Pricing Log in Create free account
Friday 6 November 2026 Export RAVE’s income statement to Excel — free account

Rave Restaurant Group, Inc.

RAVE Consumer Cyclical Restaurants

Rave Restaurant Group, Inc.’s revenue for fiscal 2026 (year ended June 2026) was $12.9 million, up 7.23% from fiscal 2025.

Revenue
+8.81%
EPS
0.00%
Free cash flow
+30.0%

Quarter to June 2026, against a year earlier

2.11 0.08 −3.65%
Market cap
$30.4M
P/E
10.0×
Fwd P/E
2.4×
Dividend yield
—
F-score
7/9
Altman Z
15.64
Beneish M
−2.55
Dividend safety
n/a
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 27.60%

Capital & Financial Ratios $m

Size
Market Cap 30.35
Revenue ttm 12.91
Net income ttm 2.88
Free cash flow ttm 3.51
Net debt Q (13.61)
Valuation
P/E 10.05
Forward P/E 2.38
Price / sales 2.32
Forward P/S Powerpack
Price / FCF 8.58
Price / book 1.73
Financial health
Current ratio Q 9.31 (at or above 1.5: strong)
Debt / equity Q 0.00 (at or below 0.5: strong)
Interest coverage Q (11.39)
Growth
Revenue growth Q +8.81% (above 0%: growing)
Operating income growth Q −7.05% (below 0%: shrinking)
EPS, this year —
EPS, next year A —
Revenue, next year A +24.52% (at or above 10%: strong)
EPS, past 5 yrs +17.32% (at or above 15%: strong)
EPS, next 5 yrs A +10.00%

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 1.4×, against a ten-year median of 1.7×; over the ten years it ranged from 0.3× in 2016 to 3.9× in 2019.
P/E against its own 10 years 35.59%
10-year low 10-year high
P/S against its own 10 years 57.79%
10-year low 10-year high
P/B against its own 10 years 1.23%
10-year low 10-year high
EV/Sales against its own 10 years 32.82%
10-year low 10-year high
EV/FCF against its own 10 years 0.84%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—

Assets vs Liabilities $m

2023 2024 2025 2026
Cash 5 8 10 14
Receivables 1 1 1 1
Inventory — — — —
Other 0 0 0 0
7 10 11 16
2023 2024 2025 2026
Payables 1 0 0 0
ST’ Debt — — — —
Other — — — —
2 2 2 2

Compound Annual Growth %

10y 5y 3y
Sales (14.23%) 8.48% 2.78%
Cash Flow 6.20% 19.06% 10.55%
Earnings 0.00% 13.62% 21.29%
Book Value 6.30% 24.76% 18.59%

Earnings Trends EPS, adjusted, against the consensus

Q1 FY17 Estimate −0.05 Actual −0.14

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Q2 FY16 −0.04 −0.03 Beat by 0.01
Q3 FY16 −0.03 −0.12 Miss by 0.09
Q4 FY16 −0.06 −0.13 Miss by 0.07
Q1 FY17 −0.05 −0.14 Miss by 0.09

EPS $

Sep Dec Mar Jun Year
’26 — — — — —
’26 0.05 0.04 0.06 0.06 0.20
’25 0.04 0.04 0.05 0.06 0.19
’24 0.03 0.04 0.04 0.06 0.17
’23 0.02 0.02 0.02 0.04 0.10
’22 0.02 0.02 0.03 0.38 0.45
’21 0.00 0.01 0.02 0.05 0.09
Fiscal quarters ending in the months shown.

Revenue $m

Sep Dec Mar Jun Year
’26 — — — — —
’26 3 3 3 3 13
’25 3 3 3 3 12
’24 3 3 3 3 12
’23 3 3 3 3 12
’22 3 3 3 3 11
’21 2 2 2 2 9
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Sep Dec Mar Jun Year
’26 — — — — —
’26 1 0 1 2 4
’25 1 1 1 1 3
’24 1 0 1 2 3
’23 1 0 0 1 3
’22 0 0 1 1 1
’21 0 0 0 2 1
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Sep Dec Mar Jun Year
’26 — — — — —
’26 1 0 1 2 4
’25 1 1 1 1 3
’24 1 0 1 2 3
’23 1 0 0 1 2
’22 0 0 0 1 1
’21 0 0 0 2 1
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

3
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to June

Ten-year view Analyst estimates Powerpack
Group Line 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 Trend 10 yrs 2027e 2028e 2029e Next 3/yr
Income, $m
Income, $m Revenue 26 15 12 10 9 11 12 12 12 13 (7.5%) — — — —
Gross margin, % 36.10 58.34 60.24 65.20 69.07 69.28 66.73 69.91 71.78 73.94 +37.8 pt
EBT (11) (1) (1) 0 1 2 2 3 4 4 n/m
EBT margin, % (42.91) (6.93) (6.50) (1.55) 17.35 22.12 18.08 25.45 30.07 30.09 +73.0 pt
Net income (12) 2 (1) (4) 2 8 2 2 3 3 n/m
Per share, $
Per share, $ Revenue 2.46 1.09 0.82 0.66 0.50 0.59 0.78 0.84 0.83 0.91 (10.5%)
Earnings (1.18) 0.14 (0.05) (0.28) 0.09 0.45 0.11 0.17 0.19 0.20 n/m
Cash flow (0.52) (0.28) 0.04 (0.02) 0.09 0.08 0.17 0.20 0.23 0.25 n/m
Capex 0.04 0.05 0.00 0.00 (0.02) (0.01) (0.01) (0.01) 0.00 0.00 n/m
Free cash flow (0.48) (0.23) 0.04 (0.03) 0.07 0.07 0.16 0.19 0.23 0.25 n/m
Book value (0.20) 0.45 0.29 0.03 0.33 0.75 0.68 0.88 0.98 1.22 n/m
Shares, m 11 14 15 15 17 18 15 14 14 14 +3.3%
Valuation, ×
Valuation, × P/E 0.00 9.64 0.00 0.00 18.34 2.39 20.20 10.94 14.47 15.57 9.2
P/S 0.82 1.26 3.61 1.13 2.98 1.83 2.60 2.21 3.31 3.60 2.3
P/B 0.00 3.04 10.03 22.58 4.47 1.46 2.98 2.12 2.82 2.68 5.2
EV/Sales 0.93 1.31 3.58 1.03 2.22 1.26 2.29 1.70 2.62 2.67 2.0
EV/FCF (4.71) (6.20) 74.78 (24.85) 16.04 11.04 11.33 7.47 9.51 9.86 10.4
Cash, $m
Cash, $m Operating cash flow (6) (4) 1 0 1 1 3 3 3 4 n/m
Capex 0 1 0 0 0 0 0 0 0 0 n/m
Free cash flow (5) (3) 1 0 1 1 2 3 3 4 n/m
Balance, $m
Balance, $m Working capital (2) 3 2 2 6 7 5 8 10 14 n/m
Net debt 3 0 (1) (1) (8) (8) (5) (8) (10) (14) n/m
Shareholders’ equity (2) 6 4 1 6 13 10 13 14 17 n/m
Returns, %
Returns, % ROA (89.06) 18.62 (7.01) (42.05) 13.19 50.36 9.85 16.46 16.69 15.95 +105.0 pt
ROIC (573.73) (10.12) (14.22) 0.00 0.00 18.15 26.54 39.55 52.70 64.94 +638.7 pt
ROE (341.10) 90.62 (13.98) (171.48) 48.75 83.80 13.55 21.42 20.12 18.28 +359.4 pt
People
People Employees 353 51 45 22 23 24 25 21 24 24 (25.8%)
Revenue/emp, $m 0.07 0.30 0.27 0.46 0.37 0.45 0.48 0.58 0.50 0.54 +24.7%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Jun 2026 · latest quarter Jun 2026 · fundamentals updated 2 Oct 2026

Rave Restaurant Group, Inc. vs peers in Restaurants (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
MB MasterBeef Group $62.8M — — — — −135.52% (below 0%: shrinking) — — Compare
GENK GEN Restaurant Group, Inc. $45.4M — (loss-making) — (loss-making) +1.25% (above 0%: growing) n/m +13.23% (above 0%: growing) 60.93% (9.24%) Compare
ESYN EnerSyn Global Inc. $44.9M — (loss-making) — −79.32% (below 0%: shrinking) +200.00% (above 0%: growing) +1,774.51% (above 0%: growing) 31.78% (356.23%) Compare
THCH TH International Limited $40.7M — (loss-making) — −17.29% (below 0%: shrinking) n/m +3,099.39% (above 0%: growing) 63.68% (21.26%) Compare
STKS The ONE Group Hospitality, Inc. $35.8M — (loss-making) — (loss-making) −3.33% (below 0%: shrinking) n/m +88.09% (above 0%: growing) 17.77% 3.27% Compare
RAVE Rave Restaurant Group, Inc. $30.4M 10.0× 2.4× +8.81% (above 0%: growing) 0.00% +30.02% (above 0%: growing) 75.29% 36.28%
ARKR Ark Restaurants Corp. $17.0M — (loss-making) 8.0× −6.48% (below 0%: shrinking) n/m −221.42% (below 0%: shrinking) 7.92% (0.34%) Compare
CCHH CCH Holdings Ltd $15.3M — — — — — — — Compare
GTIM Good Times Restaurants Inc. $13.4M 5.9× — (loss-making) −5.02% (below 0%: shrinking) +28.57% (above 0%: growing) +123.27% (above 0%: growing) 14.81% 5.02% Compare
Median of peers $38.2M — — −5.75% — +88.09% 24.78% (4.79%)

All 55 Restaurants stocks →

Pay and ownership Proxy statement filed 23 October 2026

Chief executive’s pay

Year Total pay Actually paid $100 invested
2026 893.42k 765.31k 183.00
2025 780.25k 697.31k 141.00
2024 843.06k 839.00k 106.00
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s shares at the start of the earliest year shown was worth at each year’s end. Read the proxy statement

Rave Restaurant Group, Inc. (RAVE) Latest News

24 Sep

Impact 4 · · GlobeNewswire

14 May

Impact 4 · · Zacks

7 May

Impact 3 ·

1 Apr

Impact 3 · · restaurantdive.com

25 Mar

Impact 3 · · Zacks

12 Feb

Impact 4 · · Zacks

7 Feb

Impact 3 · · Simply Wall St.

6 Feb

Impact 3 · · Zacks
Impact 3 · · GlobeNewswire

5 Feb

Impact 3 ·
Impact 3 ·

19 Jan

Impact 3 · · Zacks

2 Jan

Impact 3 · · Zacks

4 Dec

Impact 3 · · Simply Wall St.Simply Wall St.Simply Wall St.Simply Wall St.Simply Wall St.Simply Wall St.Simply Wall St.

13 Nov

Impact 4 · · Zacks

6 Nov

Impact 4 · · GlobeNewswireAssociated Press FinanceVerdict Food ServiceGuruFocus.comGuruFocus.comGuruFocus.comStockStory
Impact 3 · · Associated Press Finance

3 Oct

Impact 3 · · Zacks

25 Sep

Impact 3 ·

27 Jun

Impact 3 ·

3 Jun

Impact 3 · · Zacks

2 Jun

Impact 4 · · Zacks

12 May

Impact 4 ·

10 May

Impact 3 ·

8 May

Impact 3 ·
Impact 3 · · GlobeNewswire

3 Apr

Impact 4 · · Simply Wall St.

25 Feb

Impact 3 · · Zacks

21 Feb

Impact 3 ·

10 Feb

Impact 3 · · Zacks
stockrow.com/RAVE · Data as of Oct 2, 2026 · For information only; not investment advice. · © 2026 stockrow.com