | — | 55 | 36 | 125 | 184 | 135 | (4) | 141 | 177 | +17.0% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | 108 | 180 | 357 | 465 | 289 | 225 | 331 | 370 | +20.5% | |||||
| Net debt | — | — | — | 459 | 631 | 262 | 168 | 345 | 1,974 | 1,840 | 1,750 | +26.0% | ||||||
| Shareholders’ equity | — | — | — | — | 794 | 1,132 | 1,127 | 907 | 1,307 | 1,314 | 1,325 | +10.6% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | 0.00 | (9.53) | 0.88 | 3.43 | 2.12 | (3.97) | (0.90) | 1.13 | (0.9) pt | |||||
| ROIC | — | — | — | 12.55 | (0.09) | 2.86 | 4.55 | 4.07 | (1.19) | 2.63 | 3.97 | (9.9) pt | ||||||
| ROE | — | — | — | 9.78 | (24.00) | 1.67 | 5.72 | 3.67 | (9.96) | (2.66) | 3.28 | (12.4) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | 4,200 | 5,500 | 5,800 | 5,000 | 10,000 | 9,500 | — | +17.7% | |||||
| Revenue/emp, $m | — | — | — | 0.00 | 0.12 | 0.13 | 0.14 | 0.15 | 0.09 | 0.17 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
First Advantage Corporation vs peers in Specialty Business Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| DLB Dolby Laboratories | $6.1B | 27.2× | 20.0× | −3.34% (below 0%: shrinking) | −37.50% (below 0%: shrinking) | +157.37% (above 0%: growing) | 86.78% | 11.25% | Compare |
| AMTM Amentum Holdings, Inc. | $5.2B | 25.6× | 21.0× | −1.99% (below 0%: shrinking) | +575.00% (above 0%: growing) | +35.00% (above 0%: growing) | 10.32% | 4.93% | Compare |
| UNF Unifirst Corporation | $4.2B | 38.5× | 40.0× | +4.97% (above 0%: growing) | −13.79% (below 0%: shrinking) | −31.08% (below 0%: shrinking) | 37.38% | 6.46% | Compare |
| FA First Advantage Corporation | $4.0B | 92.5× | 74.9× | +13.84% (above 0%: growing) | +705.37% (above 0%: growing) | −30.88% (below 0%: shrinking) | 0.00% | 12.90% | |
| AZZ AZZ Inc. | $3.7B | 21.9× | 19.8× | +16.68% (above 0%: growing) | −34.34% (below 0%: shrinking) | +115.52% (above 0%: growing) | 25.08% | 17.21% | Compare |
| MMS Maximus, Inc. | $3.6B | 10.2× | 9.1× | −5.15% (below 0%: shrinking) | +4.81% (above 0%: growing) | +30.90% (above 0%: growing) | 27.27% | 12.62% | Compare |
| ABM ABM Industries Incorporated | $3.2B | 19.3× | 15.7× | +4.19% (above 0%: growing) | +25.37% (above 0%: growing) | −13.91% (below 0%: shrinking) | 12.35% | 3.95% | Compare |
| TIC Acuren Corporation | $2.1B | — (loss-making) | — (loss-making) | +34.97% (above 0%: growing) | n/m | +186.55% (above 0%: growing) | 35.38% | 2.50% | Compare |
| CMPR Cimpress plc | $1.5B | 17.6× | 11.4× | +8.20% (above 0%: growing) | n/m | +47.91% (above 0%: growing) | 43.70% | 2.79% | Compare |
| Median of peers | $3.6B | 21.9× | 19.8× | +4.58% | −4.49% | +41.46% | 31.33% | 5.70% |
Pay and ownership Proxy statement filed 24 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 1.28m | (1.16m) | 81.91 |
| 2024 | 616.67k | 3.54m | 105.58 |
| 2023 | 705.00k | 11.16m | 93.79 |
| 2022 | 757.62k | (13.96m) | 65.99 |
| 2021 | 7.17m | 38.63m | 96.65 |
Ownership
Directors and executive officers, together
4.40%
Entities affiliated with Silver Lake
52.10%
T. Rowe Price Associates, Inc.
7.80%
Capital World Investors
5.30%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
First Advantage Corporation (FA) Latest News
5 Nov
10 Aug
6 Aug
3 Jul
FA metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score