Avita Medical Inc. (RCEL) vs Shoulder Innovations, Inc. (SI)

Avita Medical Inc. and Shoulder Innovations, Inc. are both Medical Devices companies. Shoulder Innovations, Inc. is the larger, with a market value of $382.4M against $333.1M — 1.1× the size. Shoulder Innovations, Inc. grew revenue faster over the last twelve months: 62.9% against 1.00%. Avita Medical Inc. has the higher net margin (−57.0% vs −58.3%) and the lower return on invested capital (−306.2% vs −54.7%). Across the 16 metrics below, Avita Medical Inc. leads on 9 and Shoulder Innovations, Inc. on 7.

Valuation

Metric RCEL SI Medical Devices median
P/E n/m n/m 23.22
P/S 0.27 6.25 2.34
P/B n/m 3.02 2.33
Price to free cash flow n/m n/m 23.72
EV/EBITDA n/m n/m 11.54
EV/Sales 1.28 4.84 2.24
Earnings yield (220.34%) (10.61%) (10.09%)
Free cash flow yield (126.86%) (12.55%) (8.47%)

Profitability

Metric RCEL SI Medical Devices median
Gross margin 81.56% 77.34% 56.01%
Operating margin (49.79%) (58.53%) (15.03%)
Net margin (56.96%) (58.33%) (20.40%)
Free cash flow margin (33.38%) (78.39%) (7.24%)
Return on equity 211.55% (151.89%) (15.32%)
Return on assets (81.36%) (30.49%) (19.72%)
Return on invested capital (306.20%) (54.72%) (10.33%)

Growth

Metric RCEL SI Medical Devices median
Revenue growth (TTM) 1.00% 62.93% 8.80%
EPS growth (last fiscal year) 27.02% 98.08% 29.03%
Revenue growth, 5-year CAGR 19.63% — 15.47%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric RCEL SI Medical Devices median
Debt to equity (1.68) 0.12 0.07
Current ratio 0.41 10.71 2.50
Net debt to EBITDA (0.60) 4.79 0.49

Dividend

Metric RCEL SI Medical Devices median
Dividend yield — — 1.16%
Payout ratio — — 0.36

Size

Metric RCEL SI Medical Devices median
Market cap 333.10m 382.44m 167.06m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack