Avita Medical Inc. (RCEL) vs Shoulder Innovations, Inc. (SI)

Avita Medical Inc. and Shoulder Innovations, Inc. are both Medical Devices companies. Avita Medical Inc. and Shoulder Innovations, Inc. are of similar size ($424.1M and $389.5M). Shoulder Innovations, Inc. grew revenue faster over the last twelve months: 59.8% against 17.0%. Avita Medical Inc. has the higher net margin (−42.7% vs −51.7%) and the higher return on invested capital (0.00% vs −53.6%). Across the 16 metrics below, Avita Medical Inc. leads on 11 and Shoulder Innovations, Inc. on 5.

Valuation

Metric RCEL SI Medical Devices median
P/E n/m n/m 25.58
P/S 5.72 6.62 2.54
P/B n/m 3.61 2.48
Price to free cash flow n/m n/m 28.81
EV/EBITDA n/m n/m 11.51
EV/Sales 6.68 5.42 2.72
Earnings yield (7.47%) (7.91%) (12.82%)
Free cash flow yield (4.15%) (10.00%) (8.18%)

Profitability

Metric RCEL SI Medical Devices median
Gross margin 82.36% 77.82% 57.76%
Operating margin (35.94%) (54.44%) (15.07%)
Net margin (42.65%) (51.72%) (14.45%)
Free cash flow margin (23.52%) (66.19%) (3.88%)
Return on equity 191.59% (25.05%) (10.35%)
Return on assets (65.36%) (20.63%) (17.26%)
Return on invested capital 0.00% (53.60%) (5.27%)

Growth

Metric RCEL SI Medical Devices median
Revenue growth (TTM) 16.97% 59.81% 10.41%
EPS growth (last fiscal year) 27.02% 98.08% 28.17%
Revenue growth, 5-year CAGR 19.63% — 15.74%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric RCEL SI Medical Devices median
Debt to equity (1.47) 0.13 0.04
Current ratio 1.20 10.68 2.74
Net debt to EBITDA (0.60) 4.79 0.54

Dividend

Metric RCEL SI Medical Devices median
Dividend yield — — 1.02%
Payout ratio — — 0.37

Size

Metric RCEL SI Medical Devices median
Market cap 389.49m 424.09m 239.53m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack