Monday 2 November 2026
Export BELFA’s income statement to Excel — free account
Bel Fuse Inc.
BELFA Technology Electronic Components
Bel Fuse Inc.’s revenue for fiscal 2025 (year ended December 2025) was $675.5 million, up 26.3% from fiscal 2024.
- Revenue
- +25.2%
- EPS
- −11.3%
- Free cash flow
- −27.4%
- Total debt
- −28.2%
Quarter to June 2026, against a year earlier
191.12
2.22
+1.18%
Follow BELFA
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 500 | 492 | 548 | 492 | 466 | 543 | 654 | 640 | 535 | 675 | 744 | +3.4% | 841 | 942 | 1,046 | +15.7% | |
| Gross margin, % | 19.98 | 20.82 | 25.40 | 22.33 | 25.71 | 24.73 | 28.04 | 33.74 | 37.84 | 39.15 | 39.52 | +19.2 pt | ||||||
| EBT | (83) | 10 | 24 | (7) | 12 | 27 | 59 | 83 | 62 | 95 | 93 | n/m | ||||||
| EBT margin, % | (16.51) | 1.96 | 4.31 | (1.48) | 2.61 | 5.03 | 9.03 | 13.02 | 11.56 | 14.07 | 12.51 | +30.6 pt | ||||||
| Net income | (65) | (12) | 21 | (9) | 13 | 25 | 53 | 74 | 49 | 74 | 78 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 41.95 | 40.86 | 45.25 | 40.09 | 37.78 | 43.82 | 52.18 | 50.08 | 42.39 | 53.44 | 54.72 | +2.7% | |||||
| Earnings | (5.25) | (0.97) | 1.62 | (0.71) | 0.97 | 1.90 | 4.01 | 5.52 | 3.09 | 4.65 | 3.92 | n/m | ||||||
| Cash flow | 3.24 | 2.00 | 0.83 | 1.99 | 3.74 | 0.37 | 3.21 | 8.48 | 5.87 | 6.38 | 6.14 | +7.8% | ||||||
| Capex | (0.20) | (0.53) | (0.95) | (0.33) | (0.12) | (0.17) | (0.56) | (0.48) | (1.05) | (0.33) | (0.53) | +5.8% | ||||||
| Free cash flow | 3.04 | 1.48 | (0.12) | 1.66 | 3.62 | 0.21 | 2.65 | 8.00 | 4.82 | 6.05 | 5.61 | +7.9% | ||||||
| Book value | 13.29 | 13.13 | 14.57 | 13.68 | 15.07 | 16.83 | 20.93 | 26.66 | 28.58 | 33.66 | 66.88 | +10.9% | ||||||
| Shares, m | 12 | 12 | 12 | 12 | 12 | 12 | 13 | 13 | 13 | 13 | 13 | +0.7% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 8.54 | 0.00 | 13.69 | 7.89 | 7.99 | 11.47 | 29.15 | 32.65 | 48.76 | 11.1 | |||||
| P/S | 0.61 | 0.53 | 0.30 | 0.40 | 0.35 | 0.34 | 0.61 | 1.27 | 2.12 | 2.84 | 3.49 | 0.9 | ||||||
| P/B | 1.92 | 1.66 | 0.94 | 1.18 | 0.88 | 0.89 | 1.53 | 2.38 | 3.15 | 4.51 | 2.86 | 1.9 | ||||||
| EV/Sales | 0.74 | 0.64 | 0.41 | 0.55 | 0.42 | 0.45 | 0.66 | 1.17 | 2.56 | 3.06 | 3.37 | 1.1 | ||||||
| EV/FCF | 10.27 | 17.77 | (159.77) | 13.28 | 4.36 | 95.54 | 13.07 | 7.35 | 22.48 | 27.05 | 32.85 | 5.1 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 39 | 24 | 10 | 24 | 46 | 5 | 40 | 108 | 74 | 81 | 84 | +8.5% | |||||
| Capex | (2) | (6) | (12) | (4) | (2) | (2) | (7) | (6) | (13) | (4) | (7) | +6.5% | ||||||
| Free cash flow | 36 | 18 | (1) | 20 | 45 | 3 | 33 | 102 | 61 | 76 | 76 | +8.6% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 163 | 179 | 184 | 193 | 193 | 217 | 245 | 271 | 245 | 257 | 543 | +5.2% | |||||
| Net debt | 68 | 53 | 60 | 71 | 31 | 51 | 25 | (67) | 223 | 140 | (306) | +8.4% | ||||||
| Shareholders’ equity | 158 | 158 | 176 | 168 | 186 | 209 | 262 | 341 | 361 | 426 | 909 | +11.6% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (12.90) | (2.77) | 4.73 | (1.92) | 2.77 | 5.14 | 9.83 | 13.04 | 5.38 | 6.53 | 4.85 | +19.4 pt | |||||
| ROIC | (21.13) | 5.14 | 7.11 | (0.42) | 5.39 | 7.53 | 14.18 | 20.09 | 6.88 | 12.27 | 12.25 | +33.4 pt | ||||||
| ROE | (33.12) | (7.52) | 12.38 | (5.08) | 7.23 | 12.58 | 22.37 | 24.49 | 11.68 | 15.66 | 8.17 | +48.8 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 7,694 | 7,491 | 8,098 | 6,935 | 6,400 | 6,300 | 7,000 | 5,260 | 5,370 | 4,964 | — | (4.8%) | |||||
| Revenue/emp, $m | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.09 | 0.09 | 0.12 | 0.10 | 0.14 | — | +8.6% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Bel Fuse Inc. vs peers in Electronic Components (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| PLXS Plexus Corp. | $5.5B | 30.1× | 29.9× | +28.13% (above 0%: growing) | −3.59% (below 0%: shrinking) | −105.73% (below 0%: shrinking) | 10.07% | 4.70% | Compare |
| OLED Universal Display Corporation | $3.8B | 20.2× | 19.2× | −11.43% (below 0%: shrinking) | −24.82% (below 0%: shrinking) | −45.68% (below 0%: shrinking) | 75.82% | 35.26% | Compare |
| BELFA Bel Fuse Inc. | $3.3B | 48.2× | 30.7× | +25.18% (above 0%: growing) | −11.33% (below 0%: shrinking) | −27.35% (below 0%: shrinking) | 39.85% | 18.24% | |
| BELFB Bel Fuse Inc. | $3.3B | 57.0× | 30.7× | +25.18% (above 0%: growing) | −11.68% (below 0%: shrinking) | −27.35% (below 0%: shrinking) | 39.85% | 18.24% | Compare |
| OSIS OSI Systems, Inc. | $3.1B | 22.2× | 18.7× | −4.14% (below 0%: shrinking) | +7.92% (above 0%: growing) | +1,853.69% (above 0%: growing) | 34.70% | 15.26% | Compare |
| KN Knowles Corporation | $2.8B | 41.6× | 36.8× | +14.32% (above 0%: growing) | +155.56% (above 0%: growing) | −30.67% (below 0%: shrinking) | 44.72% | 14.81% | Compare |
| BHE Benchmark Electronics, Inc. | $2.5B | 46.2× | 34.3× | +17.69% (above 0%: growing) | +1,733.33% (above 0%: growing) | +244.06% (above 0%: growing) | 10.37% | 4.00% | Compare |
| ROG Rogers Corporation | $2.4B | 76.0× | 42.6× | +6.90% (above 0%: growing) | +119.00% (above 0%: growing) | +226.79% (above 0%: growing) | 32.47% | 9.23% | Compare |
| OUST Ouster, Inc. | $2.1B | — (loss-making) | — (loss-making) | +55.86% (above 0%: growing) | n/m | −600.91% (below 0%: shrinking) | 48.85% | (36.69%) | Compare |
| Median of peers | $3.0B | 41.6× | 30.7× | +16.01% | +7.92% | −29.01% | 37.28% | 12.02% |
Pay and ownership Proxy statement filed 10 April 2026
Ownership
Directors and executive officers, together
2.00%
Daniel Bernstein
less than 1%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement