Friday 6 November 2026
Export ECVT’s income statement to Excel — free account
Ecovyst Inc.
ECVT Basic Materials Specialty Chemicals
Ecovyst Inc.’s revenue for fiscal 2025 (year ended December 2025) was $723.5 million, up 20.9% from fiscal 2024.
- Revenue
- +42.0%
- EPS
- +40.0%
- Free cash flow
- −66.6%
- Total debt
- −41.9%
Quarter to June 2026, against a year earlier
10.29
0.32
+3.21%
Follow ECVT
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1,064 | 1,472 | 1,229 | 533 | 496 | 611 | 820 | 585 | 598 | 724 | 869 | (4.2%) | 1,045 | 1,075 | 1,136 | +16.2% | |
| Gross margin, % | 23.88 | 25.60 | 24.69 | 31.39 | 30.44 | 28.90 | 27.39 | 28.46 | 27.31 | 21.85 | 21.29 | (2.0) pt | ||||||
| EBT | (69) | (61) | 84 | 43 | 2 | 14 | 95 | 57 | 45 | 26 | 53 | n/m | ||||||
| EBT margin, % | (6.49) | (4.12) | 6.84 | 8.15 | 0.45 | 2.28 | 11.55 | 9.74 | 7.56 | 3.56 | 6.14 | +10.1 pt | ||||||
| Net income | (79) | 59 | 60 | 80 | (282) | (140) | 74 | 71 | (7) | (71) | (61) | (1.2%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 13.64 | 13.23 | 9.21 | 3.96 | 3.66 | 4.49 | 6.14 | 4.94 | 5.13 | 6.28 | 7.94 | (8.3%) | |||||
| Earnings | (1.01) | 0.52 | 0.44 | 0.59 | (2.06) | (1.03) | 0.55 | 0.60 | (0.06) | (0.62) | (0.54) | (5.3%) | ||||||
| Cash flow | 1.57 | 1.48 | 1.86 | 1.99 | 1.65 | 0.95 | 1.40 | 1.16 | 1.28 | 1.22 | 1.35 | (2.8%) | ||||||
| Capex | (1.56) | (1.26) | (0.84) | (0.41) | (0.40) | (0.44) | (0.44) | (0.50) | (0.48) | (0.61) | (0.70) | (9.9%) | ||||||
| Free cash flow | 0.02 | 0.22 | 1.03 | 1.58 | 1.25 | 0.51 | 0.96 | 0.66 | 0.81 | 0.61 | 0.66 | +49.2% | ||||||
| Book value | 13.18 | 14.66 | 12.48 | 13.28 | 9.42 | 5.44 | 5.29 | 5.96 | 6.00 | 5.23 | 5.36 | (9.7%) | ||||||
| Shares, m | 78 | 111 | 133 | 134 | 136 | 136 | 134 | 118 | 117 | 115 | 112 | +4.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 39.33 | 33.66 | 29.12 | 0.00 | 0.00 | 15.79 | 16.13 | 0.00 | 0.00 | 0.00 | 13.4 | |||||
| P/S | 0.00 | 1.25 | 1.61 | 4.33 | 3.90 | 2.28 | 1.44 | 1.99 | 1.49 | 1.55 | 1.30 | 2.0 | ||||||
| P/B | 7.63 | 1.13 | 1.19 | 1.29 | 1.51 | 1.88 | 1.67 | 1.65 | 1.27 | 1.86 | 1.92 | 2.1 | ||||||
| EV/Sales | 0.00 | 2.69 | 3.27 | 7.69 | 6.49 | 3.48 | 2.36 | 3.31 | 2.70 | 1.82 | 1.76 | 3.4 | ||||||
| EV/FCF | (60.09) | 160.56 | 29.41 | 19.28 | 19.08 | 30.43 | 15.16 | 24.64 | 17.10 | 18.85 | 21.21 | 27.4 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 123 | 165 | 249 | 268 | 224 | 130 | 187 | 138 | 150 | 140 | 148 | +1.5% | |||||
| Capex | (121) | (140) | (112) | (55) | (55) | (60) | (59) | (59) | (56) | (70) | (76) | (5.9%) | ||||||
| Free cash flow | 1 | 25 | 137 | 213 | 169 | 70 | 128 | 79 | 94 | 70 | 72 | +55.9% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 250 | 261 | 303 | 299 | 227 | 147 | 138 | 127 | 189 | 199 | 108 | (2.5%) | |||||
| Net debt | 2,477 | 2,119 | 2,049 | 1,789 | 1,287 | 732 | 755 | 771 | 721 | 195 | 405 | (24.6%) | ||||||
| Shareholders’ equity | 1,028 | 1,632 | 1,664 | 1,785 | 1,277 | 741 | 707 | 705 | 700 | 603 | 587 | (5.7%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (3.03) | 1.33 | 1.33 | 1.84 | (7.41) | (5.46) | 3.86 | 3.82 | (0.37) | (4.64) | (3.81) | (1.6) pt | |||||
| ROIC | 1.45 | 2.76 | 2.62 | 1.15 | 1.26 | 2.32 | 4.46 | 3.79 | 3.74 | 5.08 | 5.16 | +3.6 pt | ||||||
| ROE | (12.63) | 4.33 | 3.54 | 4.61 | (18.21) | (13.87) | 10.18 | 10.07 | (0.95) | (10.91) | (9.59) | +1.7 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 2,949 | 3,149 | 3,188 | 3,279 | 2,274 | 883 | 890 | 911 | 920 | 617 | — | (16.0%) | |||||
| Revenue/emp, $m | 0.36 | 0.47 | 0.39 | 0.16 | 0.22 | 0.69 | 0.92 | 0.64 | 0.65 | 1.17 | — | +14.0% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Ecovyst Inc. vs peers in Specialty Chemicals (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| IOSP Innospec Inc. | $2.0B | 13.9× | 19.5× | +7.17% (above 0%: growing) | +146.71% (above 0%: growing) | −88.68% (below 0%: shrinking) | 27.26% | 8.80% | Compare |
| STDN Standard Nuclear Inc | $1.8B | — | — | — | n/m | — | 67.21% | (90.70%) | Compare |
| SCL Stepan Company | $1.5B | 361× | — (loss-making) | +17.26% (above 0%: growing) | +65.47% (above 0%: growing) | −4.42% (below 0%: shrinking) | 12.65% | 3.75% | Compare |
| ECVT Ecovyst Inc. | $1.1B | — (loss-making) | 14.5× | +41.97% (above 0%: growing) | +40.00% (above 0%: growing) | −66.55% (below 0%: shrinking) | 19.94% | 7.75% | |
| ODC Oil-Dri Corporation Of America | $920.5M | 16.5× | 37.5× | +3.26% (above 0%: growing) | +11.46% (above 0%: growing) | −20.76% (below 0%: shrinking) | 27.83% | 14.11% | Compare |
| KRO Kronos Worldwide Inc | $819.5M | — (loss-making) | — (loss-making) | +18.43% (above 0%: growing) | n/m | +326.44% (above 0%: growing) | 23.54% | 10.70% | Compare |
| KOP Koppers Holdings Inc. | $749.7M | — (loss-making) | — (loss-making) | +3.03% (above 0%: growing) | n/m | −2.84% (below 0%: shrinking) | 20.96% | (31.92%) | Compare |
| MATV Mativ Holdings, Inc. | $682.2M | 7.5× | — (loss-making) | −2.76% (below 0%: shrinking) | n/m | −28.57% (below 0%: shrinking) | 19.56% | 3.98% | Compare |
| LWLG Lightwave Logic Inc. | $588.2M | — (loss-making) | — (loss-making) | +28.13% (above 0%: growing) | n/m | −79.80% (below 0%: shrinking) | 100.00% | (22,161.89%) | Compare |
| Median of peers | $870.0M | 15.2× | — | +7.17% | +65.47% | −20.76% | 25.40% | 3.87% |