| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | 1 | 1 | — | — | 4 | 1 | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2023 | ‡‡‡ |
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2020 | ‡‡‡ |
|
| 2019 | ‡‡‡ |
|
| 2017 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 31.57 | 39.40 | 29.54 | 32.52 |
| Receivables | 21.59 | 19.69 | 19.44 | 13.81 |
| Inventory | 26.84 | 26.74 | 25.73 | 17.01 |
| Other | — | — | — | 53.79 |
| 91.78 | 99.43 | 88.94 | 129.43 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 27.73 | 29.78 | 31.39 | 27.90 |
| ST’ Debt | — | — | — | — |
| Other | — | — | — | — |
| 186.34 | 189.55 | 198.63 | 181.08 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Book Value | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 378.26 | 277.64 | — | — |
—
|
| ’25 | 392.35 | 283.70 | 265.13 | 269.04 |
1,210.23
|
| ’24 | 388.54 | 300.15 | 274.64 | 285.23 |
1,248.56
|
| ’23 | 417.81 | 298.65 | 277.56 | 309.03 |
1,303.05
|
| ’22 | 395.55 | 294.06 | 286.81 | 289.12 |
1,265.53
|
| ’21 | 326.28 | 276.98 | 275.44 | 282.94 |
1,161.64
|
| ’20 | 306.07 | 161.12 | 200.48 | 201.05 |
868.72
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 6.98 | 7.53 | — | — |
—
|
| ’25 | 19.57 | 9.94 | (3.51) | 11.01 |
37.01
|
| ’24 | 13.73 | 0.51 | (12.41) | 5.21 |
7.05
|
| ’23 | 17.34 | 0.88 | (0.86) | (18.52) |
(1.16)
|
| ’22 | 13.30 | 23.14 | 2.36 | (3.27) |
35.53
|
| ’21 | 18.93 | 18.25 | 0.43 | 9.68 |
47.29
|
| ’20 | (13.32) | (5.29) | (3.79) | 42.63 |
20.23
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 0.27 | 8.15 | — | — |
—
|
| ’25 | 13.20 | 3.93 | (10.10) | 5.36 |
12.39
|
| ’24 | 28.88 | (5.22) | (16.95) | (1.41) |
5.30
|
| ’23 | 1.26 | (8.05) | (12.12) | 29.52 |
10.60
|
| ’22 | 3.75 | 17.07 | (0.31) | (14.54) |
5.96
|
| ’21 | 13.53 | 12.82 | (8.70) | (12.60) |
5.05
|
| ’20 | (22.02) | (8.00) | (6.51) | 35.37 |
(1.16)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (0.12) | 0.02 | — | — |
—
|
| ’25 | 0.07 | 0.21 | (1.03) | (0.56) |
(1.31)
|
| ’24 | (0.61) | (0.61) | (1.20) | (2.48) |
(4.93)
|
| ’23 | (0.19) | 0.24 | (0.52) | (0.87) |
(1.34)
|
| ’22 | (0.20) | (1.13) | (0.79) | (2.78) |
(4.91)
|
| ’21 | (0.56) | (0.32) | (0.95) | (1.36) |
(3.19)
|
| ’20 | (13.51) | (4.09) | (0.40) | (2.53) |
(19.29)
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 5.35 | 5.62 | 2.97 | 2.50 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 18.64 | 16.50 | 12.29 | 7.89 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 24,335 | 22,516 | 21,443 | 18,852 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.05 | 0.06 | 0.06 | 0.06 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,265.53 | 1,303.05 | 1,248.56 | 1,210.23 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 15.40% | 14.80% | 12.57% | 14.21% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (78.14) | (20.92) | (77.63) | (23.03) | ‡‡‡‡‡ | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (6.17%) | (1.61%) | (6.22%) | (1.90%) | ‡‡‡ | ‡‡‡ | — |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (78.88) | (21.23) | (77.54) | (23.28) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 76.25 | 68.22 | 60.20 | 54.88 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 79.89 | 82.29 | 79.34 | 68.03 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (4.91) | (1.34) | (4.93) | (1.31) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.24 | (0.07) | 0.45 | 2.08 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.87) | 0.74 | (0.11) | (1.38) | ‡‡‡ | ‡‡‡ | — |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.38 | 0.67 | 0.34 | 0.70 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.11 | (1.29) | (5.36) | (5.98) | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 15.84 | 15.84 | 15.74 | 17.79 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | 0.00 | 0.00 | 0.00 | 0.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.08 | 0.14 | 0.07 | 0.06 | ‡‡‡ | ‡‡‡ | — |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 51.44 | 0.00 | 0.00 | 0.00 | ‡‡‡ | ‡‡‡ | — |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.21 | 0.26 | 0.18 | 0.17 | ‡‡‡‡ | ‡‡‡‡ | — |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 12.83 | 32.01 | 43.30 | 16.80 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 35.53 | (1.16) | 7.05 | 37.01 | ‡‡‡ | ‡‡‡ | — |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (29.57) | 11.76 | (1.75) | (24.62) | ‡‡‡‡‡ | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.96 | 10.60 | 5.30 | 12.39 | ‡‡‡‡‡ | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (100.63) | (94.56) | (90.12) | (109.69) | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 206.53 | 182.59 | 181.64 | 164.74 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 148.32 | 151.03 | 142.24 | 135.20 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.79 | (20.44) | (84.27) | (106.35) | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (8.96%) | (2.70%) | (11.21%) | (3.87%) | ‡‡‡‡‡ | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (23.94%) | 2.17% | (57.23%) | 6.04% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (200.30%) | 227.61% | 148.10% | 24.43% | ‡‡‡‡‡ | — | — |
ROE
|
Red Robin Gourmet Burgers (RRGB), a casual dining staple battered by post-pandemic revenue declines, soaring costs, and negative equity, trades at deeply depressed levels, with analyst price targets implying 119% to 369% upside from recent lows. Once thriving on menu innovation and expansion in the mid-2010s, the company saw revenue peak near $1.3 billion before COVID slashed it by 34%, triggering massive losses, eroding margins from 22% to 13%, and crippling cash flows amid high fixed costs and inflation in food and labor. Persistent challenges like wage pressures, supply chain woes, and competition from fast-casual rivals have kept profitability elusive, with gross margins and ROE in the red.
Yet glimmers of hope emerge: recent insider buying by directors and large holders—net positive at $130,000—signals confidence in operational tweaks like loyalty programs, kitchen remodels, and AI-driven efficiency, which boosted revenue per employee 27% recently. Balance sheet deleveraging and cost cuts have stabilized debt, averting crisis despite vulnerabilities.
Analysts forecast revenue softening to $1.15 billion by 2027 but dramatic loss narrowing—EPS turning positive in 2027—with FCF flipping to $18-29 million, fueling capex and potential M&A. At 0.07x PS and 0.18x EV/Sales versus sector norms, RRGB presents asymmetric upside for value investors, though recession risks and beef price spikes loom large—making Q1 2026 same-store sales a critical watchpoint.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.