Saturday 17 October 2026
Export RSI’s income statement to Excel — free account
Rush Street Interactive, Inc.
RSI Consumer Cyclical Gambling
Rush Street Interactive, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.1 billion, up 22.8% from fiscal 2024. In the quarter to June 2026, revenue grew 46.3%, EPS fell 44.4% and free cash flow grew 128.1%, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for three; insiders bought in the last twelve months.
18.52
0.44
−2.32%
Follow RSI
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '17 | |
|---|---|---|---|---|---|---|---|---|
P/E ratio |
55.51 | 686.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Piotroski F-Score |
6 | 8 | 5 | 2 | 3 | — | — | — |
Altman Z-Score |
5.45 | 6.25 | 2.58 | 1.31 | 6.42 | (0.24) | — | — |
P/S ratio |
1.64 | 1.21 | 0.42 | 0.39 | 1.90 | 3.39 | 0.00 | — |
P/FCF ratio |
13.75 | 16.21 | 0.00 | 0.00 | 0.00 | 65.95 | 0.00 | — |
Altman Z″-Score (non-manufacturers) |
3.24 | 2.53 | 0.51 | 0.00 | 5.14 | (6.31) | (8.72) | — |
Beneish M-Score |
(2.68) | (3.39) | (3.28) | (2.88) | 2.42 | (2.66) | — | — |
P/Operating CF |
26.95 | 43.33 | 348.75 | (30.29) | (29.46) | 69.27 | 0.00 | — |
P/B ratio |
6.13 | 5.66 | 1.74 | 1.22 | 3.02 | 0.00 | 0.00 | — |
Price to Tangible BV |
8.20 | 9.28 | 3.16 | 1.91 | 3.65 | 0.00 | 0.00 | — |
EV/Sales |
1.34 | 0.96 | 0.17 | 0.05 | 1.29 | 2.45 | 0.00 | — |
EV/EBITDA |
11.94 | 15.53 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
EV/Operating CF |
9.22 | 8.35 | (19.80) | (0.45) | (13.03) | 42.12 | 0.00 | — |
EV/FCF |
11.23 | 12.85 | (2.55) | (0.29) | (10.07) | 47.63 | 0.00 | — |
Quick Ratio |
1.69 | 1.52 | 1.32 | 1.51 | 3.65 | 0.66 | 0.48 | — |
Current Ratio |
1.93 | 1.75 | 1.66 | 1.84 | 4.07 | 0.73 | 0.66 | — |
Net Debt/EBITDA |
(2.67) | (4.07) | 7.82 | 1.87 | 3.34 | 2.00 | 0.50 | — |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Asset Turnover |
2.19 | 2.65 | 2.07 | 1.56 | 1.36 | 1.67 | 4.99 | — |
Operating CF/Net income |
4.95 | 44.58 | 0.32 | 1.56 | 2.47 | 14.97 | 0.11 | — |
Capex/Depreciation |
(0.74) | (0.79) | (0.80) | (1.46) | (2.64) | (0.90) | (0.38) | — |
Interest Coverage |
— | (3.34) | 18.67 | (217.80) | (504.17) | (988.29) | (181.52) | — |
| 13.28% | 1.31% | (10.25%) | (15.50%) | (96.55%) | (0.80%) | 16.59% | — | |
| 6.42% | 0.68% | (5.47%) | (10.18%) | (5.43%) | 0.65% | (176.13%) | — | |
ROIC |
0.00% | 0.00% | 0.00% | 0.00% | (799.30%) | 0.00% | 0.00% | — |
Return on Tangible Assets |
16.31% | 1.85% | (18.39%) | (29.65%) | (7.35%) | (1.03%) | 270.51% | — |
Average Days of Receivables |
5.10 | 5.89 | 5.55 | 6.89 | 4.36 | 1.02 | 10.61 | — |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
Selling, General and Administrative Expense of Revenue |
23.39% | 28.66% | 35.88% | 48.63% | 50.40% | 78.62% | 81.62% | — |
Intangible Assets out of Total Assets |
0.12 | 0.20 | 0.24 | 0.20 | 0.13 | 0.03 | 0.27 | 0.00 |
Share Based Compensation of Revenue |
2.31% | 3.82% | 4.34% | 3.16% | 5.10% | 51.97% | 21.06% | — |
Graham Net Nets |
0.03 | 0.09 | 0.26 | 0.45 | 0.26 | (0.30) | 0.00 | — |
Graham Number |
4.99 | 1.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Earnings Yield |
1.80% | 0.15% | (6.41%) | (16.62%) | (1.94%) | (0.05%) | (0.05%) | — |
Free Cash Flow Yield |
7.27% | 6.17% | (15.98%) | (40.25%) | (6.72%) | 1.52% | 0.00% | — |
Revenue per Share |
11.84 | 11.30 | 10.09 | 9.32 | 8.68 | 6.39 | 2.21 | — |
Operating CF per Share |
1.72 | 1.30 | (0.09) | (0.95) | (0.86) | 0.37 | (0.09) | — |
Capex per Share |
(0.31) | (0.31) | (0.35) | (0.33) | (0.20) | (0.04) | (0.01) | — |
Free Cash Flow per Share |
1.41 | 0.99 | (0.44) | (1.28) | (1.06) | 0.33 | (0.10) | — |
Cash per Share |
3.55 | 2.85 | 2.50 | 3.24 | 5.34 | 6.01 | 0.37 | — |
Shareholders Equity per Share |
3.17 | 2.42 | 2.43 | 3.00 | 5.47 | (6.13) | (0.12) | — |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Book value per Share |
3.17 | 2.42 | 2.43 | 3.00 | 5.47 | (6.13) | (0.12) | — |
Free Cash Flow |
135.42 | 81.10 | (29.84) | (81.25) | (59.40) | 14.31 | (2.89) | — |
Working Capital |
196.52 | 121.92 | 90.92 | 120.53 | 257.82 | (106.51) | (8.88) | — |
Capital Expenditures |
(29.58) | (25.34) | (23.91) | (20.93) | (11.22) | (1.87) | (0.43) | — |
Net Current Asset Value |
51.77 | 103.90 | 76.16 | 105.00 | 240.72 | (281.41) | (11.66) | — |
EV/EBIT |
17.40 | 35.51 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Capex to Sales |
0.03 | 0.03 | 0.03 | 0.04 | 0.02 | 0.01 | 0.01 | — |
Price to Operating Income |
21.30 | 44.80 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Other line items | ||||||||
Depreciation/Fixed assets |
5.16 | 4.45 | 3.46 | 1.47 | 0.59 | 1.03 | 1.96 | — |
Cash ROIC |
21.03% | 18.81% | (8.85%) | (20.47%) | (9.77%) | (271.79%) | (40.26%) | — |
Accounts Receivable Turnover |
73.74 | 72.69 | 63.73 | 69.66 | 147.73 | 211.79 | 48.42 | — |
Accounts Payable Turnover |
22.01 | 20.71 | 14.96 | 22.84 | 35.92 | 30.06 | 5.18 | — |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Average Days of Payables |
20.47 | 15.64 | 25.39 | 26.23 | 7.14 | 22.94 | 7.85 | — |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Average Receivables |
15.38 | 12.71 | 10.85 | 8.50 | 3.30 | 1.32 | 1.32 | — |
Average Payables |
33.69 | 29.07 | 31.08 | 18.15 | 9.25 | 6.35 | 6.35 | — |
Average Assets |
518.99 | 349.02 | 334.46 | 379.54 | 358.65 | 167.03 | 12.75 | — |
Average Common Equity |
250.90 | 182.22 | 178.50 | 249.29 | 20.19 | (135.35) | (135.35) | — |
Columns are period end dates