Saturday 17 October 2026
Export RGLD’s income statement to Excel — free account
Royal Gold, Inc.
RGLD Basic Materials Gold
Royal Gold, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.0 billion, up 43.2% from fiscal 2024. In the quarter to June 2026, revenue grew 114.9%, EPS grew 38.3% and free cash flow grew 119.3%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for three.
238.24
5.24
+2.25%
Follow RGLD
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 24.68 | 61.00 | 70.16 | 80.65 | 59.78 | 92.01 | 84.54 | 101.82 | 100.55 | 131.73 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 87.74 | 94.39 | 98.53 | 138.78 | 147.64 | 129.69 | 147.70 | 147.82 | 155.10 | 235.52 | |||||
| People | |||||||||||||||
| People | Employees | 21 | 23 | 23 | 23 | 27 | 28 | 31 | 30 | 30 | 39 | ||||
| Revenue/emp, $m | 17.13 | 19.17 | 19.96 | 18.39 | 18.47 | 21.99 | 19.46 | 20.19 | 23.98 | 26.42 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 360 | 441 | 459 | 423 | 499 | 616 | 603 | 606 | 719 | 1,030 | ||||
| Gross margin, % | 80.27 | 80.20 | 81.74 | 81.67 | 83.18 | 84.92 | 84.31 | 85.06 | 86.44 | 87.29 | |||||
| EBT | (22) | 119 | (105) | 107 | 193 | 340 | 273 | 282 | 426 | 574 | |||||
| EBT margin, % | (6.05) | 26.97 | (22.78) | 25.19 | 38.61 | 55.15 | 45.24 | 46.58 | 59.23 | 55.69 | |||||
| Net income | (82) | 92 | (119) | 89 | 196 | 0 | 240 | 240 | 332 | 472 | |||||
| Depreciation | 154 | 173 | 179 | 178 | 175 | 184 | 179 | 165 | 144 | 177 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 5.53 | 6.77 | 7.03 | 6.47 | 7.61 | 9.40 | 9.20 | 9.23 | 10.96 | 14.84 | ||||
| Earnings | (1.27) | 1.42 | (1.83) | 1.36 | 3.00 | 4.62 | 3.64 | 3.64 | 5.04 | 6.70 | |||||
| Cash flow | 2.60 | 4.10 | 5.04 | 3.87 | 5.20 | 6.21 | 6.36 | 6.34 | 8.06 | 10.15 | |||||
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.29 | |||||
| Free cash flow | 2.60 | 4.10 | 5.04 | 3.87 | 5.20 | 6.21 | 6.36 | 6.34 | 8.06 | 12.44 | |||||
| Book value | 35.13 | 35.61 | 32.80 | 33.19 | 35.13 | 0.00 | 41.99 | 44.21 | 47.69 | 103.79 | |||||
| Shares, m | 65 | 65 | 65 | 65 | 66 | 66 | 66 | 66 | 66 | 69 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 0.00 | 50.11 | 0.00 | 70.83 | 40.89 | 24.80 | 32.10 | 32.91 | 26.16 | 32.64 | ||||
| P/S | 13.03 | 11.55 | 13.16 | 15.66 | 16.33 | 12.14 | 12.70 | 12.98 | 12.03 | 14.98 | |||||
| P/B | 2.05 | 2.20 | 2.82 | 3.05 | 3.54 | 2.99 | 2.78 | 2.71 | 2.76 | 2.14 | |||||
| EV/Sales | 14.37 | 12.69 | 13.73 | 15.88 | 16.29 | 11.79 | 13.45 | 13.21 | 12.04 | 15.67 | |||||
| EV/FCF | 23.09 | 14.28 | 13.24 | 18.84 | 16.58 | 17.83 | 19.45 | 19.25 | 16.35 | 22.90 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 169 | 267 | 329 | 253 | 341 | 407 | 417 | 416 | 530 | 705 | ||||
| Capex | (1,346) | (204) | (12) | (1) | (156) | (168) | (922) | — | — | 159 | |||||
| Free cash flow | 169 | 267 | 329 | 253 | 341 | 407 | 417 | 416 | 530 | 864 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 142 | 109 | 74 | 121 | 319 | 155 | 122 | 95 | 190 | 257 | ||||
