Saturday 17 October 2026 Export RSI’s income statement to Excel — free account

Rush Street Interactive, Inc.

Rush Street Interactive, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.1 billion, up 22.8% from fiscal 2024. In the quarter to June 2026, revenue grew 46.3%, EPS fell 44.4% and free cash flow grew 128.1%, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for three; insiders bought in the last twelve months.

18.52 0.44 −2.32%

Follow RSI

Alert me

Market cap: $4.4B
P/E: 61.7×
Fwd P/E: 69.2×
Dividend yield: —
F-score: 6/9
Altman Z: 5.45
Beneish M: −2.68
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Older periods	Sep '25	Dec '25	Mar '26	Jun '26
P/E ratio Full definition →	+8 more quarters Free account	64.00	55.51	57.24	99.13
P/S ratio Full definition →		1.85	1.64	1.79	2.41
P/FCF ratio Full definition →		21.24	13.75	17.70	21.95
P/Operating CF Full definition →		47.58	26.95	110.50	63.37
P/B ratio Full definition →		7.18	6.13	6.98	9.74
Price to Tangible BV Full definition →		10.01	8.20	9.25	12.72
EV/Sales Full definition →		1.59	1.34	1.52	2.16
EV/EBITDA Full definition →		15.37	11.94	12.08	16.46
EV/Operating CF Full definition →		13.90	9.22	12.09	16.18
EV/FCF Full definition →		18.25	11.23	15.06	19.67
Quick Ratio Full definition →		1.66	1.69	1.69	1.83
Current Ratio Full definition →		1.91	1.93	1.96	2.12
Net Debt/EBITDA Full definition →		(9.36)	(8.69)	(6.20)	(5.98)
Debt/Assets Full definition →		0.00%	0.00%	0.00%	0.00%
Debt/Equity Full definition →		0.00	0.00	0.00	0.00
Asset Turnover Full definition →		2.23	2.19	2.33	2.05
Operating CF/Net income Full definition →		6.84	13.17	2.22	4.51
Capex/Depreciation Full definition →		(0.85)	(0.68)	(0.77)	(0.73)
Research and Development Expense of Revenue Full definition →		0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →		23.31%	22.33%	21.24%	20.91%
Intangible Assets out of Total Assets Full definition →		0.13	0.12	0.12	0.10
Share Based Compensation of Revenue Full definition →		2.30%	1.53%	1.81%	1.86%
Graham Net Nets Full definition →		0.01	0.03	0.03	(0.01)
Graham Number Full definition →		4.53	4.99	5.16	4.54
Earnings Yield Full definition →		1.56%	1.80%	1.75%	1.01%
Free Cash Flow Yield Full definition →		4.71%	7.27%	5.65%	4.56%
Revenue per Share Full definition →		2.89	3.39	3.62	3.55
Operating CF per Share Full definition →		0.43	0.72	0.20	0.47
Capex per Share Full definition →		(0.09)	(0.07)	(0.08)	(0.07)
Free Cash Flow per Share Full definition →		0.34	0.65	0.12	0.40
Cash per Share Full definition →		2.88	3.55	3.25	3.09
Shareholders Equity per Share Full definition →		2.85	3.17	3.12	3.06
Interest Debt per Share Full definition →		0.00	0.00	0.00	0.00
Book value per Share Full definition →		2.85	3.17	3.12	3.06
Free Cash Flow Full definition →		32.71	61.93	11.90	43.97
Working Capital Full definition →		164.30	196.52	203.12	224.00
Capital Expenditures Full definition →		(8.70)	(7.16)	(8.22)	(8.09)
Net Current Asset Value Full definition →		25.40	51.77	56.43	(29.63)
EV/EBIT Full definition →		23.66	17.40	16.40	21.55
Capex to Sales Full definition →		0.03	0.02	0.02	0.02
Price to Operating Income Full definition →		27.54	21.30	19.28	24.05
Other line items
Average Receivables Full definition →		16.97	15.38	21.53	23.09
Average Payables Full definition →		28.71	33.69	32.66	30.02
Average Assets Full definition →		477.88	518.99	532.15	668.15
Average Common Equity Full definition →		231.58	250.90	256.96	295.56

Show all line items

Columns are period end dates

Stockrow Weekly