Saturday 17 October 2026
Export R’s income statement to Excel — free account
Ryder System, Inc.
R Industrials Rental & Leasing Services
Ryder System, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $12.7 billion, roughly unchanged from fiscal 2024. In the quarter to June 2026, revenue grew 4.95%, EPS grew 8.31%, free cash flow grew 104.0% and total debt fell 3.49%, each against the same quarter a year earlier. Dividend growth for twenty-five consecutive years.
238.39
1.77
−0.74%
Follow R
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 45.12 | 62.52 | 44.80 | 44.90 | 22.62 | 60.60 | 61.71 | 76.15 | 106.62 | 125.54 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 85.42 | 85.77 | 90.26 | 67.65 | 64.71 | 93.05 | 97.26 | 119.47 | 171.78 | 200.53 | |||||
| People | |||||||||||||||
| People | Employees | 34,500 | 36,100 | 39,600 | 39,900 | 39,000 | 42,800 | 48,300 | 47,500 | 50,700 | 51,600 | ||||
| Revenue/emp, $m | 0.20 | 0.20 | 0.21 | 0.22 | 0.22 | 0.23 | 0.25 | 0.25 | 0.25 | 0.25 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 6,758 | 7,280 | 8,414 | 8,926 | 8,420 | 9,663 | 12,011 | 11,783 | 12,636 | 12,665 | ||||
| Gross margin, % | 22.22 | 19.81 | 17.42 | 15.36 | 15.14 | 18.65 | 19.90 | 19.51 | 19.57 | 20.18 | |||||
| EBT | 407 | 296 | 389 | (42) | (130) | 693 | 1,216 | 618 | 661 | 685 | |||||
| EBT margin, % | 6.03 | 4.07 | 4.63 | (0.47) | (1.54) | 7.17 | 10.12 | 5.24 | 5.23 | 5.41 | |||||
| Net income | 263 | 720 | 285 | (24) | (122) | 519 | 867 | 406 | 489 | 499 | |||||
| Depreciation | 1,226 | 1,299 | 1,472 | 1,980 | 2,143 | 1,811 | 1,831 | 1,814 | 1,854 | 1,859 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 127.48 | 138.37 | 160.60 | 170.51 | 160.80 | 184.63 | 242.41 | 259.63 | 293.32 | 310.42 | ||||
| Earnings | 4.90 | 14.87 | 5.17 | (0.47) | (2.34) | 9.66 | 17.04 | 8.73 | 11.06 | 11.94 | |||||
| Cash flow | 30.20 | 30.94 | 32.79 | 40.89 | 41.65 | 41.56 | 46.62 | 51.85 | 52.58 | 63.58 | |||||
| Capex | (27.99) | (27.21) | (50.66) | (61.46) | (11.34) | (21.38) | (28.17) | (53.04) | (49.49) | (40.42) | |||||
| Free cash flow | 2.21 | 3.74 | (17.87) | (20.57) | 30.31 | 20.18 | 18.45 | (1.19) | 3.09 | 23.16 | |||||
| Book value | 38.71 | 54.01 | 48.42 | 47.30 | 43.08 | 53.46 | 59.27 | 67.62 | 72.36 | 74.81 | |||||
| Shares, m | 53 | 53 | 52 | 52 | 52 | 52 | 50 | 45 | 43 | 41 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 15.32 | 5.80 | 9.31 | 0.00 | 0.00 | 8.55 | 4.84 | 12.92 | 14.14 | 15.99 | ||||
| P/S | 0.59 | 0.62 | 0.30 | 0.32 | 0.38 | 0.45 | 0.34 | 0.43 | 0.53 | 0.62 | |||||
| P/B | 1.95 | 1.60 | 0.99 | 1.15 | 1.43 | 1.54 | 1.39 | 1.67 | 2.17 | 2.56 | |||||
| EV/Sales | 1.38 | 1.36 | 1.08 | 1.20 | 1.15 | 1.10 | 0.85 | 1.02 | 1.14 | 1.20 | |||||
| EV/FCF | 79.61 | 50.22 | (9.73) | (9.93) | 6.11 | 10.09 | 11.13 | (222.73) | 108.14 | 16.14 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 1,601 | 1,628 | 1,718 | 2,141 | 2,181 | 2,175 | 2,310 | 2,353 | 2,265 | 2,594 | ||||
| Capex | (1,484) | (1,431) | (2,654) | (3,217) | (594) | (1,119) | (1,396) | (2,407) | (2,132) | (1,649) | |||||
| Free cash flow | 117 | 197 | (936) | (1,077) | 1,587 | 1,056 | 914 | (54) | 133 | 945 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (643) | (692) | (949) | (1,063) | (458) | (740) | (1,116) | (1,384) | (808) | (305) | ||||
| Total debt | 5,391 | 5,410 | 6,649 | 7,925 | 6,610 | 6,580 | 6,352 | 7,114 | 7,779 | 7,645 | |||||
| Net debt | 5,332 | 5,331 | 6,581 | 7,851 | 6,459 | 6,346 | 6,085 | 6,910 | 7,625 | 7,447 | |||||
| Shareholders’ equity | 2,052 | 2,842 | 2,537 | 2,476 | 2,256 | 2,798 | 2,937 | 3,069 | 3,117 | 3,052 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 2.41 | 6.44 | 2.29 | (0.18) | (0.89) | 3.88 | 6.14 | 2.69 | 3.01 | 3.02 | ||||
| ROIC | 4.62 | 3.28 | 4.17 | 1.70 | 1.58 | 4.21 | 6.68 | 5.25 | 5.55 | 6.25 | |||||
| ROE | 13.03 | 29.41 | 10.58 | (0.97) | (5.16) | 20.54 | 30.24 | 13.52 | 15.81 | 16.18 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Ryder System, Inc. vs peers in Rental & Leasing Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AER Aercap Holdings N.V. | $22.5B | 7.1× | 8.6× | +14.86% (above 0%: growing) | −35.77% (below 0%: shrinking) | +28.45% (above 0%: growing) | 100.00% | 58.41% | Compare |
| UHAL U-Haul Holding Company | $10.1B | 407× | 74.7× | +3.16% (above 0%: growing) | −14.71% (below 0%: shrinking) | +71.17% (above 0%: growing) | 33.35% | 14.90% | Compare |
| R Ryder System, Inc. | $9.2B | 19.4× | 18.1× | +4.95% (above 0%: growing) | +8.31% (above 0%: growing) | +103.98% (above 0%: growing) | 19.72% | 7.56% | |
| GATX GATX Corporation | $5.8B | 16.4× | 17.1× | +34.75% (above 0%: growing) | +37.68% (above 0%: growing) | +231.20% (above 0%: growing) | 72.56% | 27.65% | Compare |
| HRI Herc Holdings Inc. | $4.2B | 82.7× | 26.2× | +20.16% (above 0%: growing) | n/m | +100.00% (above 0%: growing) | 51.41% | 12.21% | Compare |
| CAR Avis Budget Group, Inc. | $3.9B | — (loss-making) | 51.7× | −1.35% (below 0%: shrinking) | +900.00% (above 0%: growing) | −28.24% (below 0%: shrinking) | 49.10% | 14.81% | Compare |
| EQPT EquipmentShare.com Inc. | $3.7B | 15.1× | 38.5× | +102.37% (above 0%: growing) | n/m | −17.02% (below 0%: shrinking) | 28.36% | 6.49% | Compare |
| WSC WillScot Holdings Corporation | $3.0B | — (loss-making) | 25.5× | +3.92% (above 0%: growing) | 0.00% | −60.91% (below 0%: shrinking) | 61.83% | 19.19% | Compare |
| MGRC McGrath RentCorp | $2.8B | 18.2× | 17.0× | −6.16% (below 0%: shrinking) | −5.48% (below 0%: shrinking) | −124.93% (below 0%: shrinking) | 48.80% | 24.10% | Compare |
| Median of peers | $4.0B | 17.3× | 25.9× | +9.39% | −2.74% | +5.71% | 50.26% | 17.05% |
Ryder System, Inc. (R) key facts
- Strength: Net income was $499.0 million, or $11.94 per share (basic), a net margin of 3.94%.
- Ryder System, Inc. (R) is a Rental & Leasing Services company in the Industrials sector, listed on the New York Stock Exchange.
- Ryder System, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $12.7 billion, roughly unchanged from fiscal 2024.
- As of October 16, 2026, R traded at $238.39, a market capitalization of $9.2 billion.
- At that price the stock trades at 19.4× trailing-twelve-month earnings and 0.7× sales; its P/E is higher than 88% of its own readings over the past ten years.
- Ryder System, Inc. pays an annual dividend of $3.74 per share, a yield of 1.57%, with a payout ratio of 30.4%.
- Return on equity was 16.2% and debt-to-equity 2.59.
- Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 1.53 (distress zone) for fiscal 2025.