stockrow
Friday 6 November 2026
Export IMPP’s income statement to Excel — free account
Imperial Petroleum Inc.
IMPP Energy Oil & Gas Midstream
Imperial Petroleum Inc.’s revenue for fiscal 2025 (year ended December 2025) was $161.0 million, up 9.17% from fiscal 2024.
- Revenue
- +139.6%
- EPS
- +108.3%
- Free cash flow
- +96.2%
Quarter to June 2026, against a year earlier
4.50
0.18
+4.17%
Follow IMPP
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | 13 | 20 | 17 | 97 | 184 | 147 | 161 | 241 | +51.5% | 300 | 270 | — | +29.5% | |
| Gross margin, % | — | — | — | 67.03 | 44.39 | 36.46 | 46.31 | 48.44 | 45.70 | 44.81 | 50.32 | (22.2) pt | ||||||
| EBT | — | — | — | 0 | 0 | (4) | 30 | 71 | 50 | 50 | 89 | n/m | ||||||
| EBT margin, % | — | — | — | (2.81) | (1.94) | (20.96) | 30.42 | 38.72 | 34.01 | 31.04 | 36.75 | +33.9 pt | ||||||
| Net income | — | 0 | — | 0 | 0 | (4) | 30 | 71 | 50 | 50 | 89 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | 41.86 | 63.74 | 54.51 | 11.34 | 9.88 | 4.93 | 4.67 | 5.32 | (30.6%) | |||||
| Earnings | — | — | — | (1.18) | (1.24) | (11.84) | 2.85 | 3.22 | 1.54 | 1.35 | 2.02 | n/m | ||||||
| Cash flow | — | — | — | 26.93 | 27.84 | 16.45 | 4.78 | 4.28 | 2.60 | 2.34 | 2.57 | (33.4%) | ||||||
| Capex | — | — | — | 0.00 | (2.29) | (0.45) | (13.87) | (1.31) | (1.12) | (0.05) | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | 26.93 | 25.56 | 16.00 | (9.09) | 2.97 | 1.48 | 2.29 | 2.57 | (33.7%) | ||||||
| Book value | — | — | — | 451.26 | 420.92 | 303.75 | 32.91 | 19.48 | 14.05 | 15.39 | 12.94 | (43.1%) | ||||||
| Shares, m | — | — | — | 0 | 0 | 0 | 9 | 19 | 30 | 35 | 40 | +118.3% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | 0.00 | 0.00 | 0.00 | 1.28 | 0.73 | 1.89 | 2.68 | 2.14 | 0.9 | |||||
| P/S | — | — | — | 0.00 | 0.00 | 0.47 | 0.28 | 0.28 | 0.61 | 0.78 | 0.81 | 0.3 | ||||||
| P/B | — | — | — | 0.25 | 0.25 | 0.09 | 0.10 | 0.55 | 0.21 | 0.24 | 0.33 | 0.2 | ||||||
| EV/Sales | — | — | — | 0.00 | 0.00 | 1.73 | (0.24) | (0.15) | (0.48) | (0.05) | (0.02) | 0.1 | ||||||
| EV/FCF | — | — | — | (18.51) | (18.51) | 6.45 | 0.30 | (0.50) | (1.61) | (0.11) | (0.03) | (4.6) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | 9 | 9 | 5 | 41 | 80 | 78 | 81 | 117 | +45.3% | |||||
| Capex | — | — | — | — | (1) | 0 | (119) | (24) | (34) | (2) | (2) | +18.6% | ||||||
| Free cash flow | — | — | — | 9 | 8 | 5 | (78) | 55 | 44 | 79 | 117 | +44.8% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | 7 | 5 | (3) | 109 | 169 | 200 | 182 | 219 | +71.1% | |||||
| Net debt | — | — | — | (9) | (8) | 24 | (50) | (124) | (207) | (179) | (245) | +65.2% | ||||||
| Shareholders’ equity | — | — | — | 144 | 134 | 97 | 282 | 362 | 421 | 531 | 587 | +24.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | (0.52) | (0.28) | (2.84) | 10.02 | 19.16 | 12.14 | 10.03 | 14.31 | +10.5 pt | |||||
| ROIC | — | — | — | (0.17) | (0.18) | (1.80) | 8.04 | 17.32 | 12.90 | 7.09 | 15.34 | +7.3 pt | ||||||
| ROE | — | — | — | 0.00 | (0.28) | (3.28) | 13.09 | 38.07 | 19.57 | 10.51 | 17.19 | +10.5 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| Revenue/emp, $m | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Imperial Petroleum Inc. vs peers in Oil & Gas Midstream (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| WHK WhiteHawk Minerals Corp. | $730.7M | — (loss-making) | — (loss-making) | — | n/m | — | 100.00% | (4.61%) | Compare |
| SMC Summit Midstream Partners, LP | $544.1M | — (loss-making) | 886× | +10.55% (above 0%: growing) | n/m | +74.99% (above 0%: growing) | 42.65% | 16.09% | Compare |
| KNOP KNOT Offshore Partners LP | $292.7M | 21.2× | 12.8× | +11.16% (above 0%: growing) | −50.00% (below 0%: shrinking) | +3.37% (above 0%: growing) | 61.32% | 16.08% | Compare |
| IMPP Imperial Petroleum Inc. | $197.1M | 2.1× | 1.7× | +139.55% (above 0%: growing) | +108.33% (above 0%: growing) | +96.17% (above 0%: growing) | 49.50% | 38.36% | |
| TORO Toro Corp. | $135.1M | — (loss-making) | — | +71.27% (above 0%: growing) | n/m | +127.85% (above 0%: growing) | 55.48% | (15.53%) | Compare |
| DLNG Dynagas LNG Partners LP | $110.6M | 1.8× | — | +2.12% (above 0%: growing) | +53.57% (above 0%: growing) | −13.57% (below 0%: shrinking) | 66.78% | 41.34% | Compare |
| MMLP Martin Midstream Partners L.P. | $77.1M | — (loss-making) | 27.1× | +37.35% (above 0%: growing) | n/m | −108.78% (below 0%: shrinking) | 45.22% | 4.40% | Compare |
| NFE New Fortress Energy LLC | $62.8M | — (loss-making) | 1.2× | +2.76% (above 0%: growing) | n/m | +65.32% (above 0%: growing) | 30.77% | (47.59%) | Compare |
| PXS Pyxis Tankers Inc. | $57.2M | 6.9× | 6.8× | +32.60% (above 0%: growing) | n/m | +84.21% (above 0%: growing) | 63.33% | 36.25% | Compare |
| Median of peers | $122.9M | 6.9× | 12.8× | +11.16% | — | +65.32% | 58.40% | 10.24% |