stockrow
Friday 6 November 2026
Export RAIN’s income statement to Excel — free account
Rain Enhancement Technologies Holdco, Inc.
RAIN Industrials Pollution & Treatment Controls
- EPS
- −207.7%
- Free cash flow
- −19.7%
Quarter to June 2026, against a year earlier
0.50
0.04
−7.41%
Follow RAIN
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EBT | — | — | — | — | — | 4 | 8 | 0 | (5) | (9) | (12) | n/m | ||||||
| EBT margin, % | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| Net income | — | 0 | — | — | — | 4 | 8 | 0 | (5) | (9) | (12) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | |||||
| Earnings | — | — | — | — | — | 1.21 | 2.03 | (0.47) | (2.29) | (1.20) | (1.52) | n/m | ||||||
| Cash flow | — | — | — | — | — | (0.35) | (0.15) | (0.26) | (0.67) | (0.26) | (0.43) | (7.3%) | ||||||
| Capex | — | — | — | — | — | 0.00 | 0.00 | (0.29) | (0.02) | (0.13) | (0.05) | n/m | ||||||
| Free cash flow | — | — | — | — | — | (0.35) | (0.15) | (0.55) | (0.69) | (0.39) | (0.47) | +2.7% | ||||||
| Book value | — | — | — | — | — | (3.03) | (1.51) | (0.69) | (2.68) | (1.68) | (1.50) | (13.7%) | ||||||
| Shares, m | — | — | — | — | — | 4 | 4 | 1 | 2 | 8 | 8 | +20.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | 0 | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | (1) | (1) | 0 | (1) | (2) | (3) | +11.6% | |||||
| Capex | — | — | — | — | — | — | — | 0 | 0 | (1) | 0 | +93.4% | ||||||
| Free cash flow | — | — | — | — | — | (1) | (1) | (1) | (1) | (3) | (4) | +23.6% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 1 | 0 | (1) | (5) | (13) | (13) | n/m | |||||
| Net debt | — | — | — | — | — | (1) | 0 | 0 | 0 | 0 | 0 | (28.2%) | ||||||
| Shareholders’ equity | — | — | — | — | — | (11) | (6) | (1) | (5) | (13) | (12) | +3.9% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | 5.79 | 4.99 | (0.57) | (505.38) | (592.35) | (593.21) | (598.1) pt | |||||
| ROIC | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | — | — | — | — | — | 0.00 | (91.34) | 13.84 | 153.00 | 100.82 | 118.33 | +100.8 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
Negative figures in brackets.
estimates
Latest quarter Mar 2026 · fundamentals updated 26 Oct 2026
Rain Enhancement Technologies Holdco, Inc. vs peers in Pollution & Treatment Controls (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ARQ Arq, Inc. | $104.8M | — (loss-making) | — (loss-making) | +8.94% (above 0%: growing) | n/m | +106.38% (above 0%: growing) | 39.70% | 8.18% | Compare |
| SCWO 374Water Inc. | $42.8M | — (loss-making) | — | +280.17% (above 0%: growing) | n/m | +85.28% (above 0%: growing) | 87.67% | (71.70%) | Compare |
| FTEK Fuel Tech, Inc. | $41.5M | — (loss-making) | — (loss-making) | +15.83% (above 0%: growing) | n/m | −159.84% (below 0%: shrinking) | 45.01% | (6.03%) | Compare |
| BCHT Birchtech Corp. | $27.1M | — (loss-making) | — (loss-making) | +16.50% (above 0%: growing) | n/m | −68.00% (below 0%: shrinking) | 27.24% | (42.81%) | Compare |
| TOMZ TOMI Environmental Solutions, Inc. | $17.8M | — (loss-making) | — (loss-making) | +117.91% (above 0%: growing) | n/m | −531.53% (below 0%: shrinking) | 61.65% | (10.86%) | Compare |
| CLIR ClearSign Technologies Corporation | $15.7M | — (loss-making) | — (loss-making) | +321.05% (above 0%: growing) | n/m | −137.48% (below 0%: shrinking) | 40.71% | (267.50%) | Compare |
| LIQT LiqTech International, Inc. | $9.9M | — (loss-making) | — (loss-making) | −11.98% (below 0%: shrinking) | n/m | −99.23% (below 0%: shrinking) | 8.38% | (53.44%) | Compare |
| CLWT Euro Tech Holdings Company Limited | $8.8M | 15.3× | — | −20.86% (below 0%: shrinking) | n/m | −164.72% (below 0%: shrinking) | 18.83% | 0.00% | Compare |
| RAIN Rain Enhancement Technologies Holdco, Inc. | $6.3M | — (loss-making) | — | — | n/m | −19.67% (below 0%: shrinking) | 0.00% | 0.00% | |
| Median of peers | $22.4M | — | — | +16.17% | — | −118.35% | 40.21% | (26.83%) |