Saturday 17 October 2026
Export RRX’s income statement to Excel — free account
Regal Rexnord Corporation
RRX Industrials Specialty Industrial Machinery
Regal Rexnord Corporation’s revenue for fiscal 2025 (year ended December 2025) was $5.9 billion, down 1.65% from fiscal 2024. In the quarter to June 2026, revenue grew 4.16%, EPS grew 47.1%, free cash flow fell 68.4% and total debt fell 5.01%, each against the same quarter a year earlier. Dividend growth for three consecutive years.
154.10
2.03
−1.30%
Follow RRX
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 47.77 | 68.30 | 66.04 | 67.74 | 51.99 | 121.43 | 108.28 | 97.18 | 130.94 | 90.56 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 75.60 | 87.50 | 86.75 | 87.31 | 124.82 | 174.12 | 176.91 | 166.00 | 185.28 | 167.78 | |||||
| People | |||||||||||||||
| People | Employees | 23,000 | 23,600 | 24,600 | 19,560 | 23,000 | 30,000 | 26,000 | 32,100 | 30,800 | 29,200 | ||||
| Revenue/emp, $m | 0.14 | 0.14 | 0.15 | 0.17 | 0.13 | 0.13 | 0.20 | 0.19 | 0.20 | 0.20 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 3,225 | 3,360 | 3,646 | 3,238 | 2,907 | 3,810 | 5,218 | 6,251 | 6,034 | 5,935 | ||||
| Gross margin, % | 26.83 | 26.30 | 26.46 | 26.58 | 27.75 | 29.17 | 32.00 | 33.07 | 36.31 | 37.37 | |||||
| EBT | 266 | 277 | 292 | 304 | 249 | 311 | 614 | (2) | 248 | 353 | |||||
| EBT margin, % | 8.26 | 8.25 | 8.02 | 9.38 | 8.55 | 8.15 | 11.76 | (0.03) | 4.11 | 5.94 | |||||
| Net income | 209 | 218 | 236 | 243 | 192 | 236 | 495 | (54) | 198 | 281 | |||||
| Depreciation | 155 | 137 | 152 | 136 | 143 | 223 | 327 | 583 | 525 | 515 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 72.14 | 75.34 | 83.61 | 77.10 | 71.60 | 80.56 | 78.23 | 94.28 | 90.87 | 89.51 | ||||
| Earnings | 4.55 | 4.78 | 5.30 | 5.69 | 4.66 | 4.44 | 7.33 | (0.87) | 2.96 | 4.22 | |||||
| Cash flow | 9.89 | 6.54 | 8.32 | 9.73 | 10.72 | 7.56 | 6.54 | 10.79 | 9.18 | 14.94 | |||||
| Capex | (1.41) | (1.32) | (1.55) | (1.99) | (0.91) | (1.06) | (1.17) | (1.70) | (1.58) | (1.12) | |||||
| Free cash flow | 8.48 | 5.22 | 6.77 | 7.74 | 9.81 | 6.50 | 5.37 | 9.09 | 7.60 | 13.83 | |||||
| Book value | 46.49 | 52.80 | 53.64 | 56.68 | 63.47 | 135.48 | 96.29 | 96.00 | 94.39 | 103.37 | |||||
| Shares, m | 45 | 45 | 44 | 42 | 41 | 47 | 67 | 66 | 66 | 66 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 15.55 | 16.18 | 13.22 | 15.10 | 26.35 | 32.60 | 16.47 | 0.00 | 52.59 | 33.33 | ||||
| P/S | 0.98 | 1.03 | 0.84 | 1.11 | 1.72 | 2.11 | 1.54 | 1.54 | 1.71 | 1.57 | |||||
| P/B | 1.52 | 1.47 | 1.31 | 1.51 | 1.93 | 1.26 | 1.25 | 1.51 | 1.64 | 1.36 | |||||
| EV/Sales | 1.33 | 1.32 | 1.13 | 1.36 | 1.87 | 2.44 | 1.80 | 2.46 | 2.55 | 2.29 | |||||
| EV/FCF | 11.31 | 19.10 | 13.94 | 13.55 | 13.67 | 30.23 | 26.23 | 25.57 | 30.44 | 14.80 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 442 | 292 | 363 | 409 | 435 | 358 | 436 | 715 | 609 | 991 | ||||
| Capex | (63) | (59) | (68) | (84) | (37) | (50) | (78) | (113) | (105) | (74) | |||||
| Free cash flow | 379 | 233 | 295 | 325 | 398 | 308 | 358 | 603 | 505 | 917 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 830 | 862 | 1,134 | 1,047 | 1,029 | 1,713 | 1,998 | 2,058 | 1,536 | 1,448 | ||||
| Total debt | 1,412 | 1,141 | 1,307 | 1,138 | 1,071 | 1,919 | 2,024 | 6,381 | 5,458 | 4,789 | |||||
| Net debt | 1,127 | 1,002 | 1,059 | 806 | 460 | 1,246 | 1,335 | 5,807 | 5,064 | 4,267 | |||||
| Shareholders’ equity | 2,078 | 2,355 | 2,339 | 2,380 | 2,577 | 6,408 | 6,423 | 6,365 | 6,267 | 6,853 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 4.55 | 4.87 | 5.13 | 5.28 | 4.16 | 3.07 | 4.74 | (0.45) | 1.33 | 2.00 | ||||
| ROIC | 6.29 | 6.17 | 6.38 | 6.89 | 5.72 | 2.93 | 5.56 | 1.94 | 3.47 | 3.83 | |||||
| ROE | 10.02 | 9.61 | 9.85 | 10.13 | 7.57 | 5.11 | 7.62 | (0.90) | 3.11 | 4.26 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Regal Rexnord Corporation vs peers in Specialty Industrial Machinery (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| GGG Graco Inc. | $13.2B | 25.3× | 23.6× | +3.28% (above 0%: growing) | +15.58% (above 0%: growing) | −1.13% (below 0%: shrinking) | 53.67% | 29.65% | Compare |
| WTS Watts Water Technologies, Inc. | $11.9B | 31.1× | 26.5× | +18.56% (above 0%: growing) | +17.28% (above 0%: growing) | +53.95% (above 0%: growing) | 49.02% | 20.18% | Compare |
| GNRC Generac Holdings Inc. | $11.7B | 43.7× | 35.5× | +10.59% (above 0%: growing) | +92.13% (above 0%: growing) | +336.44% (above 0%: growing) | 44.47% | 17.93% | Compare |
| RRX Regal Rexnord Corporation | $10.4B | 31.6× | 36.7× | +4.16% (above 0%: growing) | +47.06% (above 0%: growing) | −68.44% (below 0%: shrinking) | 39.25% | 13.81% | |
| DCI Donaldson Company, Inc. | $10.2B | 22.5× | 19.1× | +7.96% (above 0%: growing) | +13.27% (above 0%: growing) | +23.80% (above 0%: growing) | 36.26% | 16.68% | Compare |
| FLS Flowserve Corporation | $9.0B | 24.5× | 19.0× | −1.59% (below 0%: shrinking) | +25.81% (above 0%: growing) | −18.46% (below 0%: shrinking) | 32.91% | 15.78% | Compare |
| PNR Pentair plc | $8.5B | 13.3× | 14.9× | −16.96% (below 0%: shrinking) | −11.11% (below 0%: shrinking) | −7.20% (below 0%: shrinking) | 42.35% | 17.85% | Compare |
| AOS A. O. Smith Corporation | $8.1B | 16.5× | 15.3× | −0.69% (below 0%: shrinking) | −14.95% (below 0%: shrinking) | −6.61% (below 0%: shrinking) | 38.61% | 18.93% | Compare |
| GTES Gates Industrial Corporation PLC | $6.7B | 18.2× | 23.0× | +6.55% (above 0%: growing) | +204.55% (above 0%: growing) | −18.45% (below 0%: shrinking) | 41.00% | 13.98% | Compare |
| Median of peers | $9.6B | 23.5× | 21.1× | +4.92% | +16.43% | −3.87% | 41.67% | 17.89% |
Regal Rexnord Corporation (RRX) key facts
- Concern: Regal Rexnord Corporation’s revenue for fiscal 2025 (year ended December 2025) was $5.9 billion, down 1.65% from fiscal 2024.
- Strength: Net income was $280.8 million, or $4.22 per share (basic), a net margin of 4.71%.
- Regal Rexnord Corporation (RRX) is a Specialty Industrial Machinery company in the Industrials sector, listed on the New York Stock Exchange.
- As of October 16, 2026, RRX traded at $154.10, a market capitalization of $10.4 billion.
- At that price the stock trades at 31.6× trailing-twelve-month earnings and 1.7× sales; its P/E is higher than 77% of its own readings over the past ten years.
- Regal Rexnord Corporation pays an annual dividend of $1.40 per share, a yield of 0.91%, with a payout ratio of 28.9%.
- Return on equity was 4.26% and debt-to-equity 0.67.
- Its Piotroski F-score is 8 out of 9 and its Altman Z-score is 1.73 (distress zone) for fiscal 2025.
Regal Rexnord Corporation (RRX) Latest News
No news at this impact. Lower the threshold for more.