Pricing Log in Create free account
Saturday 17 October 2026 Export PXS’s income statement to Excel — free account

Pyxis Tankers Inc.

PXS Energy Oil & Gas Midstream

Pyxis Tankers Inc.’s revenue for fiscal 2025 (year ended December 2025) was $39.0 million, down 24.3% from fiscal 2024. In the quarter to June 2026, revenue grew 32.6%, EPS grew 242.1%, free cash flow grew 84.2% and total debt rose 3.02%, each against the same quarter a year earlier.

7.50 0.06 −0.79%
Market cap
$77.4M
P/E
9.3×
Fwd P/E
4.8×
Dividend yield
—
F-score
7/9
Altman Z
0.75
Beneish M
−3.57
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 59.77%

Capital & Financial Ratios $m

Market Cap 77.41
Revenue 42.35
Net Income 9.43
Free Cash Flow 14.98
Net Debt 25.03
Current Ratio 4.72 (at or above 1.5: strong)
Debt/Equity 0.78
P/E ratio 9.26
Fwd P/E 4.76
P/S ratio 1.81
P/B ratio 0.72
Past 5Y EPS Growth —
This Y EPS Growth 447.37% (at or above 15%: strong)
Next Y EPS Growth 64.42% (at or above 15%: strong)
Next Y revenue growth 61.87% (at or above 10%: strong)
Next 5Y EPS Growth (19.18%) (below 0%: weak)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 2.4×, against a ten-year median of 3.0×; over the ten years it ranged from 1.1× in 2023 to 4.4× in 2017.
P/E against its own 10 years 60.49%
10-year low 10-year high
P/S against its own 10 years 97.90%
10-year low 10-year high
P/B against its own 10 years 74.42%
10-year low 10-year high
EV/Sales against its own 10 years 35.24%
10-year low 10-year high
EV/FCF against its own 10 years 55.21%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2022 Powerpack
2021 Powerpack
2020 Powerpack
2019 Powerpack
2018 Powerpack
2017 Powerpack
special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 55 38 54 58
Receivables 5 5 2 3
Inventory 1 2 1 1
Other 0 0 — —
61 46 57 63
2023 2024 2025 Q'26
Payables 2 2 1 2
ST’ Debt 6 8 8 8
Other 1 0 1 1
10 12 13 13

Compound Annual Growth %

10y 5y 3y
Sales 1.63% 12.43% (12.57%)
Cash Flow 0.96% 0.00% 18.04%
Earnings (5.48%) 0.00% (45.78%)
Book Value 6.39% 27.96% 18.22%

Revenue $m

Mar Jun Sep Dec Year
’26 10 12 — — —
’25 10 9 10 11 39
’24 12 14 14 12 52
’23 12 10 11 13 45
’22 7 16 17 18 58
’21 5 5 7 8 25
’20 7 5 5 5 22
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 4 6 — — —
’25 4 3 4 2 14
’24 4 6 2 6 19
’23 7 6 8 1 21
’22 (3) 4 2 5 8
’21 0 (1) (2) 3 (1)
’20 (8) 0 (3) (3) (13)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 4 6 — — —
’25 4 3 3 2 13
’24 (20) (15) 2 6 (26)
’23 31 6 (21) 39 54
’22 3 4 2 5 14
’21 0 (4) (19) (20) (44)
’20 6 0 (3) (3) 0
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 0.23 0.27 — — —
’25 0.07 (0.19) 0.11 0.20 0.19
’24 0.30 0.43 0.31 (0.23) 0.91
’23 0.71 0.23 0.26 1.76 2.94
’22 (0.32) 0.38 0.42 0.53 1.06
’21 (0.28) (0.16) (0.40) (0.56) (1.44)
’20 (0.24) (0.24) (0.36) (0.48) (1.28)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 2.18 3.60 2.56 3.20 2.48 1.82 1.42 3.25 3.41 2.47

Analyst estimates 2026–2028

Powerpack
High 17.08 48.88 15.52 7.20 5.48 18.40 5.99 6.26 5.53 4.40
People
People Employees — — — — — — — — — —
Revenue/emp, $m 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income, $m
Income, $m Revenue 31 30 28 28 22 25 58 45 52 39
Gross margin, % 36.56 28.25 13.95 35.58 30.23 13.01 48.86 60.47 55.58 56.55
EBT (6) (5) (8) (8) (7) (12) 13 37 13 2
EBT margin, % (18.93) (17.73) (28.86) (30.01) (31.78) (48.69) 22.95 81.02 24.27 4.96
Net income (6) (5) (8) (8) (7) (12) 13 37 13 2
Depreciation 6 6 6 6 5 6 7 6 8 9
Per share, $
Per share, $ Revenue 6.72 6.41 5.45 5.25 4.03 2.82 5.50 4.25 4.90 3.74
Earnings (1.28) (1.12) (1.56) (1.56) (1.28) (1.44) 1.18 3.38 0.91 0.19
Cash flow 0.97 0.80 (0.42) 1.07 (2.42) (0.10) 0.78 2.00 1.79 1.31
Capex 0.00 0.00 0.00 0.00 2.45 (4.78) 0.52 3.08 (4.29) (0.07)
Free cash flow 0.97 0.80 (0.42) 1.07 0.03 (4.88) 1.30 5.09 (2.50) 1.24
Book value 10.67 10.43 7.65 6.05 5.49 5.43 5.78 9.43 9.47 9.73
Shares, m 5 5 5 5 5 9 11 11 11 10
Valuation, ×
Valuation, × P/E 0.00 0.00 0.00 0.00 0.00 0.00 3.58 1.23 4.27 14.79
P/S 1.64 1.94 0.73 0.86 0.82 0.68 0.78 0.98 0.80 0.75
P/B 1.03 1.19 0.52 0.75 0.61 0.35 0.74 0.44 0.42 0.29
EV/Sales 4.09 4.29 3.08 3.07 3.45 3.66 1.86 1.12 1.70 1.62
EV/FCF (3.79) (3.75) (2.20) 676.24 527.12 (2.11) 7.87 0.94 (3.33) 4.88
Cash, $m
Cash, $m Operating cash flow 4 4 (2) 6 (13) (1) 8 21 19 14
Capex — — 0 (1) 13 (43) 6 33 (45) (1)
Free cash flow 4 4 (2) 6 0 (44) 14 54 (26) 13
Balance, $m
Balance, $m Working capital (9) (9) (9) (5) (3) (4) 9 51 34 44
Total debt 76 71 67 63 59 83 71 61 85 87
Net debt 75 70 67 61 57 75 63 6 46 34
Shareholders’ equity 49 48 40 32 30 49 61 101 100 101
Returns, %
Returns, % ROA (4.27) (4.10) (6.80) (7.39) (6.91) (10.94) 8.88 23.73 5.42 1.04
ROIC (1.52) (1.25) (4.70) (1.69) (1.40) (4.28) 8.70 24.39 7.16 2.74
ROE (11.25) (10.82) (18.65) (23.16) (22.68) (32.89) 22.69 44.66 9.60 1.98
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Pyxis Tankers Inc. vs peers in Oil & Gas Midstream (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
KNOP KNOT Offshore Partners LP $337.6M 22.5× 27.9× +11.16% (above 0%: growing) −50.00% (below 0%: shrinking) +3.37% (above 0%: growing) 61.32% 16.08% Compare
BROGF Brooge Energy Limited $284.9M — (loss-making) 1.8× +174.80% (above 0%: growing) +133.33% (above 0%: growing) +12,860.09% (above 0%: growing) 81.50% 0.00% Compare
IMPP Imperial Petroleum Inc. $222.2M 2.4× 2.0× +139.55% (above 0%: growing) +108.33% (above 0%: growing) +96.17% (above 0%: growing) 49.50% 38.36% Compare
TORO Toro Corp. $146.0M — (loss-making) — +71.27% (above 0%: growing) n/m +127.85% (above 0%: growing) 55.48% (15.53%) Compare
DLNG Dynagas LNG Partners LP $124.4M 2.0× — +2.12% (above 0%: growing) +53.57% (above 0%: growing) −13.57% (below 0%: shrinking) 66.78% 41.34% Compare
MMLP Martin Midstream Partners L.P. $79.0M — (loss-making) 27.1× +18.22% (above 0%: growing) n/m −70.08% (below 0%: shrinking) 49.63% 9.02% Compare
PXS Pyxis Tankers Inc. $77.4M 9.3× 4.8× +32.60% (above 0%: growing) n/m +84.21% (above 0%: growing) 63.33% 36.25%
NFE New Fortress Energy LLC $23.9M — (loss-making) 1.2× +2.76% (above 0%: growing) n/m +65.32% (above 0%: growing) 30.77% (47.59%) Compare
TMDE TMD Energy Limited $14.2M — — — — — — — Compare
Median of peers $135.2M 2.4× 2.0× +18.22% +80.95% +65.32% 55.48% 9.02%

All 58 Oil & Gas Midstream stocks →

Pyxis Tankers Inc. (PXS) key facts

  • Concern: Pyxis Tankers Inc.’s revenue for fiscal 2025 (year ended December 2025) was $39.0 million, down 24.3% from fiscal 2024.
  • Pyxis Tankers Inc. (PXS) is an Oil & Gas Midstream company in the Energy sector, listed on Nasdaq.
  • As of October 16, 2026, PXS traded at $7.50, a market capitalization of $77.4 million.
  • Return on equity was 1.98% and debt-to-equity 0.78.
  • Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 0.75 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Pyxis Tankers Inc. (PXS) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/PXS · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com