Saturday 17 October 2026 Export OIS’s income statement to Excel — free account

Oil States International, Inc.

OIS Energy Oil & Gas Equipment & Services

Oil States International, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $669.0 million, down 3.41% from fiscal 2024. In the quarter to June 2026, revenue fell 5.29%, EPS grew 100.0%, free cash flow fell 125.0% and total debt fell 83.4%, each against the same quarter a year earlier.

8.12 0.18 +2.27%

Follow OIS

Alert me

Market cap: $479.0M
P/E: 0.0×
Fwd P/E: 18.5×
Dividend yield: —
F-score: 5/9
Altman Z: 1.73
Beneish M: −3.65
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 0.59

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	1	—	—	1	—	—	—	—	—	—	—

Insider Ownership 5.30%

Capital & Financial Ratios $m

Market Cap 478.96

Revenue 645.67

Net Income (108.33)

Free Cash Flow 69.47

Net Debt (1.37)

Current Ratio 2.35

Debt/Equity 0.03

P/E ratio 0.00

Fwd P/E 18.50

P/S ratio 0.74

P/B ratio 0.82

Past 5Y EPS Growth —

This Y EPS Growth 51.35%

Next Y EPS Growth 26.79%

Next Y revenue growth (3.88%)

Next 5Y EPS Growth 38.83%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 53.08%

10-year low 10-year high

P/B against its own 10 years 65.98%

10-year low 10-year high

EV/Sales against its own 10 years 35.02%

10-year low 10-year high

EV/FCF against its own 10 years 25.88%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack
2017	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	47	65	70	20
Receivables	203	194	202	197
Inventory	202	215	183	210
Other	—	6	17	19
	488	498	495	465

	2023	2024	2025	Q'26
Payables	68	58	68	69
ST’ Debt	1	1	53	1
Other	—	—	—	—
	157	158	266	198

Compound Annual Growth %

	10y	5y	3y
Sales	(4.85%)	0.95%	(3.21%)
Cash Flow	(8.52%)	(4.56%)	47.34%
Earnings	0.00%	0.00%	0.00%
Book Value	(7.54%)	(5.43%)	(5.98%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	145	157	—	—	—
’25	160	165	165	178	669
’24	167	186	174	165	693
’23	196	184	194	208	782
’22	164	182	189	202	738
’21	126	146	141	161	573
’20	220	146	135	137	638

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(2)	(6)	—	—	—
’25	9	15	31	50	105
’24	(11)	10	29	18	46
’23	(6)	45	14	4	57
’22	(11)	1	29	14	33
’21	(8)	22	7	(13)	7
’20	5	39	87	2	133

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(5)	(2)	—	—	—
’25	9	8	23	54	94
’24	(19)	15	24	29	49
’23	(12)	34	11	(2)	31
’22	(13)	(2)	23	11	18
’21	(11)	21	6	(15)	1
’20	4	37	88	1	130

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.02	0.10	—	—	—
’25	0.05	0.05	0.03	(2.04)	(1.86)
’24	(0.21)	0.02	(0.23)	0.24	(0.18)
’23	0.03	0.01	0.07	0.09	0.20
’22	(0.16)	(0.08)	0.03	0.05	(0.15)
’21	(0.26)	(0.25)	(0.22)	(0.33)	(1.06)
’20	(6.79)	(0.41)	(0.33)	(0.31)	(7.83)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	21.44	20.23	13.20	11.73	1.52	4.42	3.51	6.25	3.91	3.08	Analyst estimates 2026–2028 Powerpack
	High	41.75	41.25	38.95	21.27	16.91	9.49	9.02	10.47	6.95	7.19
People
People	Employees	2,821	3,077	3,926	3,428	2,338	2,373	2,738	2,752	2,439	2,172
	Revenue/emp, $m	0.25	0.22	0.28	0.30	0.27	0.24	0.27	0.28	0.28	0.31
Income, $m
Income, $m	Revenue	694	671	1,088	1,017	638	573	738	782	693	669
	Gross margin, %	24.15	22.35	23.31	21.11	11.95	17.93	21.57	22.42	22.58	19.92
	EBT	(73)	(77)	(22)	(241)	(534)	(73)	(4)	16	(8)	(103)
	EBT margin, %	(10.56)	(11.54)	(2.00)	(23.66)	(83.74)	(12.79)	(0.55)	2.02	(1.13)	(15.33)
	Net income	(46)	(85)	(19)	(232)	(468)	(64)	(10)	13	(11)	(109)
	Depreciation	120	109	131	131	106	83	69	63	56	49
Per share, $
Per share, $	Revenue	13.84	13.38	18.53	17.13	10.67	9.51	11.97	12.48	11.17	11.40
	Earnings	(0.92)	(1.69)	(0.33)	(3.90)	(7.83)	(1.06)	(0.15)	0.20	(0.18)	(1.86)
	Cash flow	2.97	1.90	1.76	2.31	2.22	0.12	0.53	0.90	0.74	1.79
	Capex	(0.56)	(0.66)	(1.44)	(0.84)	(0.05)	(0.10)	(0.23)	(0.41)	0.05	(0.19)
	Free cash flow	2.41	1.24	0.32	1.47	2.17	0.02	0.30	0.50	0.79	1.60
	Book value	24.00	22.59	24.52	20.61	12.67	11.54	11.19	11.32	10.98	9.77
	Shares, m	50	50	59	59	60	60	62	63	62	59
Valuation, ×
Valuation, ×	P/E	0.00	0.00	0.00	0.00	0.00	0.00	0.00	33.55	0.00	0.00
	P/S	2.86	2.19	0.77	0.95	0.47	0.52	0.59	0.54	0.45	0.59
	P/B	1.65	1.30	0.58	0.79	0.40	0.43	0.63	0.59	0.46	0.69
	EV/Sales	2.83	2.12	1.06	1.19	0.65	0.74	0.74	0.65	0.54	0.57
	EV/FCF	16.24	22.79	61.20	13.83	3.18	353.45	29.63	16.35	7.62	4.06
Cash, $m
Cash, $m	Operating cash flow	149	95	103	137	133	7	33	57	46	105
	Capex	(28)	(33)	(84)	(50)	(3)	(6)	(14)	(25)	3	(11)
	Free cash flow	121	62	19	87	130	1	18	31	49	94
Balance, $m
Balance, $m	Working capital	383	341	353	300	261	249	269	331	341	229
	Total debt	46	5	332	248	184	179	153	136	125	55
	Net debt	(23)	(48)	312	240	112	126	111	89	60	(15)
	Shareholders’ equity	1,204	1,133	1,440	1,224	758	696	690	710	681	573
Returns, %
Returns, %	ROA	(3.11)	(6.32)	(1.16)	(12.42)	(32.53)	(5.72)	(0.89)	1.22	(1.10)	(11.58)
	ROIC	(3.67)	(4.26)	(0.21)	(9.74)	(38.42)	(4.93)	0.23	1.81	(0.14)	(10.97)
	ROE	(3.77)	(7.26)	(1.49)	(17.40)	(47.27)	(8.81)	(1.38)	1.84	(1.62)	(17.45)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
PUMP ProPetro Holding Corp.	$975.2M	— (loss-making)	— (loss-making)	−6.24% (below 0%: shrinking)	n/m	−57.23% (below 0%: shrinking)	23.48%	(1.04%)	Compare
FTK Flotek Industries, Inc.	$895.7M	22.5×	40.7×	+70.29% (above 0%: growing)	+460.00% (above 0%: growing)	−31.76% (below 0%: shrinking)	23.93%	14.98%	Compare
FET Forum Energy Technologies, Inc.	$884.7M	— (loss-making)	27.5×	+13.24% (above 0%: growing)	+77.42% (above 0%: growing)	−35.07% (below 0%: shrinking)	31.54%	9.07%	Compare
ACDC ProFrac Holding Corp.	$750.4M	— (loss-making)	— (loss-making)	−0.76% (below 0%: shrinking)	n/m	−114.52% (below 0%: shrinking)	22.08%	(7.61%)	Compare
OIS Oil States International, Inc.	$479.0M	— (loss-making)	18.5×	−5.29% (below 0%: shrinking)	+100.00% (above 0%: growing)	−124.96% (below 0%: shrinking)	24.71%	7.48%
CLB Core Laboratories Inc.	$448.8M	19.2×	28.1×	−4.26% (below 0%: shrinking)	−43.48% (below 0%: shrinking)	−65.67% (below 0%: shrinking)	18.65%	7.34%	Compare
NGS Natural Gas Services Group, Inc.	$399.3M	19.1×	19.4×	+24.21% (above 0%: growing)	−28.57% (below 0%: shrinking)	+144.88% (above 0%: growing)	59.94%	19.30%	Compare
RNGR Ranger Energy Services, Inc.	$337.9M	23.6×	9.2×	+25.53% (above 0%: growing)	−12.12% (below 0%: shrinking)	+33.55% (above 0%: growing)	19.15%	6.69%	Compare
SND Smart Sand	$214.5M	18.8×	10.4×	+34.14% (above 0%: growing)	−52.73% (below 0%: shrinking)	+80.86% (above 0%: growing)	17.23%	8.74%	Compare
Median of peers	$599.6M	19.2×	23.5×	+18.73%	−20.35%	−33.41%	22.78%	8.04%

All 46 Oil & Gas Equipment & Services stocks →

Oil States International, Inc. (OIS) key facts

Concern: Oil States International, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $669.0 million, down 3.41% from fiscal 2024.
Oil States International, Inc. (OIS) is an Oil & Gas Equipment & Services company in the Energy sector, listed on the New York Stock Exchange.
As of October 16, 2026, OIS traded at $8.12, a market capitalization of $479.0 million.
Return on equity was −17.5% and debt-to-equity 0.03.
Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 1.73 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.