Friday 6 November 2026
Export ODC’s income statement to Excel — free account
Oil-Dri Corporation Of America
ODC Basic Materials Specialty Chemicals
Oil-Dri Corporation Of America’s revenue for fiscal 2026 (year ended July 2026) was $493.8 million, up 1.70% from fiscal 2025.
- Revenue
- +3.26%
- EPS
- +11.5%
- Free cash flow
- −20.8%
- Total debt
- −2.41%
Quarter to July 2026, against a year earlier
68.82
0.42
+0.61%
Follow ODC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to July
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | 262 | 266 | 277 | 283 | 305 | 349 | 413 | 438 | 486 | 494 | +7.3% | — | — | — | — | |
| Gross margin, % | 28.10 | 27.04 | 23.70 | 24.26 | 21.39 | 17.93 | 24.99 | 28.59 | 29.47 | 27.84 | (0.3) pt | ||||||
| EBT | 15 | 15 | 15 | 23 | 13 | 6 | 35 | 50 | 66 | 69 | +19.0% | ||||||
| EBT margin, % | 5.55 | 5.59 | 5.25 | 8.13 | 4.38 | 1.64 | 8.40 | 11.35 | 13.64 | 14.07 | +8.5 pt | ||||||
| Net income | 11 | 8 | 13 | 19 | 11 | 6 | 29 | 39 | 54 | 57 | +20.3% | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | 18.47 | 18.65 | 19.29 | 19.75 | 21.57 | 25.18 | 30.44 | 31.89 | 34.98 | 35.49 | +7.5% | |||||
| Earnings | 0.80 | 0.61 | 0.91 | 1.35 | 0.81 | 0.42 | 2.23 | 2.93 | 3.99 | 4.23 | +20.3% | ||||||
| Cash flow | 1.90 | 0.74 | 1.86 | 2.96 | 0.96 | 0.65 | 3.67 | 4.40 | 5.78 | 5.76 | +13.1% | ||||||
| Capex | (1.04) | (1.05) | (1.05) | (1.02) | (1.33) | (1.59) | (1.79) | (2.32) | (2.33) | (2.46) | +10.1% | ||||||
| Free cash flow | 0.86 | (0.31) | 0.82 | 1.94 | (0.37) | (0.94) | 1.88 | 2.08 | 3.44 | 3.30 | +16.1% | ||||||
| Book value | 8.88 | 9.24 | 9.44 | 10.32 | 11.26 | 10.86 | 13.05 | 15.35 | 18.66 | 21.40 | +10.3% | ||||||
| Shares, m | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | (0.2%) | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | 25.69 | 35.01 | 19.58 | 12.88 | 22.31 | 36.88 | 14.08 | 11.26 | 14.15 | 23.85 | 21.6 | |||||
| P/S | 1.12 | 1.14 | 0.92 | 0.88 | 0.83 | 0.62 | 1.03 | 1.02 | 1.61 | 2.80 | 1.2 | ||||||
| P/B | 2.33 | 2.29 | 1.88 | 1.69 | 1.58 | 1.43 | 2.41 | 2.12 | 3.02 | 4.64 | 2.3 | ||||||
| EV/Sales | 1.04 | 1.10 | 0.86 | 0.77 | 0.78 | 0.66 | 1.03 | 1.08 | 1.59 | 2.72 | 1.2 | ||||||
| EV/FCF | 22.30 | (66.03) | 20.37 | 7.86 | (45.56) | (17.80) | 16.73 | 16.63 | 16.17 | 29.31 | 0.0 | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | 27 | 11 | 27 | 42 | 14 | 9 | 50 | 60 | 80 | 80 | +12.9% | |||||
| Capex | (15) | (15) | (15) | (15) | (19) | (22) | (24) | (32) | (32) | (34) | +9.8% | ||||||
| Free cash flow | 12 | (4) | 12 | 28 | (5) | (13) | 25 | 28 | 48 | 46 | +15.8% | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | 61 | 52 | 57 | 62 | 63 | 64 | 78 | 80 | 108 | 141 | +9.7% | |||||
| Net debt | (20) | (11) | (16) | (31) | (16) | 17 | 0 | 27 | (11) | (35) | +6.1% | ||||||
| Shareholders’ equity | 126 | 132 | 136 | 148 | 159 | 150 | 177 | 211 | 259 | 298 | +10.0% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | 5.17 | 4.05 | 6.31 | 8.57 | 4.80 | 2.38 | 11.03 | 11.63 | 13.77 | 13.29 | +8.1 pt | |||||
| ROIC | 9.01 | 8.19 | 5.43 | 13.27 | 5.68 | 1.81 | 14.48 | 13.57 | 17.16 | 16.16 | +7.1 pt | ||||||
| ROE | 8.93 | 6.39 | 9.43 | 13.33 | 7.24 | 3.67 | 18.05 | 19.22 | 21.90 | 19.60 | +10.7 pt | ||||||
| People | |||||||||||||||||
| People | Employees | 783 | 775 | 801 | 803 | 847 | 869 | 884 | 949 | 928 | 927 | +1.9% | |||||
| Revenue/emp, $m | 0.34 | 0.34 | 0.35 | 0.35 | 0.36 | 0.40 | 0.47 | 0.46 | 0.52 | 0.53 | +5.3% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jul 2026 · latest quarter Jul 2026 · fundamentals updated 2 Nov 2026
Oil-Dri Corporation Of America vs peers in Specialty Chemicals (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| IOSP Innospec Inc. | $2.0B | 13.9× | 19.5× | +7.17% (above 0%: growing) | +146.71% (above 0%: growing) | −88.68% (below 0%: shrinking) | 27.26% | 8.80% | Compare |
| STDN Standard Nuclear Inc | $1.8B | — | — | — | n/m | — | 67.21% | (90.70%) | Compare |
| SCL Stepan Company | $1.5B | 361× | — (loss-making) | +17.26% (above 0%: growing) | +65.47% (above 0%: growing) | −4.42% (below 0%: shrinking) | 12.65% | 3.75% | Compare |
| ECVT Ecovyst Inc. | $1.1B | — (loss-making) | 14.5× | +41.97% (above 0%: growing) | +40.00% (above 0%: growing) | −66.55% (below 0%: shrinking) | 19.94% | 7.75% | Compare |
| ODC Oil-Dri Corporation Of America | $920.5M | 16.5× | 37.5× | +3.26% (above 0%: growing) | +11.46% (above 0%: growing) | −20.76% (below 0%: shrinking) | 27.83% | 14.11% | |
| KRO Kronos Worldwide Inc | $819.5M | — (loss-making) | — (loss-making) | +18.43% (above 0%: growing) | n/m | +326.44% (above 0%: growing) | 23.54% | 10.70% | Compare |
| KOP Koppers Holdings Inc. | $749.7M | — (loss-making) | — (loss-making) | +3.03% (above 0%: growing) | n/m | −2.84% (below 0%: shrinking) | 20.96% | (31.92%) | Compare |
| MATV Mativ Holdings, Inc. | $682.2M | 7.5× | — (loss-making) | −2.76% (below 0%: shrinking) | n/m | −28.57% (below 0%: shrinking) | 19.56% | 3.98% | Compare |
| LWLG Lightwave Logic Inc. | $588.2M | — (loss-making) | — (loss-making) | +28.13% (above 0%: growing) | n/m | −79.80% (below 0%: shrinking) | 100.00% | (22,161.89%) | Compare |
| Median of peers | $964.7M | 13.9× | — | +17.26% | +65.47% | −28.57% | 22.25% | 3.87% |
Pay and ownership Proxy statement filed 28 October 2025
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 2.30m | 8.82m | 350.93 |
| 2024 | 10.60m | 10.74m | 199.30 |
| 2023 | 3.30m | 5.68m | 188.86 |
| 2022 | 1.77m | 1.21m | 87.71 |
Ownership
Directors and executive officers, together
28.06%
Daniel S. Jaffee
28.06%
410 N. Michigan Avenue
22.58% of Class B Stock
GAMCO Asset Management Inc. et al.
1.83% of Common Stock
BlackRock, Inc.
1.37% of Common Stock
Dimensional Fund Advisors LP
1.06% of Common Stock
The Vanguard Group
1.03% of Common Stock
Needham Investment Management L.L.C.
0.98% of Common Stock
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement