Monday 2 November 2026
Export RES’s income statement to Excel — free account
RPC, Inc.
RES Energy Oil & Gas Equipment & Services
RPC, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.6 billion, up 15.0% from fiscal 2024.
- Revenue
- +4.61%
- EPS
- −425.0%
- Free cash flow
- −46.5%
- Total debt
- −39.9%
Quarter to September 2026, against a year earlier
5.92
0.25
−4.05%
Follow RES
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 729 | 1,595 | 1,721 | 1,222 | 598 | 865 | 1,602 | 1,617 | 1,415 | 1,627 | 1,809 | +9.3% | 1,842 | 1,856 | 1,914 | +5.6% | |
| Gross margin, % | 16.61 | 34.13 | 31.26 | 24.77 | 19.65 | 23.32 | 32.07 | 32.64 | 26.74 | 24.20 | 23.30 | +7.6 pt | ||||||
| EBT | (239) | 233 | 221 | (113) | (309) | 16 | 290 | 256 | 113 | 57 | (31) | n/m | ||||||
| EBT margin, % | (32.84) | 14.59 | 12.86 | (9.25) | (51.72) | 1.90 | 18.08 | 15.84 | 7.97 | 3.48 | (1.71) | +36.3 pt | ||||||
| Net income | (141) | 163 | 175 | (87) | (212) | 7 | 218 | 195 | 91 | 32 | (32) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 3.40 | 7.44 | 8.09 | 5.76 | 2.78 | 4.06 | 7.51 | 7.47 | 6.58 | 7.42 | 8.41 | +9.0% | |||||
| Earnings | (0.66) | 0.75 | 0.82 | (0.41) | (1.00) | 0.03 | 1.01 | 0.90 | 0.43 | 0.15 | (0.16) | n/m | ||||||
| Cash flow | 0.47 | 0.62 | 1.83 | 0.99 | 0.36 | 0.22 | 0.94 | 1.82 | 1.63 | 0.92 | 0.83 | +7.6% | ||||||
| Capex | (0.10) | (0.49) | (1.08) | (1.11) | (0.20) | (0.22) | (0.58) | (0.75) | (0.94) | (0.59) | (0.58) | +21.8% | ||||||
| Free cash flow | 0.38 | 0.14 | 0.75 | (0.13) | 0.16 | 0.00 | 0.36 | 1.07 | 0.69 | 0.33 | 0.25 | (1.4%) | ||||||
| Book value | 3.77 | 4.25 | 4.47 | 3.91 | 2.94 | 3.01 | 4.02 | 4.72 | 5.02 | 5.01 | 4.96 | +3.2% | ||||||
| Shares, m | 214 | 214 | 213 | 212 | 215 | 213 | 213 | 216 | 215 | 219 | 217 | +0.3% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 34.69 | 12.19 | 0.00 | 0.00 | 170.68 | 8.52 | 7.92 | 13.81 | 36.27 | 0.00 | 28.4 | |||||
| P/S | 6.02 | 3.50 | 1.22 | 0.91 | 1.13 | 1.12 | 1.15 | 0.95 | 0.90 | 0.73 | 0.70 | 1.8 | ||||||
| P/B | 5.44 | 6.12 | 2.21 | 1.34 | 1.07 | 1.51 | 2.14 | 1.51 | 1.18 | 1.09 | 1.19 | 2.4 | ||||||
| EV/Sales | 5.88 | 3.46 | 1.16 | 0.90 | 1.04 | 1.08 | 1.09 | 0.82 | 0.68 | 0.64 | 0.62 | 1.7 | ||||||
| EV/FCF | 53.33 | 188.13 | 12.50 | (41.32) | 17.66 | 10,585.70 | 22.45 | 5.73 | 6.49 | 14.28 | 21.34 | 1,086.5 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 102 | 134 | 389 | 209 | 78 | 48 | 201 | 395 | 349 | 201 | 178 | +7.9% | |||||
| Capex | (21) | (104) | (229) | (236) | (43) | (48) | (124) | (163) | (202) | (129) | (125) | +22.1% | ||||||
| Free cash flow | 80 | 29 | 160 | (27) | 35 | 0 | 78 | 232 | 148 | 72 | 53 | (1.1%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 378 | 495 | 476 | 335 | 349 | 361 | 525 | 575 | 551 | 487 | 530 | +2.9% | |||||
| Net debt | (132) | (91) | (116) | (11) | (54) | (35) | (95) | (222) | (325) | (159) | (146) | +2.1% | ||||||
| Shareholders’ equity | 807 | 912 | 950 | 830 | 632 | 642 | 858 | 1,023 | 1,078 | 1,099 | 1,067 | +3.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (12.44) | 14.70 | 14.79 | (7.76) | (23.02) | 0.86 | 21.59 | 15.90 | 6.73 | 2.17 | (2.31) | +14.6 pt | |||||
| ROIC | (22.13) | 17.23 | 15.74 | (8.72) | (33.54) | 1.68 | 23.61 | 19.14 | 8.10 | 2.97 | (2.74) | +25.1 pt | ||||||
| ROE | (16.08) | 18.67 | 18.64 | (9.82) | (29.03) | 1.12 | 28.70 | 20.42 | 8.56 | 2.84 | (3.07) | +18.9 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 2,500 | 3,500 | 3,600 | 2,700 | 2,000 | 2,250 | 2,732 | 2,691 | 2,597 | 2,893 | — | +1.6% | |||||
| Revenue/emp, $m | 0.29 | 0.46 | 0.48 | 0.45 | 0.30 | 0.38 | 0.59 | 0.60 | 0.54 | 0.56 | — | +7.6% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
RPC, Inc. vs peers in Oil & Gas Equipment & Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NEXT NextDecade Corporation | $2.0B | 5.5× | — | — | n/m | −35.67% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| INVX Innovex International, Inc. | $2.0B | 37.7× | 31.2× | +10.44% (above 0%: growing) | −34.09% (below 0%: shrinking) | −39.84% (below 0%: shrinking) | 36.17% | 12.20% | Compare |
| XPRO Expro Group Holdings N.V. | $1.9B | 88.2× | 21.3× | −6.99% (below 0%: shrinking) | −87.50% (below 0%: shrinking) | +56.10% (above 0%: growing) | 20.86% | 2.64% | Compare |
| FLOC Flowco Holdings Inc. | $1.8B | 11.9× | 15.6× | +22.07% (above 0%: growing) | +38.10% (above 0%: growing) | +7.07% (above 0%: growing) | 53.60% | 17.48% | Compare |
| RES RPC, Inc. | $1.4B | — (loss-making) | 23.7× | +4.61% (above 0%: growing) | n/m | −46.52% (below 0%: shrinking) | 25.22% | (11.50%) | |
| VTOL Bristow Group Inc. | $1.2B | 11.5× | 12.1× | +9.38% (above 0%: growing) | −35.45% (below 0%: shrinking) | −123.13% (below 0%: shrinking) | 26.43% | 9.61% | Compare |
| AESI Atlas Energy Solutions Inc. | $1.2B | — (loss-making) | — (loss-making) | +1.56% (above 0%: growing) | n/m | −414.37% (below 0%: shrinking) | 24.52% | (7.69%) | Compare |
| FET Forum Energy Technologies, Inc. | $974.5M | — (loss-making) | 23.0× | +13.24% (above 0%: growing) | +77.42% (above 0%: growing) | −35.07% (below 0%: shrinking) | 31.54% | 9.07% | Compare |
| PUMP ProPetro Holding Corp. | $949.7M | 554× | 1,531× | +20.91% (above 0%: growing) | n/m | −57.23% (below 0%: shrinking) | 24.10% | 3.10% | Compare |
| Median of peers | $1.5B | 24.8× | 22.2× | +10.44% | −34.09% | −37.75% | 25.48% | 6.09% |