Friday 6 November 2026
Export QDEL’s income statement to Excel — free account
QuidelOrtho Corporation
QDEL Healthcare Medical Devices
QuidelOrtho Corporation’s revenue for fiscal 2025 (year ended December 2025) was $2.7 billion, down 1.89% from fiscal 2024.
- Revenue
- −11.6%
- EPS
- +92.7%
- Free cash flow
- +120.7%
- Total debt
- +10.5%
Quarter to September 2026, against a year earlier
11.47
1.37
−10.67%
Follow QDEL
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 192 | 278 | 522 | 535 | 1,662 | 1,699 | 3,266 | 2,998 | 2,783 | 2,730 | 2,593 | +34.3% | 2,544 | 2,591 | 2,676 | (0.7%) | |
| Gross margin, % | 58.31 | 56.22 | 60.45 | 59.98 | 81.62 | 75.26 | 59.28 | 49.94 | 46.23 | 46.67 | 44.22 | (11.6) pt | ||||||
| EBT | (16) | (8) | 63 | 77 | 1,040 | 900 | 736 | (29) | (2,131) | (1,108) | (336) | +59.9% | ||||||
| EBT margin, % | (8.45) | (2.89) | 12.14 | 14.43 | 62.60 | 53.00 | 22.53 | (0.97) | (76.59) | (40.57) | (12.96) | (32.1) pt | ||||||
| Net income | (14) | (8) | 74 | 73 | 810 | 704 | 549 | (10) | (2,052) | (1,132) | (369) | +63.2% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 5.86 | 8.23 | 13.75 | 13.09 | 39.47 | 40.35 | 57.50 | 44.88 | 41.41 | 40.27 | 37.75 | +23.9% | |||||
| Earnings | (0.42) | (0.24) | 1.95 | 1.78 | 19.24 | 16.74 | 9.66 | (0.15) | (30.16) | (16.69) | (5.41) | +50.6% | ||||||
| Cash flow | 0.36 | 0.82 | 3.59 | 3.29 | 14.96 | 19.14 | 15.59 | 4.19 | 1.24 | 1.55 | 0.12 | +17.6% | ||||||
| Capex | (0.36) | (0.52) | (0.83) | (0.67) | (1.54) | (6.95) | (2.48) | (3.13) | (2.76) | (2.78) | (1.83) | +25.3% | ||||||
| Free cash flow | 0.00 | 0.30 | 2.75 | 2.63 | 13.42 | 12.19 | 13.11 | 1.06 | (1.53) | (1.22) | (1.72) | +95.8% | ||||||
| Book value | 6.13 | 6.73 | 11.20 | 13.70 | 31.66 | 45.83 | 86.88 | 74.94 | 44.41 | 28.33 | 26.07 | +18.5% | ||||||
| Shares, m | 33 | 34 | 38 | 41 | 42 | 42 | 57 | 67 | 67 | 68 | 68 | +8.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 24.66 | 42.15 | 9.34 | 8.04 | 6.76 | 0.00 | 0.00 | 0.00 | 0.00 | 9.1 | |||||
| P/S | 3.56 | 5.40 | 3.55 | 5.73 | 4.55 | 3.35 | 1.48 | 1.67 | 1.08 | 0.71 | 0.34 | 3.1 | ||||||
| P/B | 3.40 | 6.60 | 4.36 | 5.48 | 5.68 | 2.95 | 0.98 | 1.00 | 1.00 | 1.01 | 0.50 | 3.2 | ||||||
| EV/Sales | 3.43 | 6.70 | 3.58 | 5.85 | 4.32 | 2.86 | 2.18 | 2.41 | 1.93 | 1.62 | 1.41 | 3.5 | ||||||
| EV/FCF | (1,307.70) | 190.01 | 17.95 | 29.30 | 12.73 | 9.47 | 9.57 | 102.70 | (52.11) | (52.95) | (30.88) | (104.1) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 12 | 28 | 136 | 134 | 630 | 806 | 885 | 280 | 83 | 105 | 8 | +27.5% | |||||
| Capex | (12) | (18) | (32) | (27) | (65) | (293) | (141) | (209) | (186) | (188) | (126) | +35.9% | ||||||
