Sunday 11 October 2026
Export all PUMP data to Excel Powerpack
ProPetro Holding Corp.
PUMP Energy Oil & Gas Equipment & Services
ProPetro Holding Corp.’s revenue for fiscal 2025 (year ended December 2025) was $1.3 billion, down 12.1% from fiscal 2024. In the quarter to June 2026, revenue fell 6.24%, EPS was flat, free cash flow fell 57.2% and total debt rose 1,181.3%, each against the same quarter a year earlier.
9.09
0.05
+0.55%
Follow PUMP
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | 10.84 | 11.27 | 7.07 | 1.36 | 6.39 | 7.25 | 6.33 | 6.54 | 4.51 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | 20.60 | 22.88 | 25.38 | 12.12 | 13.99 | 16.93 | 11.37 | 10.02 | 11.66 | |||||
| People | |||||||||||||||
| People | Employees | 642 | 986 | 1,579 | 2,200 | 1,100 | 1,500 | 2,000 | 2,070 | 1,900 | 1,700 | ||||
| Revenue/emp, $m | 0.68 | 1.00 | 1.08 | 0.93 | 0.72 | 0.58 | 0.64 | 0.79 | 0.76 | 0.75 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 437 | 982 | 1,705 | 2,052 | 789 | 875 | 1,280 | 1,630 | 1,444 | 1,269 | ||||
| Gross margin, % | 7.50 | 17.11 | 25.46 | 28.36 | 25.97 | 24.27 | 31.01 | 30.58 | 26.23 | 23.72 | |||||
| EBT | (81) | 16 | 225 | 214 | (134) | (68) | 7 | 116 | (169) | 8 | |||||
| EBT margin, % | (18.57) | 1.60 | 13.21 | 10.40 | (17.04) | (7.83) | 0.58 | 7.08 | (11.72) | 0.62 | |||||
| Net income | (53) | 13 | 174 | 163 | (107) | (54) | 2 | 86 | (138) | 1 | |||||
| Depreciation | 49 | 61 | 89 | 146 | 154 | 134 | 129 | 220 | 248 | 175 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 9.76 | 12.86 | 20.42 | 20.43 | 7.83 | 8.52 | 12.09 | 14.43 | 13.69 | 12.22 | ||||
| Earnings | (1.19) | 0.17 | 2.08 | 1.62 | (1.06) | (0.53) | 0.02 | 0.76 | (1.31) | 0.01 | |||||
| Cash flow | 0.24 | 1.43 | 4.71 | 4.53 | 1.38 | 1.51 | 2.84 | 3.32 | 2.39 | 2.23 | |||||
| Capex | (0.93) | (3.69) | (3.36) | (4.93) | (0.93) | (1.02) | (2.94) | (3.20) | (1.27) | (1.57) | |||||
| Free cash flow | (0.69) | (2.25) | 1.35 | (0.40) | 0.45 | 0.49 | (0.10) | 0.11 | 1.12 | 0.66 | |||||
| Book value | 4.93 | 5.41 | 9.55 | 9.65 | 8.64 | 8.05 | 9.01 | 8.84 | 7.74 | 7.99 | |||||
| Shares, m | 45 | 76 | 83 | 100 | 101 | 103 | 106 | 113 | 105 | 104 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 0.00 | 2,031.00 | 5.92 | 6.90 | 0.00 | 0.00 | 951.00 | 11.11 | 0.00 | 1,440.91 | ||||
| P/S | 1.49 | 1.58 | 0.60 | 0.55 | 0.94 | 0.95 | 0.79 | 0.57 | 0.68 | 0.78 | |||||
| P/B | 11.10 | 3.75 | 1.29 | 1.17 | 0.86 | 1.01 | 1.06 | 0.93 | 1.21 | 1.19 | |||||
| EV/Sales | 1.58 | 1.63 | 0.57 | 0.54 | 0.86 | 0.82 | 0.73 | 0.58 | 0.68 | 0.80 | |||||
| EV/FCF | (22.31) | (9.29) | 8.67 | (27.85) | 15.06 | 14.27 | (87.91) | 73.80 | 8.33 | 14.76 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 11 | 109 | 393 | 455 | 139 | 155 | 300 | 375 | 252 | 232 | ||||
| Capex | (42) | (281) | (281) | (495) | (94) | (104) | (311) | (362) | (134) | (163) | |||||
| Free cash flow | (31) | (172) | 112 | (40) | 45 | 50 | (11) | 13 | 118 | 69 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 105 | (8) | (4) | 143 | 64 | 77 | 45 | 40 | 70 | 74 | ||||
| Total debt | 176 | 73 | 70 | 133 | 0 | 0 | 31 | 45 | 45 | 119 | |||||
| Net debt | 43 | 49 | (63) | (16) | (69) | (112) | (68) | 4 | (13) | 28 | |||||
| Shareholders’ equity | 221 | 413 | 797 | 969 | 871 | 826 | 954 | 998 | 816 | 830 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | (10.76) | 2.00 | 17.44 | 12.03 | (8.61) | (5.13) | 0.17 | 6.08 | (10.20) | 0.07 | ||||
| ROIC | (15.97) | 3.26 | 19.79 | 14.51 | (10.23) | (6.01) | (0.18) | 8.13 | (13.00) | 0.46 | |||||
| ROE | (83.00) | 5.35 | 28.72 | 18.45 | (11.63) | (6.39) | 0.23 | 8.77 | (15.19) | 0.10 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
ProPetro Holding Corp. vs peers in Oil & Gas Equipment & Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| FLOC Flowco Holdings Inc. | $1.7B | 12.1× | 16.2× | +22.07% (above 0%: growing) | +38.10% (above 0%: growing) | +7.07% (above 0%: growing) | 53.60% | 17.48% | Compare |
| HOS Hornbeck Offshore Services Inc | $1.7B | 27.7× | 30.5× | +20.79% (above 0%: growing) | n/m | +320.12% (above 0%: growing) | 18.49% | 8.79% | Compare |
| AESI Atlas Energy Solutions Inc. | $1.5B | — (loss-making) | — (loss-making) | +1.56% (above 0%: growing) | n/m | −414.37% (below 0%: shrinking) | 24.52% | (7.69%) | Compare |
| RES RPC, Inc. | $1.3B | 63.4× | 31.0× | +9.52% (above 0%: growing) | 0.00% | −46.52% (below 0%: shrinking) | 24.99% | 3.21% | Compare |
| VTOL Bristow Group Inc. | $1.2B | 11.3× | 10.7× | +9.38% (above 0%: growing) | −35.45% (below 0%: shrinking) | −123.13% (below 0%: shrinking) | 26.43% | 9.61% | Compare |
| PUMP ProPetro Holding Corp. | $1.1B | — (loss-making) | — (loss-making) | −6.24% (below 0%: shrinking) | n/m | −57.23% (below 0%: shrinking) | 23.48% | (1.04%) | |
| FTK Flotek Industries, Inc. | $985.9M | 25.4× | 40.7× | +70.29% (above 0%: growing) | +460.00% (above 0%: growing) | −31.76% (below 0%: shrinking) | 23.93% | 14.98% | Compare |
| FET Forum Energy Technologies, Inc. | $968.0M | — (loss-making) | 27.5× | +13.24% (above 0%: growing) | +77.42% (above 0%: growing) | −35.07% (below 0%: shrinking) | 31.54% | 9.07% | Compare |
| ACDC ProFrac Holding Corp. | $856.0M | — (loss-making) | — (loss-making) | −0.76% (below 0%: shrinking) | n/m | −114.52% (below 0%: shrinking) | 22.08% | (7.61%) | Compare |
| Median of peers | $1.3B | 25.4× | 29.0× | +11.38% | +38.10% | −40.80% | 24.76% | 8.93% |
ProPetro Holding Corp. (PUMP) key facts
- Concern: ProPetro Holding Corp.’s revenue for fiscal 2025 (year ended December 2025) was $1.3 billion, down 12.1% from fiscal 2024.
- ProPetro Holding Corp. (PUMP) is an Oil & Gas Equipment & Services company in the Energy sector, listed on the New York Stock Exchange.
- As of October 9, 2026, PUMP traded at $9.09, a market capitalization of $1.1 billion.
- Return on equity was 0.10% and debt-to-equity 0.82.
- Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 2.28 (grey zone) for fiscal 2025.