Pricing Log in Create free account

Brooge Energy Limited (BROGF) vs Pyxis Tankers Inc. (PXS)

Brooge Energy Limited and Pyxis Tankers Inc. are both Oil & Gas Midstream companies. Brooge Energy Limited is the larger, with a market value of $284.9M against $77.4M — 3.7× the size. Brooge Energy Limited has negative trailing earnings, so its P/E is not meaningful; Pyxis Tankers Inc. trades at 9.3×. Brooge Energy Limited has the higher net margin (51.8% vs 20.0%) and the lower return on invested capital (0.00% vs 6.15%). Across the 15 metrics below, Brooge Energy Limited leads on 8 and Pyxis Tankers Inc. on 7.

Valuation

Metric BROGF PXS Oil & Gas Midstream median
P/E n/m 9.26 12.77
P/S n/m 1.81 2.36
P/B n/m 0.72 2.09
Price to free cash flow n/m 5.13 9.71
EV/EBITDA 2.95 4.72 8.30
EV/Sales 2.03 2.40 3.88
Earnings yield 0.00% 10.80% 7.15%
Free cash flow yield 0.00% 19.50% 6.86%

Profitability

Metric BROGF PXS Oil & Gas Midstream median
Gross margin 71.97% 61.64% 56.58%
Operating margin 0.00% 30.65% 34.18%
Net margin 51.82% 20.00% 22.50%
Free cash flow margin 63.13% 35.37% 13.70%
Return on equity 47.79% 8.26% 14.65%
Return on assets 15.51% 4.43% 5.00%
Return on invested capital 0.00% 6.15% 6.13%

Growth

Metric BROGF PXS Oil & Gas Midstream median
Revenue growth (TTM) — (5.01%) 15.60%
EPS growth (last fiscal year) 6.90% (79.12%) (7.86%)
Revenue growth, 5-year CAGR — 12.43% 9.59%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric BROGF PXS Oil & Gas Midstream median
Debt to equity 1.83 0.78 0.78
Current ratio 0.11 4.72 1.19
Net debt to EBITDA 4.68 2.31 3.42

Dividend

Metric BROGF PXS Oil & Gas Midstream median
Dividend yield — — 4.54%
Payout ratio — — 0.76

Size

Metric BROGF PXS Oil & Gas Midstream median
Market cap 284.93m 77.41m 3.73b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack