Friday 6 November 2026
Export FLUX’s income statement to Excel — free account
Flux Power Holdings, Inc.
FLUX Industrials Electrical Equipment & Parts
Flux Power Holdings, Inc.’s revenue for fiscal 2026 (year ended June 2026) was $42.1 million, down 36.6% from fiscal 2025.
- Revenue
- −48.7%
- EPS
- +2.27%
- Free cash flow
- −58.5%
- Total debt
- −36.8%
Quarter to September 2026, against a year earlier
0.32
0.09
−21.95%
Follow FLUX
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to June
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM Sep ’26 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1 | 4 | 9 | 17 | 26 | 42 | 66 | 61 | 66 | 42 | 36 | +53.3% | 37 | 68 | 123 | +42.8% | |
| Gross margin, % | (79.82) | (19.31) | 5.89 | 12.98 | 22.05 | 13.24 | 23.90 | 28.33 | 32.72 | 30.18 | 29.75 | +110.0 pt | ||||||
| EBT | (4) | (7) | (12) | (14) | (13) | (16) | (8) | (8) | (7) | (7) | (8) | +5.9% | ||||||
| EBT margin, % | (491.69) | (169.14) | (133.24) | (85.12) | (48.72) | (38.91) | (11.65) | (13.70) | (10.05) | (17.68) | (22.56) | +474.0 pt | ||||||
| Net income | (4) | (7) | (12) | (14) | (13) | (16) | (8) | (8) | (7) | (7) | (8) | +5.9% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.37 | 1.62 | 2.14 | 3.29 | 2.23 | 2.74 | 4.14 | 3.68 | 3.97 | 2.13 | 1.65 | +21.5% | |||||
| Earnings | (1.80) | (2.70) | (2.84) | (2.80) | (1.08) | (1.01) | (0.48) | (0.50) | (0.40) | (0.38) | (0.38) | (15.9%) | ||||||
| Cash flow | (2.32) | (2.56) | (2.45) | (1.63) | (1.56) | (1.55) | (0.22) | (0.29) | 0.04 | (0.30) | (0.30) | (20.4%) | ||||||
| Capex | (0.02) | (0.03) | (0.06) | (0.06) | (0.09) | (0.05) | (0.06) | (0.05) | (0.04) | (0.03) | (0.02) | +1.9% | ||||||
| Free cash flow | (2.34) | (2.59) | (2.52) | (1.69) | (1.65) | (1.60) | (0.29) | (0.34) | 0.00 | (0.32) | (0.32) | (19.7%) | ||||||
| Book value | (1.93) | (2.93) | (0.73) | (1.25) | 1.10 | 0.78 | 0.42 | 0.01 | (0.32) | 0.13 | (0.02) | n/m | ||||||
| Shares, m | 2 | 3 | 4 | 5 | 12 | 15 | 16 | 17 | 17 | 20 | 21 | +26.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | 12.79 | 8.94 | 4.87 | 2.43 | 5.22 | 0.88 | 1.04 | 0.84 | 0.38 | 0.40 | 0.19 | 3.8 | ||||||
| P/B | 0.00 | 0.00 | 0.00 | 0.00 | 10.55 | 3.06 | 10.29 | 261.88 | 0.00 | 6.67 | 0.00 | 29.2 | ||||||
| EV/Sales | 20.98 | 12.84 | 5.55 | 3.13 | 5.17 | 1.04 | 1.16 | 1.05 | 0.58 | 0.55 | 0.36 | 5.2 | ||||||
| EV/FCF | (3.29) | (8.03) | (4.71) | (6.07) | (6.98) | (1.77) | (16.75) | (11.34) | (896.95) | (3.59) | (1.87) | (95.9) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (6) | (6) | (11) | (8) | (18) | (24) | (4) | (5) | 1 | (6) | (6) | +0.4% | |||||
| Capex | 0 | 0 | 0 | 0 | (1) | (1) | (1) | (1) | (1) | (1) | 0 | +28.6% | ||||||
| Free cash flow | (6) | (7) | (11) | (9) | (19) | (25) | (5) | (6) | 0 | (6) | (7) | +1.2% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (5) | (7) | (4) | (6) | 11 | 10 | 4 | (2) | (8) | 1 | (2) | n/m | |||||
