Monday 2 November 2026
Export OLED’s income statement to Excel — free account
Universal Display Corporation
OLED Technology Electronic Components
Universal Display Corporation’s revenue for fiscal 2025 (year ended December 2025) was $650.6 million, roughly unchanged from fiscal 2024.
- Revenue
- +14.9%
- EPS
- +85.6%
- Free cash flow
- −45.7%
Quarter to September 2026, against a year earlier
90.01
6.09
+7.26%
Follow OLED
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 199 | 336 | 247 | 405 | 429 | 554 | 617 | 576 | 648 | 651 | 628 | +14.1% | 630 | 674 | 757 | +5.2% | |
| Gross margin, % | 86.78 | 83.70 | 78.36 | 81.40 | 80.07 | 79.23 | 79.26 | 76.51 | 77.08 | 76.31 | 74.94 | (10.5) pt | ||||||
| EBT | 69 | 150 | 64 | 170 | 164 | 228 | 268 | 245 | 272 | 295 | 282 | +17.6% | ||||||
| EBT margin, % | 34.49 | 44.55 | 25.99 | 41.93 | 38.13 | 41.24 | 43.50 | 42.53 | 42.02 | 45.31 | 44.95 | +10.8 pt | ||||||
| Net income | 48 | 104 | 59 | 138 | 133 | 184 | 210 | 203 | 222 | 242 | 231 | +19.7% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 4.29 | 7.18 | 5.28 | 8.63 | 9.09 | 11.70 | 13.01 | 12.12 | 13.62 | 13.68 | 13.72 | +13.8% | |||||
| Earnings | 1.02 | 2.19 | 1.24 | 2.92 | 2.80 | 3.87 | 4.41 | 4.25 | 4.66 | 5.09 | 4.95 | +19.6% | ||||||
| Cash flow | 1.73 | 2.85 | 2.60 | 4.13 | 3.15 | 4.04 | 2.68 | 3.25 | 5.34 | 4.43 | 5.80 | +11.0% | ||||||
| Capex | (2.23) | (0.64) | (0.54) | (0.65) | (0.59) | (0.92) | (1.00) | (2.66) | (0.90) | (1.40) | (1.83) | (5.0%) | ||||||
| Free cash flow | (0.49) | 2.22 | 2.06 | 3.48 | 2.56 | 3.12 | 1.68 | 0.60 | 4.44 | 3.04 | 3.97 | n/m | ||||||
| Book value | 11.39 | 14.11 | 14.74 | 17.28 | 19.34 | 23.26 | 26.91 | 30.43 | 34.00 | 37.04 | 36.40 | +14.0% | ||||||
| Shares, m | 46 | 47 | 47 | 47 | 47 | 47 | 47 | 48 | 48 | 48 | 47 | +0.3% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 56.23 | 79.34 | 75.46 | 70.57 | 82.07 | 42.64 | 24.14 | 43.90 | 31.37 | 22.94 | 18.20 | 52.9 | |||||
| P/S | 13.38 | 24.19 | 17.72 | 23.88 | 25.29 | 14.10 | 8.20 | 15.39 | 10.73 | 8.53 | 6.56 | 16.1 | ||||||
| P/B | 5.04 | 12.32 | 6.35 | 11.93 | 11.88 | 7.10 | 3.96 | 6.13 | 4.30 | 3.15 | 2.47 | 7.2 | ||||||
| EV/Sales | 11.73 | 22.94 | 15.64 | 22.29 | 23.59 | 12.90 | 7.26 | 14.50 | 9.97 | 7.61 | 5.87 | 14.8 | ||||||
| EV/FCF | (101.67) | 1,016.53 | 9,299.06 | 55.25 | 83.79 | 48.40 | 56.26 | 294.13 | 44.69 | 63.59 | 20.29 | 1,086.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 80 | 133 | 122 | 194 | 149 | 191 | 127 | 155 | 254 | 211 | 265 | +11.3% | |||||
| Capex | (103) | (30) | (25) | (30) | (28) | (44) | (47) | (126) | (43) | (66) | (84) | (4.8%) | ||||||
| Free cash flow | (23) | 104 | 96 | 163 | 121 | 148 | 80 | 28 | 211 | 144 | 182 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 345 | 455 | 502 | 631 | 760 | 738 | 764 | 798 | 774 | 979 | 781 | +12.3% | |||||
| Net debt | (328) | (420) | (515) | (646) | (730) | (663) | (578) | (514) | (493) | (602) | (433) | +7.0% | ||||||
| Shareholders’ equity | 528 | 659 | 691 | 811 | 913 | 1,100 | 1,275 | 1,447 | 1,617 | 1,761 | 1,666 | +14.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 7.98 | 14.53 | 6.79 | 13.36 | 11.08 | 13.47 | 13.92 | 12.62 | 12.66 | 12.75 | 12.05 | +4.8 pt | |||||
| ROIC | 21.33 | 38.28 | 20.24 | 59.85 | 53.89 | 32.58 | 23.93 | 14.55 | 13.28 | 13.41 | 11.03 | (7.9) pt | ||||||
| ROE | 9.51 | 17.22 | 8.62 | 18.27 | 15.35 | 18.31 | 17.58 | 14.84 | 14.46 | 14.33 | 13.52 | +4.8 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 203 | 224 | 267 | 311 | 350 | 409 | 445 | 456 | 468 | 469 | — | +9.8% | |||||
| Revenue/emp, $m | 0.98 | 1.50 | 0.93 | 1.30 | 1.23 | 1.35 | 1.39 | 1.26 | 1.38 | 1.39 | — | +3.9% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Universal Display Corporation vs peers in Electronic Components (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| PLXS Plexus Corp. | $5.5B | 30.1× | 29.9× | +28.13% (above 0%: growing) | −3.59% (below 0%: shrinking) | −105.73% (below 0%: shrinking) | 10.07% | 4.70% | Compare |
| OLED Universal Display Corporation | $3.8B | 20.2× | 19.2× | −11.43% (below 0%: shrinking) | −24.82% (below 0%: shrinking) | −45.68% (below 0%: shrinking) | 75.82% | 35.26% | |
| BELFA Bel Fuse Inc. | $3.3B | 48.2× | 30.7× | +25.18% (above 0%: growing) | −11.33% (below 0%: shrinking) | −27.35% (below 0%: shrinking) | 39.85% | 18.24% | Compare |
| BELFB Bel Fuse Inc. | $3.3B | 57.0× | 30.7× | +25.18% (above 0%: growing) | −11.68% (below 0%: shrinking) | −27.35% (below 0%: shrinking) | 39.85% | 18.24% | Compare |
| OSIS OSI Systems, Inc. | $3.1B | 22.2× | 18.7× | −4.14% (below 0%: shrinking) | +7.92% (above 0%: growing) | +1,853.69% (above 0%: growing) | 34.70% | 15.26% | Compare |
| KN Knowles Corporation | $2.8B | 41.6× | 36.8× | +14.32% (above 0%: growing) | +155.56% (above 0%: growing) | −30.67% (below 0%: shrinking) | 44.72% | 14.81% | Compare |
| BHE Benchmark Electronics, Inc. | $2.5B | 46.2× | 34.3× | +17.69% (above 0%: growing) | +1,733.33% (above 0%: growing) | +244.06% (above 0%: growing) | 10.37% | 4.00% | Compare |
| ROG Rogers Corporation | $2.4B | 76.0× | 42.6× | +6.90% (above 0%: growing) | +119.00% (above 0%: growing) | +226.79% (above 0%: growing) | 32.47% | 9.23% | Compare |
| OUST Ouster, Inc. | $2.1B | — (loss-making) | — (loss-making) | +55.86% (above 0%: growing) | n/m | −600.91% (below 0%: shrinking) | 48.85% | (36.69%) | Compare |
| Median of peers | $3.0B | 46.2× | 30.7× | +21.44% | +7.92% | −27.35% | 37.28% | 12.02% |
Pay and ownership Proxy statement filed 23 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 8.91m | 2.79m | 53.16 |
| 2024 | 9.09m | 4.30m | 65.70 |
| 2023 | 9.26m | 16.06m | 85.18 |
| 2022 | 9.78m | 2.54m | 47.69 |
| 2021 | 10.53m | 2.33m | 72.11 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement