Friday 6 November 2026
Export RELL’s income statement to Excel — free account
Richardson Electronics, Ltd.
RELL Technology Electronic Components
Richardson Electronics, Ltd.’s revenue for fiscal 2026 (year ended May 2026) was $228.6 million, up 9.41% from fiscal 2025.
- Revenue
- +18.9%
- EPS
- +115.4%
- Free cash flow
- +1,121.1%
Quarter to August 2026, against a year earlier
16.99
0.51
+3.09%
Follow RELL
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to May
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM Aug ’26 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 137 | 163 | 167 | 156 | 177 | 225 | 263 | 196 | 209 | 229 | 239 | +5.9% | 258 | 281 | — | +10.9% | |
| Gross margin, % | 32.06 | 33.75 | 31.04 | 31.86 | 33.25 | 31.92 | 31.86 | 30.52 | 31.02 | 31.22 | 32.20 | (0.8) pt | ||||||
| EBT | (6) | 4 | (6) | (1) | 2 | 16 | 25 | 0 | (2) | 7 | 10 | n/m | ||||||
| EBT margin, % | (4.47) | 2.37 | (3.79) | (0.78) | 1.30 | 7.02 | 9.53 | 0.08 | (0.73) | 3.27 | 4.27 | +7.7 pt | ||||||
| Net income | (7) | 4 | (7) | (2) | 2 | 18 | 22 | 0 | (1) | 6 | 9 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 10.66 | 12.65 | 12.79 | 11.88 | 13.40 | 16.67 | 18.77 | 13.77 | 14.56 | 15.73 | 16.25 | +4.4% | |||||
| Earnings | (0.55) | 0.30 | (0.57) | (0.14) | 0.13 | 1.35 | 1.62 | 0.00 | (0.08) | 0.45 | 0.60 | n/m | ||||||
| Cash flow | 0.14 | 0.23 | (0.20) | 0.15 | 0.06 | 0.14 | (0.59) | 0.46 | 0.74 | 0.05 | 0.36 | (10.4%) | ||||||
| Capex | (0.41) | (0.41) | (0.30) | (0.14) | (0.20) | (0.23) | (0.51) | (0.28) | (0.20) | (0.30) | (0.34) | (3.3%) | ||||||
| Free cash flow | (0.27) | (0.18) | (0.49) | 0.01 | (0.14) | (0.09) | (1.10) | 0.17 | 0.54 | (0.25) | 0.01 | (0.7%) | ||||||
| Book value | 10.30 | 10.48 | 9.50 | 9.04 | 9.21 | 10.08 | 11.38 | 11.07 | 10.92 | 11.26 | 11.51 | +1.0% | ||||||
| Shares, m | 13 | 13 | 13 | 13 | 13 | 13 | 14 | 14 | 14 | 15 | 15 | +1.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 32.47 | 0.00 | 0.00 | 74.42 | 10.35 | 10.24 | 0.00 | 0.00 | 37.31 | 28.07 | 16.5 | |||||
| P/S | 0.57 | 0.77 | 0.40 | 0.35 | 0.67 | 0.84 | 0.88 | 0.81 | 0.60 | 1.07 | 1.04 | 0.7 | ||||||
| P/B | 0.59 | 0.93 | 0.53 | 0.46 | 0.97 | 1.39 | 1.46 | 1.01 | 0.80 | 1.49 | 1.46 | 1.0 | ||||||
| EV/Sales | 0.12 | 0.40 | 0.10 | 0.05 | 0.42 | 0.66 | 0.79 | 0.69 | 0.43 | 0.93 | 0.88 | 0.5 | ||||||
| EV/FCF | (4.64) | (28.51) | (2.51) | 53.91 | (41.43) | (122.21) | (13.47) | 54.52 | 11.59 | (58.62) | 989.05 | (15.1) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 2 | 3 | (3) | 2 | 1 | 2 | (8) | 7 | 11 | 1 | 5 | (9.2%) | |||||
| Capex | (5) | (5) | (4) | (2) | (3) | (3) | (7) | (4) | (3) | (4) | (5) | (1.9%) | ||||||
| Free cash flow | (3) | (2) | (6) | 0 | (2) | (1) | (15) | 2 | 8 | (4) | 0 | +0.7% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 104 | 108 | 102 | 97 | 102 | 112 | 131 | 130 | 129 | 136 | 141 | +3.0% | |||||
| Net debt | (62) | (60) | (50) | (47) | (43) | (40) | (25) | (24) | (36) | (32) | (37) | (7.1%) | ||||||
| Shareholders’ equity | 132 | 135 | 124 | 119 | 122 | 136 | 159 | 158 | 157 | 164 | 169 | +2.4% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (4.26) | 2.36 | (4.59) | (1.21) | 1.08 | 10.65 | 11.82 | 0.03 | (0.59) | 3.21 | 4.14 | +7.5 pt | |||||
| ROIC | (5.10) | 3.04 | (5.74) | (1.44) | 2.31 | 10.46 | 11.62 | 0.16 | (1.27) | 3.06 | 5.01 | +8.2 pt | ||||||
| ROE | (5.06) | 2.86 | (5.66) | (1.52) | 1.38 | 13.93 | 15.13 | 0.04 | (0.73) | 3.98 | 5.19 | +9.0 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 366 | 421 | 380 | 394 | 405 | 447 | 485 | 442 | 431 | 429 | — | +1.8% | |||||
| Revenue/emp, $m | 0.37 | 0.39 | 0.44 | 0.40 | 0.44 | 0.50 | 0.54 | 0.44 | 0.48 | 0.53 | — | +4.0% | ||||||
Negative figures in brackets.
estimates
Fiscal years to May 2026 · latest quarter Aug 2026 · fundamentals updated 2 Nov 2026
Richardson Electronics, Ltd. vs peers in Electronic Components (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| DAKT Daktronics, Inc. | $925.3M | 19.5× | 16.5× | +7.12% (above 0%: growing) | +17.65% (above 0%: growing) | +24.97% (above 0%: growing) | 30.52% | 10.63% | Compare |
| LYTS LSI Industries Inc. | $663.7M | 26.0× | 23.8× | +51.30% (above 0%: growing) | −29.63% (below 0%: shrinking) | +14.69% (above 0%: growing) | 24.47% | 6.18% | Compare |
| KOPN Kopin Corporation | $511.2M | 62.8× | — (loss-making) | +50.62% (above 0%: growing) | n/m | −66.44% (below 0%: shrinking) | 48.27% | (27.51%) | Compare |
| LPTH LightPath Technologies, Inc. | $431.1M | — (loss-making) | — (loss-making) | +73.32% (above 0%: growing) | n/m | −171.87% (below 0%: shrinking) | 39.44% | (20.31%) | Compare |
| MEI Methode Electronics, Inc. | $362.2M | — (loss-making) | — (loss-making) | +10.35% (above 0%: growing) | n/m | −156.48% (below 0%: shrinking) | 17.97% | (1.47%) | Compare |
| MPTI M-tron Industries, Inc. | $249.1M | 19.7× | 29.6× | +13.76% (above 0%: growing) | −16.36% (below 0%: shrinking) | +35.44% (above 0%: growing) | 41.21% | 11.38% | Compare |
| RELL Richardson Electronics, Ltd. | $242.7M | 28.1× | 25.3× | +18.89% (above 0%: growing) | +115.38% (above 0%: growing) | +1,121.05% (above 0%: growing) | 34.64% | 7.88% | |
| OPTX Syntec Optics Holdings, Inc. | $151.7M | — (loss-making) | — | +26.14% (above 0%: growing) | n/m | −96.13% (below 0%: shrinking) | 25.90% | 3.88% | Compare |
| KULR KULR Technology Group, Inc. | $66.2M | — (loss-making) | — (loss-making) | −43.05% (below 0%: shrinking) | n/m | +75.36% (above 0%: growing) | (30.71%) | (538.63%) | Compare |
| Median of peers | $396.6M | 22.8× | 23.8× | +19.95% | −16.36% | −25.87% | 28.21% | 1.21% |
Pay and ownership Proxy statement filed 21 August 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2026 | 1.67m | 1.72m | 219.00 |
| 2025 | 1.62m | 1.08m | 113.00 |
| 2024 | 1.55m | 683.98k | 139.00 |
| 2023 | 1.73m | 2.39m | 211.00 |
| 2022 | 1.37m | 2.06m | 167.00 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement