Rush Street Interactive, Inc. RSI
19.87
0.33
1.69%
as of 25 Sep
- Market cap
- $4.5B
- P/E
- 66.2×
Follow RSI
Growth Flags
show if company had growth for consecutive years
| Dec '17 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|
P/E ratio |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 686.00 | 55.51 |
P/S ratio |
— | 0.00 | 3.39 | 1.90 | 0.39 | 0.42 | 1.21 | 1.64 |
P/FCF ratio |
— | 0.00 | 65.95 | 0.00 | 0.00 | 0.00 | 16.21 | 13.75 |
P/Operating CF |
— | 0.00 | 69.27 | (29.46) | (30.29) | 348.75 | 43.33 | 26.95 |
P/B ratio |
— | 0.00 | 0.00 | 3.02 | 1.22 | 1.74 | 5.66 | 6.13 |
Price to Tangible BV |
— | 0.00 | 0.00 | 3.65 | 1.91 | 3.16 | 9.28 | 8.20 |
EV/Sales |
— | 0.00 | 2.45 | 1.29 | 0.05 | 0.17 | 0.96 | 1.34 |
EV/EBITDA |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15.53 | 11.94 |
EV/Operating CF |
— | 0.00 | 42.12 | (13.03) | (0.45) | (19.80) | 8.35 | 9.22 |
EV/FCF |
— | 0.00 | 47.63 | (10.07) | (0.29) | (2.55) | 12.85 | 11.23 |
Quick Ratio |
— | 0.48 | 0.66 | 3.65 | 1.51 | 1.32 | 1.52 | 1.69 |
Current Ratio |
— | 0.66 | 0.73 | 4.07 | 1.84 | 1.66 | 1.75 | 1.93 |
Net Debt/EBITDA |
— | 0.50 | 2.00 | 3.34 | 1.87 | 7.82 | (4.07) | (2.67) |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Debt/Equity |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Asset Turnover |
— | 4.99 | 1.67 | 1.36 | 1.56 | 2.07 | 2.65 | 2.19 |
Operating CF/Net income |
— | 0.11 | 14.97 | 2.47 | 1.56 | 0.32 | 44.58 | 4.95 |
Capex/Depreciation |
— | (0.38) | (0.90) | (2.64) | (1.46) | (0.80) | (0.79) | (0.74) |
Interest Coverage |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| — | 16.59% | (0.80%) | (96.55%) | (15.50%) | (10.25%) | 1.31% | 13.28% | |
| — | (176.13%) | 0.65% | (5.43%) | (10.18%) | (5.47%) | 0.68% | 6.42% | |
ROIC |
— | 0.00% | 0.00% | (799.30%) | 0.00% | 0.00% | 0.00% | 0.00% |
Return on Tangible Assets |
— | 270.51% | (1.03%) | (7.35%) | (29.65%) | (18.39%) | 1.85% | 16.31% |
Average Days of Receivables |
— | 10.61 | 1.02 | 4.36 | 6.89 | 5.55 | 5.89 | 5.10 |
Research and Development Expense of Revenue |
— | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
— | 81.62% | 78.62% | 50.40% | 48.63% | 35.88% | 28.66% | 23.39% |
Intangible Assets out of Total Assets |
0.00 | 0.27 | 0.03 | 0.13 | 0.20 | 0.24 | 0.20 | 0.12 |
Share Based Compensation of Revenue |
— | 21.06% | 51.97% | 5.10% | 3.16% | 4.34% | 3.82% | 2.31% |
Graham Net Nets |
— | 0.00 | (0.30) | 0.26 | 0.45 | 0.26 | 0.09 | 0.03 |
Graham Number |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.04 | 4.99 |
Earnings Yield |
— | (0.05%) | (0.05%) | (1.94%) | (16.62%) | (6.41%) | 0.15% | 1.80% |
Free Cash Flow Yield |
— | 0.00% | 1.52% | (6.72%) | (40.25%) | (15.98%) | 6.17% | 7.27% |
Revenue per Share |
— | 2.21 | 6.39 | 8.68 | 9.32 | 10.09 | 11.30 | 11.84 |
Operating CF per Share |
— | (0.09) | 0.37 | (0.86) | (0.95) | (0.09) | 1.30 | 1.72 |
Capex per Share |
— | (0.01) | (0.04) | (0.20) | (0.33) | (0.35) | (0.31) | (0.31) |
Free Cash Flow per Share |
— | (0.10) | 0.33 | (1.06) | (1.28) | (0.44) | 0.99 | 1.41 |
Cash per Share |
— | 0.37 | 6.01 | 5.34 | 3.24 | 2.50 | 2.85 | 3.55 |
Shareholders Equity per Share |
— | (0.12) | (6.13) | 5.47 | 3.00 | 2.43 | 2.42 | 3.17 |
Interest Debt per Share |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
— | (0.12) | (6.13) | 5.47 | 3.00 | 2.43 | 2.42 | 3.17 |
Free Cash Flow |
— | (2.89) | 14.31 | (59.40) | (81.25) | (29.84) | 81.10 | 135.42 |
Working Capital |
— | (8.88) | (106.51) | 257.82 | 120.53 | 90.92 | 121.92 | 196.52 |
Capital Expenditures |
— | (0.43) | (1.87) | (11.22) | (20.93) | (23.91) | (25.34) | (29.58) |
Net Current Asset Value |
— | (11.66) | (281.41) | 240.72 | 105.00 | 76.16 | 103.90 | 51.77 |
EV/EBIT |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 35.51 | 17.40 |
Capex to Sales |
— | 0.01 | 0.01 | 0.02 | 0.04 | 0.03 | 0.03 | 0.03 |
Net Profit Margin |
— | (35.26%) | 0.39% | (3.99%) | (6.52%) | (2.65%) | 0.26% | 2.94% |
Price to Operating Income |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 44.80 | 21.30 |
| Other line items | ||||||||
Depreciation/Fixed assets |
— | 1.96 | 1.03 | 0.59 | 1.47 | 3.46 | 4.45 | 5.16 |
Cash ROIC |
— | (42.37%) | (269.05%) | (9.11%) | (17.66%) | (4.31%) | 23.01% | 24.42% |
Accounts Receivable Turnover |
— | 48.42 | 211.79 | 147.73 | 69.66 | 63.73 | 72.69 | 73.74 |
Accounts Payable Turnover |
— | 5.18 | 30.06 | 35.92 | 22.84 | 14.96 | 20.71 | 22.01 |
Inventory Turnover |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
— | 7.85 | 22.94 | 7.14 | 26.23 | 25.39 | 15.64 | 20.47 |
Days of Inventory on Hand |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
— | 1.32 | 1.32 | 3.30 | 8.50 | 10.85 | 12.71 | 15.38 |
Average Payables |
— | 6.35 | 6.35 | 9.25 | 18.15 | 31.08 | 29.07 | 33.69 |
Average Assets |
— | 12.75 | 167.03 | 358.65 | 379.54 | 334.46 | 349.02 | 518.99 |
Average Common Equity |
— | (135.35) | (135.35) | 20.19 | 249.29 | 178.50 | 182.22 | 250.90 |
Columns are period end dates