Saturday 17 October 2026
Export RSI’s income statement to Excel — free account
Rush Street Interactive, Inc.
RSI Consumer Cyclical Gambling
Rush Street Interactive, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.1 billion, up 22.8% from fiscal 2024. In the quarter to June 2026, revenue grew 46.3%, EPS fell 44.4% and free cash flow grew 128.1%, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for three; insiders bought in the last twelve months.
18.52
0.44
−2.32%
Follow RSI
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Older periods | |
|---|---|---|---|---|---|
P/E ratio |
99.13 | 57.24 | 55.51 | 64.00 |
+8 more quarters Free account |
P/S ratio |
2.41 | 1.79 | 1.64 | 1.85 | |
P/FCF ratio |
21.95 | 17.70 | 13.75 | 21.24 | |
P/Operating CF |
63.37 | 110.50 | 26.95 | 47.58 | |
P/B ratio |
9.74 | 6.98 | 6.13 | 7.18 | |
Price to Tangible BV |
12.72 | 9.25 | 8.20 | 10.01 | |
EV/Sales |
2.16 | 1.52 | 1.34 | 1.59 | |
EV/EBITDA |
16.46 | 12.08 | 11.94 | 15.37 | |
EV/Operating CF |
16.18 | 12.09 | 9.22 | 13.90 | |
EV/FCF |
19.67 | 15.06 | 11.23 | 18.25 | |
Quick Ratio |
1.83 | 1.69 | 1.69 | 1.66 | |
Current Ratio |
2.12 | 1.96 | 1.93 | 1.91 | |
Net Debt/EBITDA |
(5.98) | (6.20) | (8.69) | (9.36) | |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.00 | |
Asset Turnover |
2.05 | 2.33 | 2.19 | 2.23 | |
Operating CF/Net income |
4.51 | 2.22 | 13.17 | 6.84 | |
Capex/Depreciation |
(0.73) | (0.77) | (0.68) | (0.85) | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
20.91% | 21.24% | 22.33% | 23.31% | |
Intangible Assets out of Total Assets |
0.10 | 0.12 | 0.12 | 0.13 | |
Share Based Compensation of Revenue |
1.86% | 1.81% | 1.53% | 2.30% | |
Graham Net Nets |
(0.01) | 0.03 | 0.03 | 0.01 | |
Graham Number |
4.54 | 5.16 | 4.99 | 4.53 | |
Earnings Yield |
1.01% | 1.75% | 1.80% | 1.56% | |
Free Cash Flow Yield |
4.56% | 5.65% | 7.27% | 4.71% | |
Revenue per Share |
3.55 | 3.62 | 3.39 | 2.89 | |
Operating CF per Share |
0.47 | 0.20 | 0.72 | 0.43 | |
Capex per Share |
(0.07) | (0.08) | (0.07) | (0.09) | |
Free Cash Flow per Share |
0.40 | 0.12 | 0.65 | 0.34 | |
Cash per Share |
3.09 | 3.25 | 3.55 | 2.88 | |
Shareholders Equity per Share |
3.06 | 3.12 | 3.17 | 2.85 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
3.06 | 3.12 | 3.17 | 2.85 | |
Free Cash Flow |
43.97 | 11.90 | 61.93 | 32.71 | |
Working Capital |
224.00 | 203.12 | 196.52 | 164.30 | |
Capital Expenditures |
(8.09) | (8.22) | (7.16) | (8.70) | |
Net Current Asset Value |
(29.63) | 56.43 | 51.77 | 25.40 | |
EV/EBIT |
21.55 | 16.40 | 17.40 | 23.66 | |
Capex to Sales |
0.02 | 0.02 | 0.02 | 0.03 | |
Price to Operating Income |
24.05 | 19.28 | 21.30 | 27.54 | |
| Other line items | |||||
Average Receivables |
23.09 | 21.53 | 15.38 | 16.97 | |
Average Payables |
30.02 | 32.66 | 33.69 | 28.71 | |
Average Assets |
668.15 | 532.15 | 518.99 | 477.88 | |
Average Common Equity |
295.56 | 256.96 | 250.90 | 231.58 |
Columns are period end dates