stockrow
Friday 6 November 2026
Export RSI’s income statement to Excel — free account
Rush Street Interactive, Inc.
RSI Consumer Cyclical Gambling
Rush Street Interactive, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.1 billion, up 22.8% from fiscal 2024.
- Revenue
- +38.8%
- EPS
- +313.0%
- Free cash flow
- +90.3%
Quarter to September 2026, against a year earlier
11.85
0.50
−4.05%
Follow RSI
Alert me
| Sep '26 | Jun '26 | Mar '26 | Dec '25 | Older periods | |
|---|---|---|---|---|---|
P/E ratio |
41.68 | 99.13 | 57.24 | 55.51 |
+8 more quarters Free account |
P/S ratio |
1.60 | 2.41 | 1.79 | 1.64 | |
P/FCF ratio |
13.08 | 21.95 | 17.70 | 13.75 | |
P/Operating CF |
33.06 | 63.37 | 110.50 | 26.95 | |
P/B ratio |
6.49 | 9.74 | 6.98 | 6.13 | |
Price to Tangible BV |
8.38 | 12.72 | 9.25 | 8.20 | |
EV/Sales |
1.33 | 2.16 | 1.52 | 1.34 | |
EV/EBITDA |
9.60 | 16.46 | 12.08 | 11.94 | |
EV/Operating CF |
9.26 | 16.18 | 12.09 | 9.22 | |
EV/FCF |
10.94 | 19.67 | 15.06 | 11.23 | |
Quick Ratio |
1.95 | 1.83 | 1.69 | 1.69 | |
Current Ratio |
2.22 | 2.12 | 1.96 | 1.93 | |
Net Debt/EBITDA |
(7.04) | (5.98) | (6.20) | (8.69) | |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.00 | |
Asset Turnover |
2.07 | 2.05 | 2.33 | 2.19 | |
Operating CF/Net income |
6.01 | 4.51 | 2.22 | 13.17 | |
Capex/Depreciation |
(0.73) | (0.73) | (0.77) | (0.68) | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
22.19% | 20.91% | 21.24% | 22.33% | |
Intangible Assets out of Total Assets |
0.10 | 0.10 | 0.12 | 0.12 | |
Share Based Compensation of Revenue |
1.92% | 1.86% | 1.81% | 1.53% | |
Graham Net Nets |
0.00 | (0.01) | 0.03 | 0.03 | |
Graham Number |
5.86 | 4.54 | 5.16 | 4.99 | |
Earnings Yield |
2.40% | 1.01% | 1.75% | 1.80% | |
Free Cash Flow Yield |
7.64% | 4.56% | 5.65% | 7.27% | |
Revenue per Share |
3.33 | 3.55 | 3.62 | 3.39 | |
Operating CF per Share |
0.62 | 0.47 | 0.20 | 0.72 | |
Capex per Share |
(0.08) | (0.07) | (0.08) | (0.07) | |
Free Cash Flow per Share |
0.54 | 0.40 | 0.12 | 0.65 | |
Cash per Share |
3.34 | 3.09 | 3.25 | 3.55 | |
Shareholders Equity per Share |
3.13 | 3.06 | 3.12 | 3.17 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
3.13 | 3.06 | 3.12 | 3.17 | |
Free Cash Flow |
62.24 | 43.97 | 11.90 | 61.93 | |
Working Capital |
250.32 | 224.00 | 203.12 | 196.52 | |
Capital Expenditures |
(8.93) | (8.09) | (8.22) | (7.16) | |
Net Current Asset Value |
(10.07) | (29.63) | 56.43 | 51.77 | |
EV/EBIT |
12.26 | 21.55 | 16.40 | 17.40 | |
Capex to Sales |
0.02 | 0.02 | 0.02 | 0.02 | |
Price to Operating Income |
14.67 | 24.05 | 19.28 | 21.30 | |
| Other line items | |||||
Average Receivables |
18.41 | 23.09 | 21.53 | 15.38 | |
Average Payables |
29.18 | 30.02 | 32.66 | 33.69 | |
Average Assets |
710.89 | 668.15 | 532.15 | 518.99 | |
Average Common Equity |
318.37 | 295.56 | 256.96 | 250.90 |
Columns are period end dates · fundamentals updated 2 Nov 2026