stockrow
Friday 6 November 2026
Export DFLI’s income statement to Excel — free account
Dragonfly Energy Holdings Corp.
DFLI Industrials Electrical Equipment & Parts
Dragonfly Energy Holdings Corp.’s revenue for fiscal 2025 (year ended December 2025) was $58.6 million, up 15.8% from fiscal 2024.
- Revenue
- −19.0%
- EPS
- +92.6%
- Free cash flow
- +47.3%
- Total debt
- −72.5%
Quarter to June 2026, against a year earlier
1.82
0.08
+4.60%
Follow DFLI
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | 47 | 78 | 86 | 64 | 51 | 59 | 52 | +4.4% | 52 | 84 | 110 | +23.4% | |
| Gross margin, % | — | — | — | — | 43.67 | 37.98 | 27.38 | 23.99 | 22.96 | 26.69 | 25.38 | (17.0) pt | ||||||
| EBT | — | — | — | — | 0 | 6 | (41) | (14) | (41) | (70) | (67) | +831.2% | ||||||
| EBT margin, % | — | — | — | — | 0.00 | 7.63 | (47.19) | (21.50) | (80.20) | (119.45) | (129.53) | (119.4) pt | ||||||
| Net income | — | 0 | — | — | 0 | 4 | (40) | (14) | (41) | (70) | (67) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 12,417.63 | 1,578.95 | 1,609.16 | 878.47 | 589.58 | 98.06 | 32.71 | (62.0%) | |||||
| Earnings | — | — | — | — | (0.26) | 108.72 | (746.70) | (187.22) | (472.80) | (118.40) | (143.92) | +239.7% | ||||||
| Cash flow | — | — | — | — | 1,747.37 | (274.76) | (852.54) | (241.56) | (83.70) | (43.43) | (18.12) | n/m | ||||||
| Capex | — | — | — | — | 0.00 | (58.89) | (127.37) | (93.93) | (31.15) | (3.26) | (0.61) | n/m | ||||||
| Free cash flow | — | — | — | — | 1,747.37 | (333.64) | (979.91) | (335.48) | (114.85) | (46.69) | (18.73) | n/m | ||||||
| Book value | — | — | — | — | 6.32 | 325.12 | 200.43 | 380.79 | (109.48) | 19.28 | (0.12) | +25.0% | ||||||
| Shares, m | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 1 | 1 | +175.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | 35.01 | 82.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19.5 | |||||
| P/S | — | — | — | — | 0.00 | 0.00 | 5.38 | 0.49 | 0.38 | 0.25 | 0.06 | 1.1 | ||||||
| P/B | — | — | — | — | 1,158.09 | 22.08 | 43.22 | 1.12 | 0.00 | 1.27 | 0.00 | 204.3 | ||||||
| EV/Sales | — | — | — | — | 0.00 | 0.00 | 5.18 | 0.29 | 0.87 | 0.10 | 0.14 | 1.1 | ||||||
| EV/FCF | — | — | — | — | 0.00 | (26.75) | (8.50) | (0.76) | (4.46) | (0.20) | (0.24) | (6.8) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | 7 | (14) | (46) | (18) | (7) | (26) | (29) | n/m | |||||
| Capex | — | — | — | — | (1) | (3) | (7) | (7) | (3) | (2) | (1) | +6.7% | ||||||
| Free cash flow | — | — | — | — | 7 | (16) | (53) | (25) | (10) | (28) | (30) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | 0 | 48 | 32 | 16 | 11 | 30 | 20 | +317.4% | |||||
| Net debt | — | — | — | — | 1 | 8 | (18) | (13) | 25 | (9) | 4 | n/m | ||||||
| Shareholders’ equity | — | — | — | — | 0 | 16 | 11 | 28 | (9) | 12 | 0 | +243.8% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | (8.00) | 11.37 | (48.37) | (16.82) | (54.00) | (87.55) | (98.85) | (79.5) pt | |||||
| ROIC | — | — | — | — | (0.08) | 16.51 | 0.00 | (112.30) | (104.16) | (579.33) | (338.95) | (579.2) pt | ||||||
| ROE | — | — | — | — | 0.00 | 53.94 | (298.40) | (71.49) | (438.89) | (6,661.15) | 836.48 | (6,661.2) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | 2 | 177 | 156 | 144 | 141 | — | +189.8% | |||||
| Revenue/emp, $m | — | — | — | — | 0.00 | 39.00 | 0.49 | 0.41 | 0.35 | 0.42 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 2 Nov 2026
Dragonfly Energy Holdings Corp. vs peers in Electrical Equipment & Parts (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| EPOW E-Power Inc. | $9.1M | — (loss-making) | 6.2× | +280.53% (above 0%: growing) | −216.67% (below 0%: shrinking) | −147.37% (below 0%: shrinking) | 2.99% | 0.00% | Compare |
| FLUX Flux Power Holdings, Inc. | $6.8M | — (loss-making) | — (loss-making) | −48.71% (below 0%: shrinking) | n/m | −58.54% (below 0%: shrinking) | 24.76% | (43.79%) | Compare |
| GWHT ESS Tech, Inc. | $6.3M | — (loss-making) | — (loss-making) | −96.90% (below 0%: shrinking) | n/m | +27.83% (above 0%: growing) | (10,165.75%) | (20,731.51%) | Compare |
| NXUR Nxu, Inc. | $6.1M | — (loss-making) | 27.1× | −75.00% (below 0%: shrinking) | n/m | +61.06% (above 0%: growing) | (2,100.00%) | (256,000.00%) | Compare |
| CCTG CCSC Technology International Holdings Limited | $3.8M | — | — | — | — | −99.66% (below 0%: shrinking) | — | — | Compare |
| DFLI Dragonfly Energy Holdings Corp. | $3.3M | — (loss-making) | — (loss-making) | −19.01% (below 0%: shrinking) | n/m | +47.29% (above 0%: growing) | 33.00% | (22.03%) | |
| XPON Expion Energy, Inc. | $2.7M | — (loss-making) | — (loss-making) | −32.10% (below 0%: shrinking) | n/m | −270.31% (below 0%: shrinking) | 32.43% | (64.10%) | Compare |
| POLA Polar Power, Inc. | $1.4M | — (loss-making) | — (loss-making) | −62.37% (below 0%: shrinking) | n/m | +104.95% (above 0%: growing) | (33.07%) | (163.98%) | Compare |
| ELPW Elong Power Holding Limited | $1.2M | — | — | — | n/m | +54.73% (above 0%: growing) | — | — | Compare |
| Median of peers | $4.9M | — | — | −55.54% | — | −15.36% | (15.04%) | (114.04%) |
Pay and ownership Proxy statement filed 15 September 2025
Ownership
Directors and executive officers, together
3.12%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement