Saturday 7 November 2026
Export LNTH’s income statement to Excel — free account
Lantheus Holdings, Inc.
LNTH Healthcare Drug Manufacturers Specialty & Generic
Lantheus Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.5 billion, up 0.50% from fiscal 2024.
- Revenue
- +1.54%
- EPS
- −16.4%
- Free cash flow
- +7.71%
- Total debt
- +0.52%
Quarter to September 2026, against a year earlier
100.65
0.05
−0.05%
Follow LNTH
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 302 | 331 | 343 | 347 | 339 | 425 | 935 | 1,296 | 1,534 | 1,542 | 1,562 | +19.9% | 1,474 | 1,654 | 1,878 | +6.8% | |
| Gross margin, % | 45.64 | 48.93 | 50.93 | 50.33 | 40.88 | 44.14 | 62.21 | 54.73 | 64.43 | 61.10 | 61.26 | +15.5 pt | ||||||
| EBT | 28 | 40 | 50 | 29 | (11) | (75) | 27 | 411 | 431 | 314 | 342 | +30.6% | ||||||
| EBT margin, % | 9.37 | 11.96 | 14.43 | 8.24 | (3.38) | (17.65) | 2.86 | 31.70 | 28.10 | 20.35 | 21.92 | +11.0 pt | ||||||
| Net income | 27 | 123 | 41 | 32 | (13) | (71) | 28 | 327 | 312 | 234 | 270 | +27.2% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 9.42 | 8.89 | 8.98 | 8.91 | 6.27 | 6.30 | 13.65 | 18.99 | 22.17 | 22.84 | 23.92 | +10.3% | |||||
| Earnings | 0.84 | 3.31 | 1.06 | 0.81 | (0.25) | (1.06) | 0.41 | 4.79 | 4.52 | 3.46 | 4.14 | +17.0% | ||||||
| Cash flow | 1.55 | 1.47 | 1.60 | 2.06 | 0.30 | 0.80 | 4.11 | 4.47 | 7.87 | 5.78 | 6.27 | +15.8% | ||||||
| Capex | 0.10 | (0.44) | (0.50) | (0.57) | (0.23) | 0.05 | (0.24) | 0.75 | (0.89) | (0.53) | (0.25) | n/m | ||||||
| Free cash flow | 1.65 | 1.03 | 1.10 | 1.50 | 0.07 | 0.85 | 3.87 | 5.22 | 6.98 | 5.25 | 6.02 | +13.7% | ||||||
| Book value | (3.32) | 0.62 | 1.86 | 2.94 | 9.50 | 6.88 | 6.53 | 11.95 | 15.72 | 16.15 | 20.76 | n/m | ||||||
| Shares, m | 32 | 37 | 38 | 39 | 54 | 67 | 68 | 68 | 69 | 67 | 66 | +8.6% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 10.41 | 6.38 | 14.76 | 25.32 | 0.00 | 0.00 | 123.59 | 13.20 | 19.79 | 19.35 | 24.30 | 23.3 | |||||
| P/S | 0.94 | 2.36 | 1.74 | 2.30 | 2.15 | 4.59 | 3.71 | 3.32 | 4.04 | 2.91 | 4.21 | 2.8 | ||||||
| P/B | 0.00 | 33.61 | 8.43 | 6.98 | 1.42 | 4.20 | 7.76 | 5.28 | 5.69 | 4.12 | 5.01 | 7.7 | ||||||
| EV/Sales | 1.69 | 2.94 | 2.19 | 2.59 | 2.56 | 4.76 | 3.86 | 3.21 | 3.81 | 3.05 | 4.14 | 3.1 | ||||||
| EV/FCF | 9.66 | 25.34 | 17.86 | 15.44 | 221.58 | 35.17 | 13.62 | 11.66 | 12.10 | 13.28 | 16.43 | 37.6 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 50 | 55 | 61 | 80 | 16 | 54 | 282 | 305 | 545 | 390 | 409 | +25.7% | |||||
| Capex | 3 | (16) | (19) | (22) | (12) | 4 | (17) | 51 | (62) | (36) | (16) | n/m | ||||||
| Free cash flow | 53 | 38 | 42 | 58 | 4 | 58 | 265 | 357 | 483 | 354 | 393 | +23.5% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 67 | 101 | 143 | 107 | 104 | 145 | 430 | 898 | 1,086 | 567 | 778 | +26.8% | |||||
| Net debt | 227 | 192 | 153 | 101 | 139 | 76 | 142 | (151) | (347) | 210 | (112) | (0.8%) | ||||||
| Shareholders’ equity | (107) | 23 | 71 | 115 | 514 | 464 | 447 | 816 | 1,088 | 1,090 | 1,356 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 10.74 | 38.57 | 9.84 | 7.49 | (2.11) | (8.22) | 2.57 | 21.98 | 17.21 | 11.10 | 11.41 | +0.4 pt | |||||
| ROIC | 29.37 | 15.06 | 17.99 | 14.97 | (0.40) | (7.03) | 3.84 | 34.28 | 38.52 | 14.94 | 14.62 | (14.4) pt | ||||||
| ROE | (18.34) | (296.51) | 85.94 | 34.12 | (4.29) | (14.57) | 6.16 | 51.73 | 32.82 | 21.45 | 21.81 | +39.8 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 465 | 483 | 488 | 508 | 595 | 612 | 698 | 834 | 808 | 1,193 | — | +11.0% | |||||
| Revenue/emp, $m | 0.65 | 0.69 | 0.70 | 0.68 | 0.57 | 0.69 | 1.34 | 1.55 | 1.90 | 1.29 | — | +7.9% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 6 Nov 2026
Business profile
Where the money comes from and where it goes Fiscal 2025
| United States | 1,459 | 94.63% |
|---|---|---|
| Rest of world | 83 | 5.37% |
| Gross margin | 61.10% | |
| Operating margin | 20.16% | |
| Pre-tax margin | 20.35% |