| Free cash flow | 0 | 10 | 105 | 107 | 565 | 513 | 744 | 71 | (103) | (83) | (118) | +112.5% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 192 | 203 | 34 | 96 | 805 | 1,117 | 568 | 477 | 220 | 481 | 379 | +10.8% | |||||
| Net debt | (25) | 361 | 63 | 65 | (377) | (828) | 2,293 | 2,247 | 2,385 | 2,480 | 2,771 | n/m | ||||||
| Shareholders’ equity | 201 | 227 | 426 | 560 | 1,333 | 1,929 | 4,935 | 5,006 | 2,985 | 1,921 | 1,791 | +28.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (3.47) | (1.23) | 8.52 | 8.49 | 58.25 | 32.74 | 9.72 | (0.12) | (27.38) | (18.56) | (6.45) | (15.1) pt | |||||
| ROIC | (1.58) | 1.01 | 12.26 | 9.27 | 69.34 | 51.40 | 7.30 | 1.20 | (22.83) | (13.05) | (1.75) | (11.5) pt | ||||||
| ROE | (6.59) | (3.82) | 22.73 | 14.80 | 85.63 | 43.17 | 15.99 | (0.20) | (51.36) | (46.15) | (19.29) | (39.6) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 627 | 1,193 | 1,224 | 1,250 | 1,370 | 1,600 | 7,000 | 7,100 | 6,600 | 6,500 | — | +29.7% | |||||
| Revenue/emp, $m | 0.31 | 0.23 | 0.43 | 0.43 | 1.21 | 1.06 | 0.47 | 0.42 | 0.42 | 0.42 | — | +3.6% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
QuidelOrtho Corporation vs peers in Medical Devices (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| IART Integra LifeSciences Holdings Corporation | $1.1B | 83.0× | 26.0× | +2.27% (above 0%: growing) | n/m | +232.94% (above 0%: growing) | 51.04% | 4.60% | Compare |
| SIBN SiBone | $1.1B | — (loss-making) | — (loss-making) | +14.49% (above 0%: growing) | n/m | +31.13% (above 0%: growing) | 79.29% | (7.81%) | Compare |
| IRMD iRadimed Corporation | $1.1B | 44.9× | 39.6× | +14.15% (above 0%: growing) | +15.91% (above 0%: growing) | +18.58% (above 0%: growing) | 76.26% | 33.63% | Compare |
| AHCO AdaptHealth Corp. | $1.0B | — (loss-making) | — (loss-making) | +10.90% (above 0%: growing) | n/m | −23.58% (below 0%: shrinking) | 15.40% | (20.91%) | Compare |
| CBLL CeriBell, Inc. | $1.0B | — (loss-making) | — (loss-making) | +29.89% (above 0%: growing) | n/m | −19.65% (below 0%: shrinking) | 89.77% | (70.03%) | Compare |
| BVS Bioventus Inc. | $899.9M | 12.3× | 17.2× | +2.73% (above 0%: growing) | +100.60% (above 0%: growing) | −31.40% (below 0%: shrinking) | 68.19% | 6.81% | Compare |
| QDEL QuidelOrtho Corporation | $880.5M | — (loss-making) | — (loss-making) | −11.57% (below 0%: shrinking) | n/m | +120.70% (above 0%: growing) | 46.79% | (1.21%) | |
| BBNX Beta Bionics, Inc. | $842.1M | — (loss-making) | — (loss-making) | +30.28% (above 0%: growing) | n/m | −45.46% (below 0%: shrinking) | 57.26% | (74.94%) | Compare |
| KIDS OrthoPediatrics Corp. | $841.3M | — (loss-making) | — (loss-making) | +18.63% (above 0%: growing) | n/m | +146.64% (above 0%: growing) | 74.28% | (5.81%) | Compare |
| Median of peers | $1.0B | 44.9× | 26.0× | +14.32% | — | −0.54% | 71.24% | (6.81%) |