Saturday 17 October 2026 Export RAVE’s income statement to Excel — free account

Rave Restaurant Group, Inc.

Rave Restaurant Group, Inc.’s revenue for fiscal 2026 (year ended June 2026) was $12.9 million, up 7.23% from fiscal 2025. In the quarter to June 2026, revenue grew 8.81%, EPS was flat and free cash flow grew 30.0%, each against the same quarter a year earlier. Dividend growth for three consecutive years, operating cash flow growth for three.

2.18 0.03 −1.36%

Follow RAVE

Alert me

Market cap: $31.4M
P/E: 10.4×
Fwd P/E: 2.4×
Dividend yield: —
F-score: 7/9
Altman Z: 15.64
Beneish M: −2.55
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 27.81%

Capital & Financial Ratios $m

Market Cap 31.41

Revenue 12.91

Net Income 2.88

Free Cash Flow 3.51

Net Debt (13.61)

Current Ratio 9.31

Debt/Equity 0.00

P/E ratio 10.38

Fwd P/E 2.38

P/S ratio 2.40

P/B ratio 1.79

Past 5Y EPS Growth 17.32%

This Y EPS Growth —

Next Y EPS Growth —

Next Y revenue growth 24.52%

Next 5Y EPS Growth 10.00%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 36.74%

10-year low 10-year high

P/S against its own 10 years 60.93%

10-year low 10-year high

P/B against its own 10 years 1.66%

10-year low 10-year high

EV/Sales against its own 10 years 36.12%

10-year low 10-year high

EV/FCF against its own 10 years 1.09%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack
2018	Powerpack
2017	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	2026
Cash	5	8	10	14
Receivables	1	1	1	1
Inventory	—	—	—	—
Other	0	0	0	0
	7	10	11	16

	2023	2024	2025	2026
Payables	1	0	0	0
ST’ Debt	—	—	—	—
Other	—	—	—	—
	2	2	2	2

Compound Annual Growth %

	10y	5y	3y
Sales	(14.23%)	8.48%	2.78%
Cash Flow	6.20%	19.06%	10.55%
Earnings	0.00%	13.62%	21.29%
Book Value	6.30%	24.76%	18.59%

Revenue $m

	Sep	Dec	Mar	Jun	Year
’26	—	—	—	—	—
’26	3	3	3	3	13
’25	3	3	3	3	12
’24	3	3	3	3	12
’23	3	3	3	3	12
’22	3	3	3	3	11
’21	2	2	2	2	9

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Sep	Dec	Mar	Jun	Year
’26	—	—	—	—	—
’26	1	0	1	2	4
’25	1	1	1	1	3
’24	1	0	1	2	3
’23	1	0	0	1	3
’22	0	0	1	1	1
’21	0	0	0	2	1

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Sep	Dec	Mar	Jun	Year
’26	—	—	—	—	—
’26	1	0	1	2	4
’25	1	1	1	1	3
’24	1	0	1	2	3
’23	1	0	0	1	2
’22	0	0	0	1	1
’21	0	0	0	2	1

Fiscal quarters ending in the months shown.

EPS $

	Sep	Dec	Mar	Jun	Year
’26	—	—	—	—	—
’26	0.05	0.04	0.06	0.06	0.20
’25	0.04	0.04	0.05	0.06	0.19
’24	0.03	0.04	0.04	0.06	0.17
’23	0.02	0.02	0.02	0.04	0.10
’22	0.02	0.02	0.03	0.38	0.45
’21	0.00	0.01	0.02	0.05	0.09

Fiscal quarters ending in the months shown.

Group	Line	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026	2027e
Price, $
Price, $	Low	1.27	0.64	0.86	0.38	0.85	0.82	1.31	1.64	2.01	2.06	Analyst estimates 2027–2029 Powerpack
	High	3.01	2.33	3.60	2.36	2.09	2.28	2.64	3.36	3.75	3.60
People
People	Employees	353	51	45	22	23	24	25	21	24	24
	Revenue/emp, $m	0.07	0.30	0.27	0.46	0.37	0.45	0.48	0.58	0.50	0.54
Income, $m
Income, $m	Revenue	26	15	12	10	9	11	12	12	12	13
	Gross margin, %	36.10	58.34	60.24	65.20	69.07	69.28	66.73	69.91	71.78	73.94
	EBT	(11)	(1)	(1)	0	1	2	2	3	4	4
	EBT margin, %	(42.91)	(6.93)	(6.50)	(1.55)	17.35	22.12	18.08	25.45	30.07	30.09
	Net income	(12)	2	(1)	(4)	2	8	2	2	3	3
	Depreciation	2	1	0	1	1	1	1	1	0	0
Per share, $
Per share, $	Revenue	2.46	1.09	0.82	0.66	0.50	0.59	0.78	0.84	0.83	0.91
	Earnings	(1.18)	0.14	(0.05)	(0.28)	0.09	0.45	0.11	0.17	0.19	0.20
	Cash flow	(0.52)	(0.28)	0.04	(0.02)	0.09	0.08	0.17	0.20	0.23	0.25
	Capex	0.04	0.05	0.00	0.00	(0.02)	(0.01)	(0.01)	(0.01)	0.00	0.00
	Free cash flow	(0.48)	(0.23)	0.04	(0.03)	0.07	0.07	0.16	0.19	0.23	0.25
	Book value	(0.20)	0.45	0.29	0.03	0.33	0.75	0.68	0.88	0.98	1.22
	Shares, m	11	14	15	15	17	18	15	14	14	14
Valuation, ×
Valuation, ×	P/E	0.00	9.64	0.00	0.00	18.34	2.39	20.20	10.94	14.47	15.57
	P/S	0.82	1.26	3.61	1.13	2.98	1.83	2.60	2.21	3.31	3.60
	P/B	0.00	3.04	10.03	22.58	4.47	1.46	2.98	2.12	2.82	2.68
	EV/Sales	0.93	1.31	3.58	1.03	2.22	1.26	2.29	1.70	2.62	2.67
	EV/FCF	(4.71)	(6.20)	74.78	(24.85)	16.04	11.04	11.33	7.47	9.51	9.86
Cash, $m
Cash, $m	Operating cash flow	(6)	(4)	1	0	1	1	3	3	3	4
	Capex	0	1	0	0	0	0	0	0	0	0
	Free cash flow	(5)	(3)	1	0	1	1	2	3	3	4
Balance, $m
Balance, $m	Working capital	(2)	3	2	2	6	7	5	8	10	14
	Total debt	4	2	2	2	0	0	1	—	—	—
	Net debt	3	0	(1)	(1)	(8)	(8)	(5)	(8)	(10)	(14)
	Shareholders’ equity	(2)	6	4	1	6	13	10	13	14	17
Returns, %
Returns, %	ROA	(89.06)	18.62	(7.01)	(42.05)	13.19	50.36	9.85	16.46	16.69	15.95
	ROIC	(573.73)	(10.12)	(14.22)	0.00	0.00	18.15	26.54	39.55	52.70	64.94
	ROE	(341.10)	90.62	(13.98)	(171.48)	48.75	83.80	13.55	21.42	20.12	18.28

Negative figures in brackets.

All 10 years →

Fiscal years to Jun 2026 · latest quarter Jun 2026 · fundamentals updated 2 Oct 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
VENU Venu Holding Corporation	$65.6M	— (loss-making)	— (loss-making)	+6.87% (above 0%: growing)	n/m	−285.57% (below 0%: shrinking)	19.56%	(319.86%)	Compare
GENK GEN Restaurant Group, Inc.	$59.0M	— (loss-making)	— (loss-making)	+1.25% (above 0%: growing)	n/m	+13.23% (above 0%: growing)	60.93%	(9.24%)	Compare
STKS The ONE Group Hospitality, Inc.	$44.7M	— (loss-making)	— (loss-making)	−3.33% (below 0%: shrinking)	n/m	+88.09% (above 0%: growing)	17.77%	3.27%	Compare
THCH TH International Limited	$31.9M	— (loss-making)	—	−17.29% (below 0%: shrinking)	n/m	+3,099.39% (above 0%: growing)	63.68%	(21.26%)	Compare
RAVE Rave Restaurant Group, Inc.	$31.4M	10.4×	2.4×	+8.81% (above 0%: growing)	0.00%	+30.02% (above 0%: growing)	75.29%	36.28%
CCHH CCH Holdings Ltd	$18.2M	—	—	—	—	—	—	—	Compare
ARKR Ark Restaurants Corp.	$15.8M	— (loss-making)	8.0×	−6.48% (below 0%: shrinking)	n/m	−221.42% (below 0%: shrinking)	7.92%	(0.34%)	Compare
GTIM Good Times Restaurants Inc.	$14.7M	6.4×	— (loss-making)	−5.02% (below 0%: shrinking)	+28.57% (above 0%: growing)	+123.27% (above 0%: growing)	14.81%	5.02%	Compare
PETZ TDH Holdings, Inc.	$13.4M	— (loss-making)	— (loss-making)	+1,056.22% (above 0%: growing)	+102.70% (above 0%: growing)	+19.06% (above 0%: growing)	31.14%	0.00%	Compare
Median of peers	$25.0M	—	—	−3.33%	—	+19.06%	19.56%	(0.34%)

All 56 Restaurants stocks →

Rave Restaurant Group, Inc. (RAVE) key facts

Strength: Rave Restaurant Group, Inc.’s revenue for fiscal 2026 (year ended June 2026) was $12.9 million, up 7.23% from fiscal 2025.
Rave Restaurant Group, Inc. (RAVE) is a Restaurants company in the Consumer Cyclical sector, listed on Nasdaq.
As of October 16, 2026, RAVE traded at $2.18, a market capitalization of $31.4 million.
Return on equity was 18.3% and debt-to-equity 0.00.
Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 15.64 (safe zone) for fiscal 2026.

Source: company filings (standardised) and stockrow calculations · fundamentals updated Oct 2, 2026.