Saturday 17 October 2026
Export PLXS’s income statement to Excel — free account
Plexus Corp.
PLXS Technology Electronic Components
In the quarter to June 2026, revenue grew 28.1%, EPS fell 3.59%, free cash flow fell 105.7% and total debt rose 92.8%, each against the same quarter a year earlier.
230.47
8.24
−3.45%
Follow PLXS
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to September
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 28.72 | 49.06 | 47.63 | 48.22 | 35.16 | 72.46 | 72.88 | 83.84 | 90.18 | 103.43 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 54.99 | 64.12 | 66.78 | 79.64 | 86.53 | 101.17 | 112.20 | 115.36 | 170.07 | 172.89 | |||||
| People | |||||||||||||||
| People | Employees | 14,000 | 16,000 | 18,000 | 19,000 | 19,500 | 19,200 | 25,000 | 25,000 | 20,000 | 20,000 | ||||
| Revenue/emp, $m | 0.18 | 0.16 | 0.16 | 0.17 | 0.17 | 0.18 | 0.15 | 0.17 | 0.20 | 0.20 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 2,556 | 2,528 | 2,874 | 3,164 | 3,390 | 3,369 | 3,811 | 4,210 | 3,961 | 4,033 | ||||
| Gross margin, % | 8.90 | 10.12 | 8.96 | 9.22 | 9.22 | 9.60 | 9.11 | 9.37 | 9.56 | 10.08 | |||||
| EBT | 87 | 122 | 108 | 126 | 135 | 160 | 158 | 161 | 130 | 188 | |||||
| EBT margin, % | 3.42 | 4.82 | 3.74 | 3.98 | 3.99 | 4.76 | 4.15 | 3.82 | 3.27 | 4.66 | |||||
| Net income | 76 | 112 | 13 | 109 | 117 | 139 | 138 | 139 | 112 | 173 | |||||
| Depreciation | 47 | 45 | 48 | 52 | 57 | 61 | 63 | 70 | 78 | 78 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 76.59 | 75.21 | 87.07 | 104.54 | 116.13 | 117.90 | 136.79 | 152.65 | 144.57 | 149.16 | ||||
| Earnings | 2.29 | 3.33 | 0.40 | 3.59 | 4.02 | 4.86 | 4.96 | 5.04 | 4.08 | 6.39 | |||||
| Cash flow | 3.83 | 5.11 | 2.03 | 3.81 | 7.21 | 4.99 | (0.94) | 6.01 | 15.93 | 9.22 | |||||
| Capex | (0.79) | (1.13) | (1.89) | (2.99) | (1.72) | (2.00) | (3.65) | (3.77) | (3.47) | (3.52) | |||||
| Free cash flow | 3.03 | 3.98 | 0.14 | 0.82 | 5.49 | 2.99 | (4.59) | 2.24 | 12.46 | 5.69 | |||||
| Book value | 27.47 | 30.52 | 27.91 | 28.59 | 33.48 | 35.98 | 39.33 | 44.03 | 48.36 | 53.80 | |||||
| Shares, m | 33 | 34 | 33 | 30 | 29 | 29 | 28 | 28 | 27 | 27 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 20.52 | 17.11 | 110.79 | 17.32 | 17.57 | 18.44 | 17.62 | 18.48 | 33.43 | 22.61 | ||||
| P/S | 0.61 | 0.76 | 0.66 | 0.60 | 0.61 | 0.76 | 0.64 | 0.61 | 0.95 | 0.97 | |||||
| P/B | 1.70 | 1.87 | 2.06 | 2.19 | 2.11 | 2.48 | 2.23 | 2.12 | 2.83 | 2.69 | |||||
| EV/Sales | 0.54 | 0.66 | 0.62 | 0.62 | 0.59 | 0.75 | 0.69 | 0.65 | 0.92 | 0.93 | |||||
| EV/FCF | 13.74 | 12.39 | 390.55 | 79.11 | 12.53 | 29.69 | (20.54) | 44.49 | 10.68 | 24.31 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 128 | 172 | 67 | 115 | 210 | 143 | (26) | 166 | 437 | 249 | ||||
| Capex | (27) | (38) | (62) | (91) | (50) | (57) | (102) | (104) | (95) | (95) | |||||
| Free cash flow | 101 | 134 | 5 | 25 | 160 | 85 | (128) | 62 | 341 | 154 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 783 | 710 | 779 | 673 | 776 | 802 | 810 | 860 | 834 | 880 | ||||
| Total debt | 263 | 313 | 189 | 288 | 335 | 253 | 462 | 431 | 247 | 138 | |||||
| Net debt | (170) | (256) | (109) | 62 | (53) | (17) | 186 | 174 | (100) | (169) | |||||
| Shareholders’ equity | 917 | 1,026 | 921 | 866 | 977 | 1,028 | 1,096 | 1,214 | 1,325 | 1,455 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 4.42 | 5.99 | 0.67 | 5.52 | 5.48 | 5.85 | 4.72 | 4.14 | 3.45 | 5.50 | ||||
| ROIC | 8.33 | 10.55 | 9.10 | 9.57 | 10.37 | 10.90 | 8.69 | 8.81 | 8.56 | 9.84 | |||||
| ROE | 8.69 | 11.54 | 1.34 | 12.16 | 12.75 | 13.85 | 13.02 | 12.04 | 8.81 | 12.44 | |||||
Negative figures in brackets.
Fiscal years to Sep 2025 · latest quarter Jun 2026
Charts ten years each
Plexus Corp. vs peers in Electronic Components (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| TTMI TTM Technologies, Inc. | $10.7B | 41.2× | 53.7× | +37.42% (above 0%: growing) | +95.12% (above 0%: growing) | +22.47% (above 0%: growing) | 21.10% | 10.86% | Compare |
| VICR Vicor Corporation | $10.1B | 60.0× | 96.1× | +1.63% (above 0%: growing) | +17.39% (above 0%: growing) | −61.09% (below 0%: shrinking) | 57.98% | 24.33% | Compare |
| SANM Sanmina Corporation | $10.1B | 30.8× | 44.7× | +69.67% (above 0%: growing) | +69.53% (above 0%: growing) | −85.58% (below 0%: shrinking) | 10.49% | 6.39% | Compare |
| LFUS Littelfuse, Inc. | $10.0B | — (loss-making) | 32.2× | +20.44% (above 0%: growing) | +52.16% (above 0%: growing) | +86.12% (above 0%: growing) | 41.43% | 16.21% | Compare |
| RAL Ralliant Corporation | $7.6B | — (loss-making) | 31.1× | +12.82% (above 0%: growing) | +21.43% (above 0%: growing) | +34.28% (above 0%: growing) | 51.59% | 14.48% | Compare |
| PLXS Plexus Corp. | $6.4B | 33.3× | 39.4× | +28.13% (above 0%: growing) | −3.59% (below 0%: shrinking) | −105.73% (below 0%: shrinking) | 10.07% | 4.70% | |
| OLED Universal Display Corporation | $3.6B | 18.8× | 20.1× | −11.43% (below 0%: shrinking) | −24.82% (below 0%: shrinking) | −45.68% (below 0%: shrinking) | 75.82% | 35.26% | Compare |
| OSIS OSI Systems, Inc. | $3.1B | 21.7× | 18.5× | −4.14% (below 0%: shrinking) | +7.92% (above 0%: growing) | +1,853.69% (above 0%: growing) | 34.70% | 15.26% | Compare |
| BELFA Bel Fuse Inc. | $3.1B | 42.9× | 32.7× | +25.18% (above 0%: growing) | −11.33% (below 0%: shrinking) | −27.35% (below 0%: shrinking) | 39.85% | 18.24% | Compare |
| Median of peers | $8.8B | 36.0× | 32.5× | +16.63% | +19.41% | −2.44% | 40.64% | 15.74% |
Plexus Corp. (PLXS) key facts
- Strength: Net income was $172.9 million, or $6.39 per share (basic), a net margin of 4.29%.
- Plexus Corp. (PLXS) is an Electronic Components company in the Technology sector, listed on Nasdaq.
- As of October 16, 2026, PLXS traded at $230.47, a market capitalization of $6.4 billion.
- At that price the stock trades at 33.3× trailing-twelve-month earnings and 1.3× sales; its P/E is higher than 90% of its own readings over the past ten years.
- Return on equity was 12.4% and debt-to-equity 0.18.
- Its Piotroski F-score is 8 out of 9 and its Altman Z-score is 4.12 (safe zone) for fiscal 2025.