One Stop Systems, Inc.

OSS Technology Computer Hardware

In the quarter to June 2026, revenue grew 62.3%, EPS fell 222.2% and free cash flow fell 262.6%, each against the same quarter a year earlier.

5.95 0.60 −9.16%
Market cap
$163.4M
P/E
99.2×
Fwd P/E
−298×
Dividend yield
—
F-score
6/9
Altman Z
15.14
Beneish M
−1.50
Dividend safety
n/a

One Stop Systems, Inc. (OSS) Altman Z-score

Alert me on Altman Z-score

One Stop Systems, Inc.'s Altman Z-score for fiscal 2025 is 15.14, in the safe zone (above 2.99).

Altman Z-score, annual

Embed this chart

Annual newest first

Period Altman Z-score Change (points)
FY2025 15.14 11.61
FY2024 3.52 (0.86)
FY2023 4.39 (0.65)
FY2022 5.03 (2.59)
FY2021 7.62 1.87
FY2020 5.75 2.32
FY2019 3.43 0.81
FY2018 2.62 —

How fiscal 2025’s score is made up

Component This year Year before Result Points
Working capital / total assets 0.86 — 1.03
Retained earnings / total assets (0.32) — −0.45
EBIT / total assets (0.06) — −0.21
Market value of equity / total liabilities 23.60 — 14.16
Sales / total assets 0.61 — 0.61
Altman Z-score Safe zone 15.14
Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) Safe zone 11.23

How the Altman Z-score works

Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.

Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.

Zone Z Z″
Safe zoneabove 2.99above 2.60
Grey zone1.81–2.991.10–2.60
Distress zonebelow 1.81below 1.10

Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.

Altman Z-score against peers

What Altman Z-score is

The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.

1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets

The full definition of Altman Z-score →

More on OSS