| Total debt | 601 | 586 | 351 | 215 | 300 | 7 | 572 | 246 | — | 895 | |||||
| Net debt | 484 | 500 | 262 | 95 | (19) | (144) | 453 | 142 | (195) | 662 | |||||
| Shareholders’ equity | 2,286 | 2,320 | 2,141 | 2,170 | 2,302 | 2,601 | 2,753 | 2,901 | 3,131 | 7,205 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | (2.58) | 3.29 | (3.92) | 3.59 | 7.51 | 0.00 | 6.76 | 6.94 | 9.83 | 7.23 | ||||
| ROIC | 0.11 | 3.23 | (1.94) | 3.88 | 5.45 | 0.00 | 5.53 | 6.23 | 9.15 | 5.07 | |||||
| ROE | (3.28) | 4.41 | (5.07) | 4.35 | 8.91 | 0.00 | 8.70 | 8.47 | 11.01 | 9.04 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Royal Gold, Inc. vs peers in Gold (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| FNV Franco-Nevada Corporation | $46.5B | 31.7× | 24.5× | +57.26% (above 0%: growing) | +43.75% (above 0%: growing) | +143.18% (above 0%: growing) | 77.64% | 76.73% | Compare |
| AU AngloGold Ashanti PLC | $46.2B | 12.4× | 8.7× | +26.95% (above 0%: growing) | +49.24% (above 0%: growing) | +41.62% (above 0%: growing) | 54.86% | 50.77% | Compare |
| GFI Gold Fields Limited | $32.9B | 22.3× | 6.2× | +8.27% (above 0%: growing) | n/m | +754.13% (above 0%: growing) | 37.73% | 0.00% | Compare |
| RGLD Royal Gold, Inc. | $19.7B | 26.0× | 16.3× | +114.91% (above 0%: growing) | +38.31% (above 0%: growing) | +119.34% (above 0%: growing) | 86.66% | 62.13% | |
| CDE Coeur Mining, Inc. | $15.8B | 13.0× | 9.8× | +125.86% (above 0%: growing) | +9.09% (above 0%: growing) | +165.48% (above 0%: growing) | 49.36% | 19.94% | Compare |
| EQX Equinox Gold Corp. | $13.0B | 10.7× | 8.0× | +169.33% (above 0%: growing) | +480.00% (above 0%: growing) | −103.64% (below 0%: shrinking) | 39.20% | 32.14% | Compare |
| HMY Harmony Gold Mining Company Limited | $10.7B | 52.5× | 3.6× | −3.10% (below 0%: shrinking) | n/m | +265.24% (above 0%: growing) | 26.37% | 0.00% | Compare |
| AUGO Aura Minerals Inc. | $7.2B | 24.4× | 7.3× | +76.42% (above 0%: growing) | +2,263.64% (above 0%: growing) | +0.29% (above 0%: growing) | 56.99% | 52.18% | Compare |
| BTG B2Gold Corp | $6.8B | 8.7× | 5.4× | +14.03% (above 0%: growing) | +158.33% (above 0%: growing) | +462.54% (above 0%: growing) | 39.06% | 66.07% | Compare |
| Median of peers | $14.4B | 17.6× | 7.6× | +42.11% | +103.79% | +154.33% | 44.28% | 41.46% |
Royal Gold, Inc. (RGLD) key facts
- Strength: Royal Gold, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.0 billion, up 43.2% from fiscal 2024.
- Royal Gold, Inc. (RGLD) is a Gold company in the Basic Materials sector, listed on Nasdaq.
- As of October 16, 2026, RGLD traded at $238.24, a market capitalization of $19.7 billion.
- Royal Gold, Inc. pays an annual dividend of $1.90 per share, a yield of 0.80%, with a payout ratio of 20.7%.
- Return on equity was 9.04% and debt-to-equity 0.05.
- Its Piotroski F-score is 4 out of 9 and its Altman Z-score is 4.51 (safe zone) for fiscal 2025.