Saturday 17 October 2026 Export PXS’s income statement to Excel — free account

Pyxis Tankers Inc.

Pyxis Tankers Inc.’s revenue for fiscal 2025 (year ended December 2025) was $39.0 million, down 24.3% from fiscal 2024. In the quarter to June 2026, revenue grew 32.6%, EPS grew 242.1%, free cash flow grew 84.2% and total debt rose 3.02%, each against the same quarter a year earlier.

7.50 0.06 −0.79%

Follow PXS

Alert me

Market cap: $77.4M
P/E: 9.3×
Fwd P/E: 4.8×
Dividend yield: —
F-score: 7/9
Altman Z: 0.75
Beneish M: −3.57
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 59.77%

Capital & Financial Ratios $m

Market Cap 77.41

Revenue 42.35

Net Income 9.43

Free Cash Flow 14.98

Net Debt 25.03

Current Ratio 4.72

Debt/Equity 0.78

P/E ratio 9.26

Fwd P/E 4.76

P/S ratio 1.81

P/B ratio 0.72

Past 5Y EPS Growth —

This Y EPS Growth 447.37%

Next Y EPS Growth 64.42%

Next Y revenue growth 61.87%

Next 5Y EPS Growth (19.18%)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 60.49%

10-year low 10-year high

P/S against its own 10 years 97.90%

10-year low 10-year high

P/B against its own 10 years 74.42%

10-year low 10-year high

EV/Sales against its own 10 years 35.24%

10-year low 10-year high

EV/FCF against its own 10 years 55.21%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack
2018	Powerpack
2017	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	55	38	54	58
Receivables	5	5	2	3
Inventory	1	2	1	1
Other	0	0	—	—
	61	46	57	63

	2023	2024	2025	Q'26
Payables	2	2	1	2
ST’ Debt	6	8	8	8
Other	1	0	1	1
	10	12	13	13

Compound Annual Growth %

	10y	5y	3y
Sales	1.63%	12.43%	(12.57%)
Cash Flow	0.96%	0.00%	18.04%
Earnings	(5.48%)	0.00%	(45.78%)
Book Value	6.39%	27.96%	18.22%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	10	12	—	—	—
’25	10	9	10	11	39
’24	12	14	14	12	52
’23	12	10	11	13	45
’22	7	16	17	18	58
’21	5	5	7	8	25
’20	7	5	5	5	22

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	4	6	—	—	—
’25	4	3	4	2	14
’24	4	6	2	6	19
’23	7	6	8	1	21
’22	(3)	4	2	5	8
’21	0	(1)	(2)	3	(1)
’20	(8)	0	(3)	(3)	(13)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	4	6	—	—	—
’25	4	3	3	2	13
’24	(20)	(15)	2	6	(26)
’23	31	6	(21)	39	54
’22	3	4	2	5	14
’21	0	(4)	(19)	(20)	(44)
’20	6	0	(3)	(3)	0

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.23	0.27	—	—	—
’25	0.07	(0.19)	0.11	0.20	0.19
’24	0.30	0.43	0.31	(0.23)	0.91
’23	0.71	0.23	0.26	1.76	2.94
’22	(0.32)	0.38	0.42	0.53	1.06
’21	(0.28)	(0.16)	(0.40)	(0.56)	(1.44)
’20	(0.24)	(0.24)	(0.36)	(0.48)	(1.28)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	2.18	3.60	2.56	3.20	2.48	1.82	1.42	3.25	3.41	2.47	Analyst estimates 2026–2028 Powerpack
	High	17.08	48.88	15.52	7.20	5.48	18.40	5.99	6.26	5.53	4.40
People
People	Employees	—	—	—	—	—	—	—	—	—	—
	Revenue/emp, $m	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income, $m
Income, $m	Revenue	31	30	28	28	22	25	58	45	52	39
	Gross margin, %	36.56	28.25	13.95	35.58	30.23	13.01	48.86	60.47	55.58	56.55
	EBT	(6)	(5)	(8)	(8)	(7)	(12)	13	37	13	2
	EBT margin, %	(18.93)	(17.73)	(28.86)	(30.01)	(31.78)	(48.69)	22.95	81.02	24.27	4.96
	Net income	(6)	(5)	(8)	(8)	(7)	(12)	13	37	13	2
	Depreciation	6	6	6	6	5	6	7	6	8	9
Per share, $
Per share, $	Revenue	6.72	6.41	5.45	5.25	4.03	2.82	5.50	4.25	4.90	3.74
	Earnings	(1.28)	(1.12)	(1.56)	(1.56)	(1.28)	(1.44)	1.18	3.38	0.91	0.19
	Cash flow	0.97	0.80	(0.42)	1.07	(2.42)	(0.10)	0.78	2.00	1.79	1.31
	Capex	0.00	0.00	0.00	0.00	2.45	(4.78)	0.52	3.08	(4.29)	(0.07)
	Free cash flow	0.97	0.80	(0.42)	1.07	0.03	(4.88)	1.30	5.09	(2.50)	1.24
	Book value	10.67	10.43	7.65	6.05	5.49	5.43	5.78	9.43	9.47	9.73
	Shares, m	5	5	5	5	5	9	11	11	11	10
Valuation, ×
Valuation, ×	P/E	0.00	0.00	0.00	0.00	0.00	0.00	3.58	1.23	4.27	14.79
	P/S	1.64	1.94	0.73	0.86	0.82	0.68	0.78	0.98	0.80	0.75
	P/B	1.03	1.19	0.52	0.75	0.61	0.35	0.74	0.44	0.42	0.29
	EV/Sales	4.09	4.29	3.08	3.07	3.45	3.66	1.86	1.12	1.70	1.62
	EV/FCF	(3.79)	(3.75)	(2.20)	676.24	527.12	(2.11)	7.87	0.94	(3.33)	4.88
Cash, $m
Cash, $m	Operating cash flow	4	4	(2)	6	(13)	(1)	8	21	19	14
	Capex	—	—	0	(1)	13	(43)	6	33	(45)	(1)
	Free cash flow	4	4	(2)	6	0	(44)	14	54	(26)	13
Balance, $m
Balance, $m	Working capital	(9)	(9)	(9)	(5)	(3)	(4)	9	51	34	44
	Total debt	76	71	67	63	59	83	71	61	85	87
	Net debt	75	70	67	61	57	75	63	6	46	34
	Shareholders’ equity	49	48	40	32	30	49	61	101	100	101
Returns, %
Returns, %	ROA	(4.27)	(4.10)	(6.80)	(7.39)	(6.91)	(10.94)	8.88	23.73	5.42	1.04
	ROIC	(1.52)	(1.25)	(4.70)	(1.69)	(1.40)	(4.28)	8.70	24.39	7.16	2.74
	ROE	(11.25)	(10.82)	(18.65)	(23.16)	(22.68)	(32.89)	22.69	44.66	9.60	1.98

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
KNOP KNOT Offshore Partners LP	$337.6M	22.5×	27.9×	+11.16% (above 0%: growing)	−50.00% (below 0%: shrinking)	+3.37% (above 0%: growing)	61.32%	16.08%	Compare
BROGF Brooge Energy Limited	$284.9M	— (loss-making)	1.8×	+174.80% (above 0%: growing)	+133.33% (above 0%: growing)	+12,860.09% (above 0%: growing)	81.50%	0.00%	Compare
IMPP Imperial Petroleum Inc.	$222.2M	2.4×	2.0×	+139.55% (above 0%: growing)	+108.33% (above 0%: growing)	+96.17% (above 0%: growing)	49.50%	38.36%	Compare
TORO Toro Corp.	$146.0M	— (loss-making)	—	+71.27% (above 0%: growing)	n/m	+127.85% (above 0%: growing)	55.48%	(15.53%)	Compare
DLNG Dynagas LNG Partners LP	$124.4M	2.0×	—	+2.12% (above 0%: growing)	+53.57% (above 0%: growing)	−13.57% (below 0%: shrinking)	66.78%	41.34%	Compare
MMLP Martin Midstream Partners L.P.	$79.0M	— (loss-making)	27.1×	+18.22% (above 0%: growing)	n/m	−70.08% (below 0%: shrinking)	49.63%	9.02%	Compare
PXS Pyxis Tankers Inc.	$77.4M	9.3×	4.8×	+32.60% (above 0%: growing)	n/m	+84.21% (above 0%: growing)	63.33%	36.25%
NFE New Fortress Energy LLC	$23.9M	— (loss-making)	1.2×	+2.76% (above 0%: growing)	n/m	+65.32% (above 0%: growing)	30.77%	(47.59%)	Compare
TMDE TMD Energy Limited	$14.2M	—	—	—	—	—	—	—	Compare
Median of peers	$135.2M	2.4×	2.0×	+18.22%	+80.95%	+65.32%	55.48%	9.02%

All 58 Oil & Gas Midstream stocks →

Pyxis Tankers Inc. (PXS) key facts

Concern: Pyxis Tankers Inc.’s revenue for fiscal 2025 (year ended December 2025) was $39.0 million, down 24.3% from fiscal 2024.
Pyxis Tankers Inc. (PXS) is an Oil & Gas Midstream company in the Energy sector, listed on Nasdaq.
As of October 16, 2026, PXS traded at $7.50, a market capitalization of $77.4 million.
Return on equity was 1.98% and debt-to-equity 0.78.
Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 0.75 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.