| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | 1 | — | — | 1 |
| Sell | — | 1 | — | — | — | — | — | — | — | 1 | — | — |
| total | individual payouts | |
|---|---|---|
| 2023 | ‡‡‡ |
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2020 | ‡‡‡ |
|
| 2019 | ‡‡‡ |
|
| 2017 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 52.49 | 37.21 | 72.68 | 154.63 |
| Receivables | 111.80 | 104.81 | 99.58 | 114.37 |
| Inventory | 96.54 | 101.70 | 115.73 | 117.06 |
| Other | — | — | — | — |
| 282.02 | 269.63 | 316.68 | 410.97 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 52.29 | 43.10 | 54.52 | 55.00 |
| ST’ Debt | — | — | — | 8.13 |
| Other | 26.92 | 23.02 | 28.93 | 20.67 |
| 125.96 | 123.35 | 156.46 | 167.28 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 156.25 | 185.66 | — | — |
—
|
| ’25 | 157.14 | 173.87 | 153.24 | 146.68 |
630.93
|
| ’24 | 150.97 | 171.94 | 141.70 | 134.50 |
599.11
|
| ’23 | 146.21 | 175.46 | 151.46 | 153.13 |
626.26
|
| ’22 | 130.04 | 140.72 | 135.01 | 147.45 |
553.21
|
| ’21 | 77.32 | 102.33 | 95.47 | 113.15 |
388.27
|
| ’20 | 132.70 | 96.07 | 73.48 | 75.46 |
377.72
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (11.86) | 34.39 | — | — |
—
|
| ’25 | 3.94 | 48.33 | 16.37 | 31.73 |
100.36
|
| ’24 | (13.82) | 24.83 | 19.87 | 5.64 |
36.52
|
| ’23 | 8.99 | 28.37 | 13.97 | 18.88 |
70.21
|
| ’22 | 5.93 | 17.87 | 2.15 | (6.99) |
18.96
|
| ’21 | 5.83 | 1.78 | 2.82 | (5.77) |
4.66
|
| ’20 | 22.18 | 38.21 | 4.44 | 12.09 |
76.91
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (30.75) | 11.20 | — | — |
—
|
| ’25 | (13.84) | 28.91 | 0.72 | 4.39 |
20.18
|
| ’24 | (29.39) | 9.56 | 7.58 | (8.99) |
(21.24)
|
| ’23 | (3.51) | 18.09 | 7.17 | 16.97 |
38.72
|
| ’22 | (2.95) | 7.54 | (9.83) | (14.15) |
(19.39)
|
| ’21 | (0.37) | (3.75) | 0.95 | (11.01) |
(14.19)
|
| ’20 | 11.21 | 34.88 | 21.43 | 16.17 |
83.69
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 0.06 | 0.07 | — | — |
—
|
| ’25 | 0.03 | 0.08 | 0.03 | (0.12) |
0.02
|
| ’24 | 0.01 | 0.06 | (0.02) | 0.77 |
0.82
|
| ’23 | 0.05 | 0.14 | 0.04 | (0.03) |
0.20
|
| ’22 | 0.06 | 0.01 | 0.00 | (0.01) |
0.06
|
| ’21 | 0.86 | (0.05) | 0.02 | (0.01) |
0.82
|
| ’20 | (0.01) | (0.15) | (0.10) | (0.12) |
(0.41)
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 2.70 | 2.43 | 2.68 | 2.03 | — | — | — |
Low Price
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 5.82 | 6.77 | 5.08 | 9.64 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,300 | 1,500 | 1,400 | 1,400 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.43 | 0.42 | 0.43 | 0.45 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 553.21 | 626.26 | 599.11 | 630.93 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 21.89% | 24.53% | 23.34% | 24.72% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11.17 | 31.70 | 28.74 | 26.50 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.02% | 5.06% | 4.80% | 4.20% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.80 | 25.76 | 108.28 | 3.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 36.20 | 37.76 | 37.11 | 39.12 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.32 | 4.83 | 4.56 | 4.74 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 0.06 | 0.20 | 0.83 | 0.02 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.15 | 0.54 | 0.28 | 0.75 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.30) | (0.24) | (0.44) | (0.60) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.15) | 0.30 | (0.16) | 0.15 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.83 | 1.14 | 1.93 | 2.12 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 128.08 | 129.57 | 131.28 | 133.20 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | 54.17 | 22.30 | 4.31 | 468.50 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.75 | 0.92 | 0.78 | 1.98 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.91 | 3.92 | 1.86 | 4.42 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.01 | 1.09 | 1.03 | 2.15 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (28.83) | 17.69 | (28.92) | 67.23 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 18.96 | 70.21 | 36.52 | 100.36 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (38.35) | (31.49) | (57.76) | (80.18) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (19.39) | 38.72 | (21.24) | 20.18 | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 114.18 | 156.05 | 146.28 | 160.22 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 165.46 | 157.51 | 179.70 | 181.36 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 151.86 | 105.02 | 142.49 | 108.68 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 106.40 | 147.33 | 253.31 | 282.49 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.88% | 5.65% | 19.98% | 0.47% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.45% | 11.13% | 7.88% | 8.85% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.65% | 20.32% | 54.06% | 1.12% | — | — | — |
ROE
|
Tetra Technologies (TTI), a nimble player in oilfield completion fluids and water management, has survived brutal energy cycles—from the 2014-2016 oil crash to the 2020 pandemic plunge that slashed revenue 48% to $378 million. Yet, it’s staged a gritty comeback: revenue rebounded to $599 million in 2024, fueled by ruthless cost-cutting (employee headcount down 52%, revenue per employee up 121%) and innovations like Clearwater polymer tech securing Permian contracts. Margins have exploded—gross to 23.3%, net income hitting $108 million—while debt plummeted 78% to $180 million, transforming a debt-trap into a lean profitability machine with ROE at 54%.
Insiders are piling in, snapping up $504,000 in shares this year amid post-profit surge buys, signaling confidence in sustained shale demand. Valuation screams bargain: P/E at 4.3x, PS at 0.78x—near historical lows—versus peers, with shares decoupling from revenue dips to reward earnings quality.
Analysts forecast 4-10% revenue growth through 2027, potentially flipping FCF positive and delivering 1-37% upside (average 5%), if oil holds $70+ and rigs keep spinning. For energy bulls eyeing value, TTI’s turnaround tale—from loser to leader—makes it a portfolio wildcard worth the full dive.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.