stockrow
Friday 6 November 2026
Export RSI’s income statement to Excel — free account
Rush Street Interactive, Inc.
RSI Consumer Cyclical Gambling
Rush Street Interactive, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.1 billion, up 22.8% from fiscal 2024.
- Revenue
- +38.8%
- EPS
- +313.0%
- Free cash flow
- +90.3%
Quarter to September 2026, against a year earlier
11.85
0.50
−4.05%
Follow RSI
Alert me
| Older periods | Dec '25 | Mar '26 | Jun '26 | Sep '26 | |
|---|---|---|---|---|---|
P/E ratio |
+8 more quarters Free account |
55.51 | 57.24 | 99.13 | 41.68 |
P/S ratio |
1.64 | 1.79 | 2.41 | 1.60 | |
P/FCF ratio |
13.75 | 17.70 | 21.95 | 13.08 | |
P/Operating CF |
26.95 | 110.50 | 63.37 | 33.06 | |
P/B ratio |
6.13 | 6.98 | 9.74 | 6.49 | |
Price to Tangible BV |
8.20 | 9.25 | 12.72 | 8.38 | |
EV/Sales |
1.34 | 1.52 | 2.16 | 1.33 | |
EV/EBITDA |
11.94 | 12.08 | 16.46 | 9.60 | |
EV/Operating CF |
9.22 | 12.09 | 16.18 | 9.26 | |
EV/FCF |
11.23 | 15.06 | 19.67 | 10.94 | |
Quick Ratio |
1.69 | 1.69 | 1.83 | 1.95 | |
Current Ratio |
1.93 | 1.96 | 2.12 | 2.22 | |
Net Debt/EBITDA |
(8.69) | (6.20) | (5.98) | (7.04) | |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.00 | |
Asset Turnover |
2.19 | 2.33 | 2.05 | 2.07 | |
Operating CF/Net income |
13.17 | 2.22 | 4.51 | 6.01 | |
Capex/Depreciation |
(0.68) | (0.77) | (0.73) | (0.73) | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
22.33% | 21.24% | 20.91% | 22.19% | |
Intangible Assets out of Total Assets |
0.12 | 0.12 | 0.10 | 0.10 | |
Share Based Compensation of Revenue |
1.53% | 1.81% | 1.86% | 1.92% | |
Graham Net Nets |
0.03 | 0.03 | (0.01) | 0.00 | |
Graham Number |
4.99 | 5.16 | 4.54 | 5.86 | |
Earnings Yield |
1.80% | 1.75% | 1.01% | 2.40% | |
Free Cash Flow Yield |
7.27% | 5.65% | 4.56% | 7.64% | |
Revenue per Share |
3.39 | 3.62 | 3.55 | 3.33 | |
Operating CF per Share |
0.72 | 0.20 | 0.47 | 0.62 | |
Capex per Share |
(0.07) | (0.08) | (0.07) | (0.08) | |
Free Cash Flow per Share |
0.65 | 0.12 | 0.40 | 0.54 | |
Cash per Share |
3.55 | 3.25 | 3.09 | 3.34 | |
Shareholders Equity per Share |
3.17 | 3.12 | 3.06 | 3.13 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
3.17 | 3.12 | 3.06 | 3.13 | |
Free Cash Flow |
61.93 | 11.90 | 43.97 | 62.24 | |
Working Capital |
196.52 | 203.12 | 224.00 | 250.32 | |
Capital Expenditures |
(7.16) | (8.22) | (8.09) | (8.93) | |
Net Current Asset Value |
51.77 | 56.43 | (29.63) | (10.07) | |
EV/EBIT |
17.40 | 16.40 | 21.55 | 12.26 | |
Capex to Sales |
0.02 | 0.02 | 0.02 | 0.02 | |
Price to Operating Income |
21.30 | 19.28 | 24.05 | 14.67 | |
| Other line items | |||||
Average Receivables |
15.38 | 21.53 | 23.09 | 18.41 | |
Average Payables |
33.69 | 32.66 | 30.02 | 29.18 | |
Average Assets |
518.99 | 532.15 | 668.15 | 710.89 | |
Average Common Equity |
250.90 | 256.96 | 295.56 | 318.37 |
Columns are period end dates · fundamentals updated 2 Nov 2026