| Net debt | 11 | 8 | 6 | 12 | (1) | 7 | 8 | 13 | 13 | 6 | 6 | (6.2%) | ||||||
| Shareholders’ equity | (5) | (7) | (3) | (6) | 13 | 12 | 7 | 0 | (5) | 3 | 0 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (357.66) | (191.08) | (197.44) | (135.37) | (63.59) | (59.55) | (24.95) | (25.51) | (19.91) | (25.27) | (30.26) | +332.4 pt | |||||
| ROIC | (43.50) | (1,624.74) | (222.32) | (148.87) | (72.66) | (53.71) | (27.58) | (30.63) | (39.67) | (47.19) | (83.03) | (3.7) pt | ||||||
| ROE | 134.25 | 114.33 | 234.14 | 299.01 | (388.49) | (131.16) | (82.22) | (240.94) | 256.20 | 523.40 | 429.54 | +389.2 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 27 | 53 | 75 | 103 | 121 | 121 | 133 | 119 | 101 | 70 | — | +11.2% | |||||
| Revenue/emp, $m | 0.03 | 0.08 | 0.12 | 0.16 | 0.22 | 0.35 | 0.50 | 0.51 | 0.66 | 0.60 | — | +37.9% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jun 2026 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Flux Power Holdings, Inc. vs peers in Electrical Equipment & Parts (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| APWC Asia Pacific Wire & Cable Corporation Limited | $22.9M | 4.0× | 7.6× | +7.68% (above 0%: growing) | −66.67% (below 0%: shrinking) | −16.24% (below 0%: shrinking) | 8.06% | 2.49% | Compare |
| XCH XCHG Limited | $14.1M | — | — | — | n/m | — | 46.15% | (10.26%) | Compare |
| EPOW E-Power Inc. | $9.1M | — (loss-making) | 6.2× | +280.53% (above 0%: growing) | −216.67% (below 0%: shrinking) | −147.37% (below 0%: shrinking) | 2.99% | 0.00% | Compare |
| FLUX Flux Power Holdings, Inc. | $6.8M | — (loss-making) | — (loss-making) | −48.71% (below 0%: shrinking) | n/m | −58.54% (below 0%: shrinking) | 24.76% | (43.79%) | |
| GWHT ESS Tech, Inc. | $6.3M | — (loss-making) | — (loss-making) | −96.90% (below 0%: shrinking) | n/m | +27.83% (above 0%: growing) | (10,165.75%) | (20,731.51%) | Compare |
| NXUR Nxu, Inc. | $6.1M | — (loss-making) | 27.1× | −75.00% (below 0%: shrinking) | n/m | +61.06% (above 0%: growing) | (2,100.00%) | (256,000.00%) | Compare |
| CCTG CCSC Technology International Holdings Limited | $3.8M | — | — | — | — | −99.66% (below 0%: shrinking) | — | — | Compare |
| DFLI Dragonfly Energy Holdings Corp. | $3.3M | — (loss-making) | — (loss-making) | −19.01% (below 0%: shrinking) | n/m | +47.29% (above 0%: growing) | 33.00% | (22.03%) | Compare |
| XPON Expion Energy, Inc. | $2.7M | — (loss-making) | — (loss-making) | −32.10% (below 0%: shrinking) | n/m | −270.31% (below 0%: shrinking) | 32.43% | (64.10%) | Compare |
| Median of peers | $6.2M | — | 7.6× | −25.55% | — | −16.24% | 8.06% | (22.03%) |
Pay and ownership Proxy statement filed 10 February 2026
Ownership
Directors and executive officers, together
22.00%
Michael Johnson, Director
20.90%
Esenjay Investments LLC
19.40%
Formidable Asset Management, LLC
14.10%
Cleveland Capital Management L.L.C.
12.30%
Heights Capital Management, Inc.
5.60%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement