| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | 1 | — | — | 2 | 5 | — | — | — |
| Sell | — | — | — | — | — | — | — | — | — | — | — | — |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 89.06 | 35.89 | 18.19 | 11.14 |
| Receivables | 7.69 | 11.79 | 9.09 | 9.87 |
| Inventory | 5.60 | 7.27 | 6.93 | 5.29 |
| Other | — | — | — | — |
| 104.01 | 57.00 | 35.49 | 28.39 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 3.79 | 6.29 | 8.96 | 6.42 |
| ST’ Debt | — | — | 42.98 | 46.66 |
| Other | 1.43 | 3.41 | 2.92 | 6.81 |
| 13.20 | 20.16 | 62.68 | 68.71 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Earnings | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Book Value | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 19.25 | 21.70 | — | — |
—
|
| ’25 | 18.51 | 18.42 | 17.06 | 17.62 |
71.61
|
| ’24 | 11.10 | 15.20 | 19.55 | 18.41 |
64.25
|
| ’23 | 10.55 | 11.75 | 13.65 | 14.20 |
50.14
|
| ’22 | 7.54 | 8.34 | 9.09 | 9.46 |
34.42
|
| ’21 | — | — | 7.02 | (12.13) |
29.23
|
| ’21 | 8.77 | 10.30 | — | — |
29.23
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (10.07) | (3.50) | — | — |
—
|
| ’25 | (10.31) | (10.23) | (5.22) | (5.44) |
(31.19)
|
| ’24 | (20.86) | (12.78) | (7.21) | (8.08) |
(48.94)
|
| ’23 | (9.07) | (9.10) | (8.97) | (10.86) |
(38.01)
|
| ’22 | (9.37) | (3.51) | (2.78) | (3.44) |
(19.09)
|
| ’21 | — | — | (0.59) | 7.63 |
(25.90)
|
| ’21 | (8.54) | (3.99) | — | — |
(25.90)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (10.09) | (3.60) | — | — |
—
|
| ’25 | (10.53) | (10.77) | (6.15) | (5.40) |
(32.83)
|
| ’24 | (22.01) | (15.52) | (10.97) | (9.69) |
(58.11)
|
| ’23 | (9.37) | (9.40) | (9.48) | (11.16) |
(39.39)
|
| ’22 | (9.45) | (3.74) | (2.93) | (3.58) |
(19.61)
|
| ’21 | — | — | (0.70) | 8.13 |
(26.03)
|
| ’21 | (8.90) | (4.16) | — | — |
(27.07)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (0.35) | (0.25) | — | — |
—
|
| ’25 | (0.53) | (0.38) | (0.46) | (0.38) |
(1.74)
|
| ’24 | (0.73) | (0.60) | (0.62) | (0.44) |
(2.39)
|
| ’23 | (0.37) | (0.41) | (0.34) | (0.28) |
(1.40)
|
| ’22 | (0.38) | (0.25) | (0.22) | (0.21) |
(1.07)
|
| ’21 | — | — | (0.24) | (0.34) |
(1.17)
|
| ’21 | (0.26) | (0.19) | — | — |
(1.17)
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.41 | 6.32 | 7.51 | 3.25 | — | — | — |
Low Price
|
| ‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 12.28 | 21.70 | 18.93 | 14.16 | — | — | — |
High Price
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | — | ‡‡‡‡ | ‡‡‡‡‡ | 126 | 207 | 260 | 226 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.27 | 0.24 | 0.25 | 0.32 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 34.42 | 50.14 | 64.25 | 71.61 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 82.45% | 84.48% | 85.85% | 82.13% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (26.63) | (35.31) | (61.79) | (48.58) | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (77.36%) | (70.43%) | (96.17%) | (67.83%) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (26.66) | (35.38) | (61.84) | (48.59) | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.57 | 0.63 | 1.13 | 2.35 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 27.54 | 39.58 | 49.65 | 51.41 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.07) | (1.40) | (2.39) | (1.74) | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (15.27) | (30.00) | (37.82) | (22.39) | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.42) | (1.09) | (7.09) | (1.18) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (15.69) | (31.09) | (44.91) | (23.57) | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 67.79 | 38.72 | 3.48 | (11.95) | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.25 | 1.27 | 1.29 | 1.39 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | 0.00 | 0.00 | 0.00 | 0.00 | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ |
PE Ratio
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | 0.23 | 0.34 | 0.26 | 0.07 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.10 | 0.35 | 3.68 | 0.00 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | (2.04) | (0.62) | 0.37 | 0.99 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.57 | 0.79 | (0.41) | (2.15) | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (19.09) | (38.01) | (48.94) | (31.19) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.52) | (1.38) | (9.17) | (1.64) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (19.61) | (39.39) | (58.11) | (32.83) | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 76.77 | 90.81 | 36.84 | (27.19) | — | — | — |
Working Cap'
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.92 | 39.81 | 42.25 | 42.98 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (78.42) | (49.24) | 6.36 | 24.80 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 84.74 | 49.06 | 4.50 | (16.65) | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (23.83%) | (33.71%) | (64.64%) | (71.40%) | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | (263.35%) | 0.00% | (324.79%) | (334.18%) | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (26.61%) | (52.89%) | (230.96%) | 799.72% | — | — | — |
ROE
|
Avita Medical (RCEL), pioneer of the ReCell spray-on skin technology, boasts explosive revenue growth—up 8,700% from $730k in 2016 to $64M in 2024, with gross margins climbing to 86%—fueled by FDA approvals, U.S. burn center adoption, and global expansion. Yet, this dazzles against a grim backdrop: EBT losses ballooned 654% to -$62M, driven by rampant R&D and SG&A expenses, leaving forecasts showing revenue tripling to $136M by 2027 but profitability only a slim $6.6M then, after years of red ink.
Cash burn rages unchecked, with FCF per share cratering to -$45 and operating cash flow at -$49M in 2024; debt surged 10,500% since 2019, book value per share plunged 97%, and shares outstanding face 2,300% dilution to 30M by 2025, slashing per-share metrics. Insiders signal confidence, snapping up $205k in shares at 2025 lows with no sells, amid a stock hugging historical bottoms despite revenue ramps.
Valuation screams bargain—PS at 0.26x, EV/Sales 0.37x—with analysts eyeing 32% mean upside to 250% highs, but is it undervaluation or dilution trap? Revenue-stock disconnect post-2020 hype, execution scars, and capex drags raise skepticism: growth mirage or turnaround? Dive deeper to unpack the quant risks and probabilities.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.