Lantheus Holdings, Inc. vs peers in Drug Manufacturers Specialty & Generic (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| RDY Dr. Reddy's Laboratories Ltd | $12.1B | 45.4× | 30.7× | −10.09% (below 0%: shrinking) | −36.84% (below 0%: shrinking) | −70.49% (below 0%: shrinking) | 52.13% | 14.63% | Compare |
| ELAN Elanco Animal Health Incorporated | $11.8B | — (loss-making) | 161× | +11.26% (above 0%: growing) | n/m | +22.83% (above 0%: growing) | 56.92% | 0.00% | Compare |
| ALKS Alkermes plc | $7.5B | — (loss-making) | — (loss-making) | +21.80% (above 0%: growing) | −80.60% (below 0%: shrinking) | +6.78% (above 0%: growing) | 80.38% | 7.50% | Compare |
| KNSA Kiniksa Pharmaceuticals International, plc | $6.9B | 65.9× | 67.8× | +58.12% (above 0%: growing) | +142.20% (above 0%: growing) | +43.51% (above 0%: growing) | 90.29% | 18.97% | Compare |
| AMRX AMNEAL PHARMACEUTICALS, INC. | $6.8B | 38.2× | 44.2× | +9.96% (above 0%: growing) | +267.00% (above 0%: growing) | −50.92% (below 0%: shrinking) | 38.73% | 11.06% | Compare |
| LNTH Lantheus Holdings, Inc. | $6.6B | 24.3× | 21.3× | +1.54% (above 0%: growing) | −16.44% (below 0%: shrinking) | +7.71% (above 0%: growing) | 62.43% | 8.26% | |
| HIMS Hims & Hers Health, Inc. | $5.6B | — (loss-making) | — (loss-making) | +38.25% (above 0%: growing) | n/m | +5.09% (above 0%: growing) | 63.83% | (12.90%) | Compare |
| SUPN Indivior Pharmaceuticals Inc. | $5.6B | 7.0× | 9.5× | +13.38% (above 0%: growing) | +241.47% (above 0%: growing) | +240.68% (above 0%: growing) | 85.67% | 50.84% | Compare |
| LQDA Liquidia Corporation | $4.0B | 28.4× | 22.1× | +1,842.73% (above 0%: growing) | n/m | +270.23% (above 0%: growing) | 93.27% | 49.81% | Compare |
| Median of peers | $6.9B | 38.2× | 37.5× | +17.59% | +142.20% | +14.81% | 72.11% | 12.85% |
From the latest earnings call
- On the Q1 call, Mary Ann Haino said Lantheus planned to transition PYLARIFY customers to TruVu geographically, with coverage and payment arrangements in place before orders begin.
- CFO Bob Marshall said on the Q1 call that he expected modest PYLARIFY volume growth while monitoring competition and pricing.
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
116.41%
Held by the ten largest
62.19%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| BlackRock | 8.40m | 12.87% | +214.45k |
| Vanguard | 6.75m | 10.34% | +73.99k |
| FARALLON CAPITAL MANAGEMENT, L.L.C. | 5.58m | 8.56% | 0.00 |
| Jupiter Topco | 5.19m | 7.95% | +5.19m |
| Fidelity (FMR) | 3.88m | 5.94% | −746.48k |
| American Century | 2.82m | 4.32% | +1.04m |
| State Street | 2.50m | 3.83% | +70.89k |
| T. Rowe Price | 1.90m | 2.92% | +983.62k |
| Geode Capital Management | 1.84m | 2.82% | +75.42k |
| Morgan Stanley | 1.73m | 2.65% | +79.84k |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
Pay and ownership Proxy statement filed 20 March 2026
Ownership
Directors and executive officers, together
1.70%
BlackRock, Inc.
13.30%
The Vanguard Group, Inc.
10.80%
Janus Henderson Group PLC
8.80%
Entities affiliated with Farallon Partners, L.L.C.
8.40%
FMR LLC
6.80%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Lantheus Holdings, Inc. (LNTH) Latest News
28 Sep
23 Sep
6 Aug
3 Aug
22 May
14 May
11 May
8 May
LNTH metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Lantheus Holdings is a healthcare company focused on radiopharmaceuticals: products that use radioactive material to help clinicians see or treat disease. Its commercial portfolio is primarily diagnostic, helping clinicians examine patients for cancer, heart conditions and signs associated with Alzheimer’s disease. The company is headquartered in Massachusetts, and Mary Anne Heino is its chief executive officer while the board searches for a successor.
Its prostate cancer imaging agent PYLARIFY is used with PET scans to locate certain cancer lesions. Neuraceq is a PET imaging agent used to estimate the density of amyloid plaques in the brains of adults being evaluated for Alzheimer’s disease or other causes of cognitive decline. DEFINITY is different: it is an injectable ultrasound-enhancing agent used to improve heart images when an echocardiogram is otherwise difficult to interpret.