Pricing Log in Create free account
Friday 6 November 2026 Export PXS’s income statement to Excel — free account

Pyxis Tankers Inc.

PXS Energy Oil & Gas Midstream

Pyxis Tankers Inc.’s revenue for fiscal 2025 (year ended December 2025) was $39.0 million, down 24.3% from fiscal 2024.

Revenue
+32.6%
EPS
+242.1%
Free cash flow
+84.2%
Total debt
+3.02%

Quarter to June 2026, against a year earlier

5.59 0.00 0.00%
Market cap
$57.2M
P/E
6.9×
Fwd P/E
6.8×
Dividend yield
—
F-score
7/9
Altman Z
0.75
Beneish M
−3.57
Dividend safety
n/a
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 59.77%

Capital & Financial Ratios $m

Size
Market Cap 57.24
Revenue ttm 42.35
Net income ttm 9.43
Free cash flow ttm 14.98
Net debt Q 25.03
Valuation
P/E 6.90
Forward P/E 6.83
Price / sales 1.35
Forward P/S Powerpack
Price / FCF 3.82
Price / book 0.54
Financial health
Current ratio Q 4.72 (at or above 1.5: strong)
Debt / equity Q 0.78
Interest coverage Q 3.39
Growth
Revenue growth Q +32.60% (above 0%: growing)
Operating income growth Q +607.85% (above 0%: growing)
EPS, this year +447.37% (at or above 15%: strong)
EPS, next year A +64.42% (at or above 15%: strong)
Revenue, next year A +61.87% (at or above 10%: strong)
EPS, past 5 yrs —
EPS, next 5 yrs A −19.18% (below 0%: weak)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 1.9×, against a ten-year median of 3.0×; over the ten years it ranged from 1.1× in 2023 to 4.4× in 2017.
P/E against its own 10 years 57.97%
10-year low 10-year high
P/S against its own 10 years 86.95%
10-year low 10-year high
P/B against its own 10 years 44.02%
10-year low 10-year high
EV/Sales against its own 10 years 27.86%
10-year low 10-year high
EV/FCF against its own 10 years 45.08%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 55 38 54 58
Receivables 5 5 2 3
Inventory 1 2 1 1
Other 0 0 — —
61 46 57 63
2023 2024 2025 Q'26
Payables 2 2 1 2
ST’ Debt 6 8 8 8
Other 1 0 1 1
10 12 13 13

Compound Annual Growth %

10y 5y 3y
Sales 1.63% 12.43% (12.57%)
Cash Flow 0.96% 0.00% 18.04%
Earnings (5.48%) 0.00% (45.78%)
Book Value 6.39% 27.96% 18.22%

Earnings Trends EPS, adjusted, against the consensus

Sep 2022 Estimate 0.39 Actual 0.42

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Dec 2021 −0.28 −0.56 Miss by 0.28
Mar 2022 −0.09 −0.09 Met by 0.00
Jun 2022 0.31 0.38 Beat by 0.07
Sep 2022 0.39 0.42 Beat by 0.03

EPS $

Mar Jun Sep Dec Year
’26 0.23 0.27 — — —
’25 0.07 (0.19) 0.11 0.20 0.19
’24 0.30 0.43 0.31 (0.23) 0.91
’23 0.71 0.23 0.26 1.76 2.94
’22 (0.32) 0.38 0.42 0.53 1.06
’21 (0.28) (0.16) (0.40) (0.56) (1.44)
’20 (0.24) (0.24) (0.36) (0.48) (1.28)
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 10 12 — — —
’25 10 9 10 11 39
’24 12 14 14 12 52
’23 12 10 11 13 45
’22 7 16 17 18 58
’21 5 5 7 8 25
’20 7 5 5 5 22
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 4 6 — — —
’25 4 3 4 2 14
’24 4 6 2 6 19
’23 7 6 8 1 21
’22 (3) 4 2 5 8
’21 0 (1) (2) 3 (1)
’20 (8) 0 (3) (3) (13)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 4 6 — — —
’25 4 3 3 2 13
’24 (20) (15) 2 6 (26)
’23 31 6 (21) 39 54
’22 3 4 2 5 14
’21 0 (4) (19) (20) (44)
’20 6 0 (3) (3) 0
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 31 30 28 28 22 25 58 45 52 39 42 +2.7% 63 78 — +41.4%
Gross margin, % 36.56 28.25 13.95 35.58 30.23 13.01 48.86 60.47 55.58 56.55 61.64 +20.0 pt
EBT (6) (5) (8) (8) (7) (12) 13 37 13 2 9 n/m
EBT margin, % (18.93) (17.73) (28.86) (30.01) (31.78) (48.69) 22.95 81.02 24.27 4.96 22.27 +23.9 pt
Net income (6) (5) (8) (8) (7) (12) 13 37 13 2 9 n/m
Per share, $
Per share, $ Revenue 6.72 6.41 5.45 5.25 4.03 2.82 5.50 4.25 4.90 3.74 4.14 (6.3%)
Earnings (1.28) (1.12) (1.56) (1.56) (1.28) (1.44) 1.18 3.38 0.91 0.19 0.81 n/m
Cash flow 0.97 0.80 (0.42) 1.07 (2.42) (0.10) 0.78 2.00 1.79 1.31 1.52 +3.3%
Capex 0.00 0.00 0.00 0.00 2.45 (4.78) 0.52 3.08 (4.29) (0.07) (0.06) n/m
Free cash flow 0.97 0.80 (0.42) 1.07 0.03 (4.88) 1.30 5.09 (2.50) 1.24 1.46 +2.7%
Book value 10.67 10.43 7.65 6.05 5.49 5.43 5.78 9.43 9.47 9.73 10.43 (1.0%)
Shares, m 5 5 5 5 5 9 11 11 11 10 10 +9.6%
Valuation, ×
Valuation, × P/E 0.00 0.00 0.00 0.00 0.00 0.00 3.58 1.23 4.27 14.79 6.90 2.4
P/S 1.64 1.94 0.73 0.86 0.82 0.68 0.78 0.98 0.80 0.75 1.35 1.0
P/B 1.03 1.19 0.52 0.75 0.61 0.35 0.74 0.44 0.42 0.29 0.54 0.6
EV/Sales 4.09 4.29 3.08 3.07 3.45 3.66 1.86 1.12 1.70 1.62 1.94 2.8
EV/FCF (3.79) (3.75) (2.20) 676.24 527.12 (2.11) 7.87 0.94 (3.33) 4.88 5.49 120.2
Cash, $m
Cash, $m Operating cash flow 4 4 (2) 6 (13) (1) 8 21 19 14 16 +13.2%
Capex — — 0 (1) 13 (43) 6 33 (45) (1) (1) +32.2%
Free cash flow 4 4 (2) 6 0 (44) 14 54 (26) 13 15 +12.6%
Balance, $m
Balance, $m Working capital (9) (9) (9) (5) (3) (4) 9 51 34 44 49 n/m
Net debt 75 70 67 61 57 75 63 6 46 34 25 (8.5%)
Shareholders’ equity 49 48 40 32 30 49 61 101 100 101 107 +8.5%
Returns, %
Returns, % ROA (4.27) (4.10) (6.80) (7.39) (6.91) (10.94) 8.88 23.73 5.42 1.04 4.43 +5.3 pt
ROIC (1.52) (1.25) (4.70) (1.69) (1.40) (4.28) 8.70 24.39 7.16 2.74 6.15 +4.3 pt
ROE (11.25) (10.82) (18.65) (23.16) (22.68) (32.89) 22.69 44.66 9.60 1.98 8.26 +13.2 pt
People
People Employees — — — — — — — — — — — —
Revenue/emp, $m 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 — n/m
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Pyxis Tankers Inc. vs peers in Oil & Gas Midstream (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
KNOP KNOT Offshore Partners LP $292.7M 21.5× 12.8× +11.16% (above 0%: growing) −50.00% (below 0%: shrinking) +3.37% (above 0%: growing) 61.32% 16.08% Compare
IMPP Imperial Petroleum Inc. $197.1M 2.2× 1.7× +139.55% (above 0%: growing) +108.33% (above 0%: growing) +96.17% (above 0%: growing) 49.50% 38.36% Compare
TORO Toro Corp. $135.1M — (loss-making) — +71.27% (above 0%: growing) n/m +127.85% (above 0%: growing) 55.48% (15.53%) Compare
DLNG Dynagas LNG Partners LP $110.6M 1.8× — +2.12% (above 0%: growing) +53.57% (above 0%: growing) −13.57% (below 0%: shrinking) 66.78% 41.34% Compare
MMLP Martin Midstream Partners L.P. $77.1M — (loss-making) 27.1× +37.35% (above 0%: growing) n/m −108.78% (below 0%: shrinking) 45.22% 4.40% Compare
NFE New Fortress Energy LLC $62.8M — (loss-making) 1.2× +2.76% (above 0%: growing) n/m +65.32% (above 0%: growing) 30.77% (47.59%) Compare
PXS Pyxis Tankers Inc. $57.2M 6.9× 6.8× +32.60% (above 0%: growing) n/m +84.21% (above 0%: growing) 63.33% 36.25%
MARPS Marine Petroleum Trust $8.5M 12.4× 12.4× +9.93% (above 0%: growing) +25.00% (above 0%: growing) +18.78% (above 0%: growing) 100.00% 77.69% Compare
TMDE TMD Energy Limited $6.7M — — — — — — — Compare
Median of peers $93.8M 7.3× 12.4× +11.16% +39.29% +18.78% 55.48% 16.08%

All 57 Oil & Gas Midstream stocks →

Pyxis Tankers Inc. (PXS) Latest News

13 Oct

Impact 4 · · GlobeNewswire

6 Oct

Impact 3 · · GlobeNewswire

31 Aug

Impact 3 ·

14 Jul

Impact 3 ·

18 May

Impact 3 · · GlobeNewswire

7 Apr

Impact 3 · · GlobeNewswire

5 Mar

Impact 4 · · GlobeNewswire

26 Jan

Impact 3 · · GlobeNewswire

22 Jan

Impact 3 ·

14 Jan

Impact 4 · · GlobeNewswire

21 Nov

Impact 3 · · GlobeNewswireMotley FoolMT Newswires

20 Nov

Impact 3 · · GlobeNewswireMotley Fool

2 Nov

Impact 3 ·

8 Aug

Impact 3 ·

31 May

Impact 3 · · TipRanks

23 May

Impact 3 · · Simply Wall St.

21 May

Impact 3 · · GlobeNewswire

7 May

Impact 4 · · GlobeNewswire

4 Apr

Impact 3 · · Simply Wall St.

28 Mar

Impact 3 · · GlobeNewswire

17 Mar

Impact 4 ·

13 Mar

Impact 3 · · GlobeNewswire earnings

30 Jan

Impact 4 · · GlobeNewswire

26 Nov

Impact 4 · · Simply Wall St.

23 Nov

Impact 3 · · GuruFocus.com

22 Nov

Impact 3 · · GlobeNewswire earnings

21 Oct

Impact 3 · · GlobeNewswire

7 Oct

Impact 4 · · Simply Wall St.

11 Sep

Impact 4 · · GlobeNewswire

10 Sep

Impact 4 · · Simply Wall St.
stockrow.com/PXS · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com