Saturday 17 October 2026 Export OPAD’s income statement to Excel — free account

Offerpad Solutions Inc.

Offerpad Solutions Inc.’s revenue for fiscal 2025 (year ended December 2025) was $567.8 million, down 38.2% from fiscal 2024. In the quarter to June 2026, revenue fell 51.6%, EPS grew 50.3%, free cash flow fell 90.9% and total debt fell 53.7%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

2.62 0.09 −3.32%

Follow OPAD

Alert me

Market cap: $13.1M
P/E: 0.0×
Fwd P/E: −1.0×
Dividend yield: —
F-score: 3/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.20

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	2	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 21.17%

Capital & Financial Ratios $m

Market Cap 13.10

Revenue 404.53

Net Income (39.84)

Free Cash Flow 73.64

Net Debt 65.03

Current Ratio 1.44

Debt/Equity 2.68

P/E ratio 0.00

Fwd P/E (0.96)

P/S ratio 0.03

P/B ratio 0.34

Past 5Y EPS Growth —

This Y EPS Growth 52.92%

Next Y EPS Growth 41.16%

Next Y revenue growth (28.06%)

Next 5Y EPS Growth 38.45%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 82.95%

10-year low 10-year high

P/B against its own 10 years 80.82%

10-year low 10-year high

EV/Sales against its own 10 years 39.23%

10-year low 10-year high

EV/FCF against its own 10 years 48.88%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	80	74	28	35
Receivables	10	4	8	6
Inventory	277	214	94	94
Other	—	—	—	—
	372	294	132	138

	2023	2024	2025	Q'26
Payables	5	2	2	3
ST’ Debt	257	237	78	85
Other	—	—	0	0
	276	251	89	96

Compound Annual Growth %

	10y	5y	3y
Sales	—	(11.81%)	(47.63%)
Cash Flow	—	(15.48%)	(39.75%)
Earnings	—	0.00%	0.00%
Book Value	—	(1.33%)	(32.06%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	80	78	—	—	—
’25	161	160	133	114	568
’24	285	251	208	174	919
’23	610	230	234	240	1,314
’22	1,374	1,080	822	677	3,952
’21	284	379	540	868	2,070
’20	—	—	186	—	1,064

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	9	(26)	—	—	—
’25	(10)	(13)	40	51	67
’24	2	(54)	40	33	21
’23	426	(55)	(95)	(15)	262
’22	280	(392)	21	397	305
’21	(48)	(249)	(407)	(217)	(922)
’20	—	—	196	(41)	155

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	9	(26)	—	—	—
’25	(11)	(14)	40	51	66
’24	2	(54)	39	29	16
’23	426	(55)	(95)	(15)	262
’22	279	(393)	20	397	304
’21	(47)	(254)	(415)	(217)	(934)
’20	—	—	196	(44)	152

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(2.20)	(1.94)	—	—	—
’25	(5.50)	(3.90)	(3.70)	(2.40)	(15.00)
’24	(6.40)	(5.00)	(4.90)	(6.30)	(22.70)
’23	(25.49)	(8.20)	(7.30)	(5.70)	(44.40)
’22	23.99	6.00	(47.98)	(73.46)	(91.45)
’21	(0.60)	6.13	(19.49)	7.50	7.50
’20	—	—	(7.63)	(0.50)	(59.90)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	152.25	94.07	5.63	6.00	2.57	0.91	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	195.00	314.55	104.25	19.35	10.22	6.35
People
People	Employees	—	—	—	—	—	1,000	900	350	200	140
	Revenue/emp, $m	—	—	—	0.00	0.00	2.07	4.39	3.76	4.59	4.06
Income, $m
Income, $m	Revenue	—	—	—	1,076	1,064	2,070	3,952	1,314	919	568
	Gross margin, %	—	—	—	6.91	8.25	10.04	4.62	5.34	7.86	7.40
	EBT	—	—	—	(52)	(23)	7	(148)	(117)	(62)	(46)
	EBT margin, %	—	—	—	(4.81)	(2.16)	0.32	(3.75)	(8.91)	(6.76)	(8.09)
	Net income	—	0	—	(52)	(23)	6	(149)	(117)	(62)	(46)
	Depreciation	—	—	—	0	1	1	4	5	2	2
Per share, $
Per share, $	Revenue	—	—	—	2,788.70	2,757.14	2,619.16	2,418.35	498.17	335.21	183.24
	Earnings	—	—	—	(134.64)	(59.90)	7.50	(91.45)	(44.40)	(22.70)	(15.00)
	Cash flow	—	—	—	(282.46)	401.20	(1,166.25)	186.87	99.16	7.60	21.56
	Capex	—	—	—	(2.54)	(7.40)	(14.74)	(0.65)	(0.05)	(1.94)	(0.34)
	Free cash flow	—	—	—	(285.00)	393.80	(1,180.99)	186.22	99.11	5.66	21.22
	Book value	—	—	—	0.00	105.87	325.83	74.57	38.57	17.39	12.33
	Shares, m	—	—	—	0	0	1	2	3	3	3
Valuation, ×
Valuation, ×	P/E	—	—	—	0.00	0.00	9.05	0.00	0.00	0.00	0.00
	P/S	—	—	—	0.00	0.00	0.04	0.00	0.02	0.01	0.01
	P/B	—	—	—	0.00	24.42	0.29	0.09	0.26	0.16	0.10
	EV/Sales	—	—	—	0.00	0.00	0.44	0.14	0.16	0.19	0.12
	EV/FCF	—	—	—	0.00	0.00	(0.97)	1.78	0.79	11.31	1.04
Cash, $m
Cash, $m	Operating cash flow	—	—	—	(109)	155	(922)	305	262	21	67
	Capex	—	—	—	(1)	(3)	(12)	(1)	0	(5)	(1)
	Free cash flow	—	—	—	(110)	152	(934)	304	262	16	66
Balance, $m
Balance, $m	Working capital	—	—	—	—	37	275	115	96	43	43
	Total debt	—	—	—	—	182	1,026	666	257	237	93
	Net debt	—	—	—	—	131	832	526	177	164	65
	Shareholders’ equity	—	—	—	—	41	258	122	102	48	38
Returns, %
Returns, %	ROA	—	—	—	0.00	(19.60)	0.81	(13.65)	(19.46)	(17.95)	(19.83)
	ROIC	—	—	—	0.00	(5.01)	1.13	(12.29)	(23.38)	(13.62)	(20.30)
	ROE	—	—	—	0.00	(40.21)	11.30	(78.33)	(104.82)	(83.20)	(108.03)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
MDRR Medalist Diversified REIT, Inc.	$24.1M	1.7×	— (loss-making)	−26.64% (below 0%: shrinking)	n/m	+144.90% (above 0%: growing)	64.43%	(21.79%)	Compare
DUO Fangdd Network Group	$22.6M	— (loss-making)	— (loss-making)	−15.35% (below 0%: shrinking)	n/m	+49.62% (above 0%: growing)	12.91%	0.00%	Compare
NYC American Strategic Investment Co.	$18.5M	1.2×	— (loss-making)	−40.15% (below 0%: shrinking)	n/m	+98.49% (above 0%: growing)	16.69%	(26.47%)	Compare
LEJUY Leju Holdings Limited	$14.9M	— (loss-making)	6.1×	−47.35% (below 0%: shrinking)	+60.00% (above 0%: growing)	+115.14% (above 0%: growing)	93.12%	0.00%	Compare
LHAI Linkhome Holdings Inc.	$14.4M	— (loss-making)	—	+12.76% (above 0%: growing)	n/m	−11.63% (below 0%: shrinking)	2.93%	(3.65%)	Compare
OPAD Offerpad Solutions Inc.	$13.1M	— (loss-making)	— (loss-making)	−51.56% (below 0%: shrinking)	n/m	−90.90% (below 0%: shrinking)	9.17%	(10.61%)
GYRO Gyrodyne , LLC	$10.1M	— (loss-making)	—	−90.33% (below 0%: shrinking)	n/m	+6.58% (above 0%: growing)	0.00%	0.00%	Compare
FTHM Fathom Holdings Inc.	$6.7M	— (loss-making)	— (loss-making)	−5.61% (below 0%: shrinking)	n/m	+27.57% (above 0%: growing)	8.73%	(3.79%)	Compare
AIRE reAlpha Tech Corp.	$6.3M	— (loss-making)	— (loss-making)	−11.35% (below 0%: shrinking)	n/m	−0.80% (below 0%: shrinking)	66.01%	(260.75%)	Compare
Median of peers	$14.6M	—	—	−21.00%	—	+38.60%	14.80%	(3.72%)

All 46 Real Estate Services stocks →

Offerpad Solutions Inc. (OPAD) key facts

Concern: Offerpad Solutions Inc.’s revenue for fiscal 2025 (year ended December 2025) was $567.8 million, down 38.2% from fiscal 2024.
Offerpad Solutions Inc. (OPAD) is a Real Estate Services company in the Real Estate sector, listed on Nasdaq.
As of October 16, 2026, OPAD traded at $2.62, a market capitalization of $13.1 million.
Return on equity was −108.0% and debt-to-equity 2.68.
Its Piotroski F-score is 3 out of 9 for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.