Friday 6 November 2026
Export BCHT’s income statement to Excel — free account
Birchtech Corp.
BCHT Industrials Pollution & Treatment Controls
Birchtech Corp.’s revenue for fiscal 2025 (year ended December 2025) was $17.6 million, up 1.27% from fiscal 2024.
- Revenue
- +16.5%
- EPS
- −10.0%
- Free cash flow
- −68.0%
- Total debt
- +109.9%
Quarter to June 2026, against a year earlier
1.08
0.05
+4.85%
Follow BCHT
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 32 | 27 | 12 | 11 | 8 | 13 | 22 | 18 | 17 | 18 | 19 | (6.5%) | 17 | 29 | 39 | +30.4% | |
| Gross margin, % | 28.80 | 30.85 | 25.60 | 26.99 | 33.32 | 38.99 | 32.48 | 30.94 | 40.80 | 41.99 | 39.70 | +13.2 pt | ||||||
| EBT | (16) | (2) | (5) | (6) | (6) | (4) | (2) | 6 | (11) | (3) | (4) | (17.2%) | ||||||
| EBT margin, % | (49.74) | (8.59) | (38.99) | (53.28) | (71.28) | (27.74) | (7.23) | 34.84 | (63.72) | (16.77) | (21.42) | +33.0 pt | ||||||
| Net income | (16) | (3) | (5) | (6) | (6) | (4) | (2) | 6 | (11) | (3) | (4) | (16.7%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 3.19 | 1.83 | 0.81 | 0.75 | 0.52 | 0.77 | 1.20 | 0.94 | 0.91 | 0.91 | 0.73 | (13.0%) | |||||
| Earnings | (1.60) | (0.15) | (0.30) | (0.40) | (0.35) | (0.20) | (0.10) | 0.30 | (0.55) | (0.16) | (0.15) | (22.6%) | ||||||
| Cash flow | 0.32 | (0.03) | (0.07) | (0.10) | (0.08) | 0.01 | 0.00 | 1.02 | (0.22) | (0.04) | (0.14) | n/m | ||||||
| Capex | (0.17) | (0.22) | (0.01) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (0.04) | 0.00 | (0.01) | (40.7%) | ||||||
| Free cash flow | 0.15 | (0.25) | (0.08) | (0.10) | (0.08) | 0.01 | 0.00 | 1.02 | (0.26) | (0.04) | (0.15) | n/m | ||||||
| Book value | (0.36) | (0.29) | (0.57) | (0.58) | (0.85) | (0.60) | (0.41) | 0.00 | 0.06 | (0.09) | 0.31 | (14.4%) | ||||||
| Shares, m | 10 | 15 | 15 | 15 | 16 | 17 | 18 | 19 | 19 | 19 | 22 | +7.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17.77 | 0.00 | 0.00 | 0.00 | 1.8 | |||||
| P/S | 2.11 | 0.71 | 1.49 | 1.27 | 6.07 | 3.84 | 1.11 | 5.18 | 2.79 | 4.11 | 1.44 | 2.9 | ||||||
| P/B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,512.36 | 40.77 | 0.00 | 3.39 | 155.3 | ||||||
| EV/Sales | 2.29 | 0.99 | 2.58 | 2.22 | 7.79 | 3.76 | 1.50 | 4.64 | 3.25 | 4.00 | 0.84 | 3.3 | ||||||
| EV/FCF | 48.17 | (21.25) | (26.54) | (16.21) | (54.51) | 206.26 | 394.81 | 4.26 | (11.50) | (96.75) | (4.19) | 42.7 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 3 | 0 | (1) | (2) | (1) | 0 | 0 | 19 | (4) | (1) | (4) | n/m | |||||
| Capex | (2) | (3) | 0 | 0 | 0 | 0 | 0 | — | (1) | 0 | 0 | (36.3%) | ||||||
| Free cash flow | 2 | (4) | (1) | (2) | (1) | 0 | 0 | 19 | (5) | (1) | (4) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 6 | 0 | 0 | 0 | (1) | (12) | 2 | 23 | (3) | (6) | 5 | n/m | |||||
| Net debt | 6 | 8 | 14 | 11 | 14 | (1) | 9 | (10) | (3) | (2) | (11) | n/m | ||||||
| Shareholders’ equity | (4) | (4) | (9) | (9) | (13) | (10) | (7) | 0 | 1 | (2) | 8 | (8.1%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (134.67) | (20.79) | (47.94) | (70.44) | (69.98) | (46.84) | (18.10) | 30.11 | (56.01) | (31.04) | (29.78) | +103.6 pt | |||||
| ROIC | 59.97 | 0.22 | (35.74) | (118.87) | (220.86) | 0.00 | 50.05 | 0.00 | 0.00 | 0.00 | 0.00 | (60.0) pt | ||||||
| ROE | 188.13 | 71.84 | 73.84 | 69.70 | 52.77 | 30.99 | 17.91 | (154.10) | (1,725.16) | 1,157.17 | (134.41) | +969.0 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 17 | 17 | 13 | 11 | 11 | 11 | 11 | 11 | 15 | 20 | — | +1.8% | |||||
| Revenue/emp, $m | 1.90 | 1.62 | 0.95 | 1.04 | 0.74 | 1.18 | 1.97 | 1.60 | 1.16 | 0.88 | — | (8.2%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Birchtech Corp. vs peers in Pollution & Treatment Controls (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ARQ Arq, Inc. | $104.8M | — (loss-making) | — (loss-making) | +8.94% (above 0%: growing) | n/m | +106.38% (above 0%: growing) | 39.70% | 8.18% | Compare |
| SCWO 374Water Inc. | $42.8M | — (loss-making) | — | +280.17% (above 0%: growing) | n/m | +85.28% (above 0%: growing) | 87.67% | (71.70%) | Compare |
| FTEK Fuel Tech, Inc. | $41.5M | — (loss-making) | — (loss-making) | +15.83% (above 0%: growing) | n/m | −159.84% (below 0%: shrinking) | 45.01% | (6.03%) | Compare |
| BCHT Birchtech Corp. | $27.1M | — (loss-making) | — (loss-making) | +16.50% (above 0%: growing) | n/m | −68.00% (below 0%: shrinking) | 27.24% | (42.81%) | |
| TOMZ TOMI Environmental Solutions, Inc. | $17.8M | — (loss-making) | — (loss-making) | +117.91% (above 0%: growing) | n/m | −531.53% (below 0%: shrinking) | 61.65% | (10.86%) | Compare |
| CLIR ClearSign Technologies Corporation | $15.7M | — (loss-making) | — (loss-making) | +321.05% (above 0%: growing) | n/m | −137.48% (below 0%: shrinking) | 40.71% | (267.50%) | Compare |
| LIQT LiqTech International, Inc. | $9.9M | — (loss-making) | — (loss-making) | −11.98% (below 0%: shrinking) | n/m | −99.23% (below 0%: shrinking) | 8.38% | (53.44%) | Compare |
| CLWT Euro Tech Holdings Company Limited | $8.8M | 15.3× | — | −20.86% (below 0%: shrinking) | n/m | −164.72% (below 0%: shrinking) | 18.83% | 0.00% | Compare |
| RAIN Rain Enhancement Technologies Holdco, Inc. | $6.3M | — (loss-making) | — | — | n/m | −19.67% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| Median of peers | $16.7M | — | — | +15.83% | — | −118.35% | 40.21% | (8.44%) |
Pay and ownership Proxy statement filed 24 June 2026
Ownership
Directors and executive officers, together
16.35%
Richard MacPherson
11.94%
Alterna Core Capital Assets Fund II, L.P., et al
7.07%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement