Saturday 17 October 2026
Export PITEF’s income statement to Excel — free account
Heramba Electric PLC
PITEF Industrials Electrical Equipment & Parts
0.00
0.00
NaN
Follow PITEF
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Group | Line | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | Trend | 2023e | 2024e | 2025e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | — | 9.62 | 9.23 |
Analyst estimates 2023–2025 Powerpack |
|||
| High | — | — | — | — | — | — | — | — | 9.95 | 10.11 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | — | ||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | — | — | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | ||||
| Gross margin, % | — | — | — | — | — | — | — | — | — | — | |||||
| EBT | — | — | — | — | — | — | — | — | 6 | 13 | |||||
| EBT margin, % | — | — | — | — | — | — | — | — | 0.00 | 0.00 | |||||
| Net income | — | — | — | — | 0 | — | — | — | 6 | 13 | |||||
| Depreciation | — | — | — | — | — | — | — | — | — | — | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | — | 0.00 | 0.00 | ||||
| Earnings | — | — | — | — | — | — | — | — | 0.19 | 0.40 | |||||
| Cash flow | — | — | — | — | — | — | — | — | (0.03) | (0.03) | |||||
| Capex | — | — | — | — | — | — | — | — | 0.00 | 0.00 | |||||
| Free cash flow | — | — | — | — | — | — | — | — | (0.03) | (0.03) | |||||
| Book value | — | — | — | — | — | — | — | — | 7.40 | 7.80 | |||||
| Shares, m | — | — | — | — | — | — | — | — | 33 | 33 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | ||||
| P/S | — | — | — | — | — | — | — | — | — | — | |||||
| P/B | — | — | — | — | — | — | — | — | — | — | |||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | |||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | (1) | (1) | ||||
| Capex | — | — | — | — | — | — | — | — | — | — | |||||
| Free cash flow | — | — | — | — | — | — | — | — | (1) | (1) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | 2 | 0 | ||||
| Total debt | — | — | — | — | — | — | — | — | — | — | |||||
| Net debt | — | — | — | — | — | — | — | — | (1) | (1) | |||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | 244 | 257 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | — | 4.83 | 4.97 | ||||
| ROIC | — | — | — | — | — | — | — | — | 0.00 | 0.00 | |||||
| ROE | — | — | — | — | — | — | — | — | 0.00 | 5.30 | |||||
Negative figures in brackets.
Charts ten years each
Heramba Electric PLC vs peers in Electrical Equipment & Parts (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| APWC Asia Pacific Wire & Cable Corporation Limited | $26.6M | 4.5× | 7.6× | +7.68% (above 0%: growing) | −66.67% (below 0%: shrinking) | −16.24% (below 0%: shrinking) | 8.06% | 2.49% | Compare |
| PITEF Heramba Electric PLC | $11.1M | — (loss-making) | — | — | n/m | −3.60% (below 0%: shrinking) | — | — | |
| FLUX Flux Power Holdings, Inc. | $9.2M | — (loss-making) | — (loss-making) | −50.72% (below 0%: shrinking) | n/m | +79.63% (above 0%: growing) | 27.36% | (25.46%) | Compare |
| EPOW E-Power Inc. | $8.5M | — (loss-making) | 6.2× | +280.53% (above 0%: growing) | −216.67% (below 0%: shrinking) | −147.37% (below 0%: shrinking) | 2.99% | 0.00% | Compare |
| GWHT ESS Tech, Inc. | $6.3M | — (loss-making) | — (loss-making) | −96.90% (below 0%: shrinking) | n/m | +27.83% (above 0%: growing) | (10,165.75%) | (20,731.51%) | Compare |
| NXUR Nxu, Inc. | $6.1M | — (loss-making) | 27.1× | −75.00% (below 0%: shrinking) | n/m | +61.06% (above 0%: growing) | (2,100.00%) | (256,000.00%) | Compare |
| DFLI Dragonfly Energy Holdings Corp. | $5.5M | — (loss-making) | — (loss-making) | −19.01% (below 0%: shrinking) | n/m | +47.29% (above 0%: growing) | 33.00% | (22.03%) | Compare |
| CCTG CCSC Technology International Holdings Limited | $5.2M | — | — | — | — | −99.66% (below 0%: shrinking) | — | — | Compare |
| POLA Polar Power, Inc. | $4.1M | — (loss-making) | — (loss-making) | −62.37% (below 0%: shrinking) | n/m | +104.95% (above 0%: growing) | (33.07%) | (163.98%) | Compare |
| Median of peers | $6.2M | — | 7.6× | −50.72% | — | +37.56% | 2.99% | (25.46%) |