stockrow
Friday 6 November 2026
Export PTLE’s income statement to Excel — free account
PTL Limited
PTLE Consumer Cyclical Specialty Retail
PTL Limited’s revenue for fiscal 2025 (year ended December 2025) was $71.6 million, down 27.0% from fiscal 2024.
9.26
0.31
−3.24%
Follow PTLE
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 102 | 98 | 72 | (16.2%) | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | 1.88 | 2.45 | 1.27 | (0.6) pt | ||||||
| EBT | — | — | — | — | — | — | — | 1 | (5) | (1) | n/m | ||||||
| EBT margin, % | — | — | — | — | — | — | — | 1.07 | (4.84) | (1.65) | (2.7) pt | ||||||
| Net income | — | — | — | — | — | — | — | 1 | (5) | (1) | n/m | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 726.22 | 8.51 | 2.13 | (94.6%) | |||||
| Earnings | — | — | — | — | — | — | — | 6.66 | (0.43) | (0.04) | n/m | ||||||
| Cash flow | — | — | — | — | — | — | — | 7.77 | (0.07) | (0.36) | n/m | ||||||
| Capex | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | — | 7.77 | (0.07) | (0.36) | n/m | ||||||
| Book value | — | — | — | — | — | — | — | 9.60 | 0.05 | 0.26 | (83.4%) | ||||||
| Shares, m | — | — | — | — | — | — | — | 0 | 12 | 34 | +1,448.2% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.05 | 0.0 | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 1 | (1) | (12) | n/m | |||||
| Capex | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Free cash flow | — | — | — | — | — | — | — | 1 | (1) | (12) | n/m | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | 1 | 1 | 5 | +102.2% | |||||
| Net debt | — | — | — | — | — | — | — | (1) | (5) | (1) | (2.6%) | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | 1 | 1 | 9 | +156.7% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | (42.15) | (9.52) | (9.5) pt | |||||
| ROIC | — | — | — | — | — | — | — | 331.10 | 0.00 | (3.55) | (334.6) pt | ||||||
| ROE | — | — | — | — | — | — | — | 0.00 | (506.77) | (24.83) | (24.8) pt | ||||||
| People | |||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 7 | 10 | 11 | +25.4% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 14.59 | 9.81 | 6.51 | (33.2%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025
PTL Limited vs peers in Specialty Retail (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ONEW OneWater Marine Inc. | $161.5M | — (loss-making) | — (loss-making) | −4.01% (below 0%: shrinking) | +6.06% (above 0%: growing) | −12.50% (below 0%: shrinking) | 24.02% | 6.72% | Compare |
| ABLV Able View Global Inc. | $140.8M | 21.8× | — | — | — | −94.94% (below 0%: shrinking) | — | — | Compare |
| HTLM HomesToLife Ltd | $100.5M | 9.1× | — | +8,826.32% (above 0%: growing) | n/m | −852.49% (below 0%: shrinking) | 29.03% | 5.24% | Compare |
| GRWG GrowGeneration Corp. | $86.6M | — (loss-making) | — (loss-making) | +5.50% (above 0%: growing) | n/m | +126.60% (above 0%: growing) | 28.51% | (5.42%) | Compare |
| BARK BARK, Inc. | $75.5M | — (loss-making) | — (loss-making) | −18.14% (below 0%: shrinking) | n/m | +123.40% (above 0%: growing) | 58.89% | (5.91%) | Compare |
| PTLE PTL Limited | $58.4M | — | — | — | — | — | — | — | |
| SPWH Sportsman's Warehouse Holdings, Inc. | $43.1M | — (loss-making) | — (loss-making) | +0.57% (above 0%: growing) | n/m | +54.22% (above 0%: growing) | 32.48% | (0.38%) | Compare |
| NAAS NaaS Technology Inc. Sponsored ADR | $37.1M | — (loss-making) | — (loss-making) | −35.99% (below 0%: shrinking) | n/m | −165.45% (below 0%: shrinking) | 15.91% | (398.93%) | Compare |
| JBDI JBDI Holdings Limited | $20.1M | — | — | — | — | +82.28% (above 0%: growing) | — | — | Compare |
| Median of peers | $81.1M | — | — | −1.72% | — | +20.86% | 28.77% | (2.90%) |