stockrow
Friday 6 November 2026
Export NXST’s income statement to Excel — free account
Nexstar Media Group, Inc.
NXST Communication Services Broadcasting
Nexstar Media Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.9 billion, down 8.47% from fiscal 2024.
- Revenue
- +78.1%
- EPS
- +275.6%
- Free cash flow
- +690.7%
- Total debt
- +79.4%
Quarter to September 2026, against a year earlier
189.83
1.86
+0.99%
Follow NXST
Alert me
| Sep '26 | Jun '26 | Mar '26 | Dec '25 | Older periods | |
|---|---|---|---|---|---|
P/E ratio |
14.23 | 33.07 | 37.36 | 67.01 |
+8 more quarters Free account |
P/S ratio |
0.73 | 0.93 | 1.07 | 1.25 | |
P/FCF ratio |
3.82 | 7.25 | 7.76 | 8.29 | |
P/Operating CF |
7.32 | 18.35 | 19.00 | 32.43 | |
P/B ratio |
2.22 | 2.44 | 2.56 | 3.02 | |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | |
EV/Sales |
2.42 | 2.89 | 3.37 | 2.47 | |
EV/EBITDA |
8.75 | 9.01 | 10.19 | 7.38 | |
EV/Operating CF |
11.33 | 19.01 | 20.41 | 13.71 | |
EV/FCF |
12.68 | 22.54 | 24.31 | 16.44 | |
Quick Ratio |
1.14 | 1.40 | 1.61 | 1.91 | |
Current Ratio |
1.26 | 1.56 | 1.76 | 2.07 | |
Net Debt/EBITDA |
0.00 | 18.83 | 25.58 | 13.45 | |
Debt/Assets |
64.18% | 66.29% | 67.13% | 58.39% | |
Debt/Equity |
4.66 | 5.24 | 5.66 | 3.10 | |
Asset Turnover |
0.47 | 0.40 | 0.35 | 0.44 | |
Operating CF/Net income |
2.67 | 2.64 | 1.83 | (1.11) | |
Capex/Depreciation |
(0.19) | (0.13) | (0.11) | (0.26) | |
Interest Coverage |
2.86 | 1.91 | 2.21 | 2.65 | |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
14.81% | 22.93% | 23.42% | 21.27% | |
Intangible Assets out of Total Assets |
0.00 | 0.74 | 0.73 | 0.69 | |
Share Based Compensation of Revenue |
0.94% | 2.01% | 1.43% | 1.55% | |
Graham Net Nets |
(2.71) | (2.46) | (2.49) | (1.19) | |
Graham Number |
0.00 | 94.31 | 87.72 | 67.74 | |
Earnings Yield |
7.03% | 3.02% | 2.68% | 1.49% | |
Free Cash Flow Yield |
26.15% | 13.79% | 12.89% | 12.06% | |
Revenue per Share |
69.23 | 65.10 | 45.96 | 42.44 | |
Operating CF per Share |
22.07 | 9.73 | 9.52 | 6.26 | |
Capex per Share |
(1.49) | (1.08) | (0.72) | (1.78) | |
Free Cash Flow per Share |
20.58 | 8.66 | 8.79 | 4.48 | |
Cash per Share |
0.00 | 7.12 | 14.36 | 9.23 | |
Shareholders Equity per Share |
0.00 | 73.20 | 70.66 | 67.32 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
0.00 | 73.20 | 70.66 | 67.32 | |
Free Cash Flow |
634.00 | 265.00 | 267.00 | 136.00 | |
Working Capital |
448.00 | 721.00 | 983.00 | 762.00 | |
Capital Expenditures |
(46.00) | (33.00) | (22.00) | (54.00) | |
Net Current Asset Value |
(13,137.00) | (13,469.00) | (13,675.00) | (7,330.00) | |
EV/EBIT |
11.79 | 16.29 | 19.25 | 14.39 | |
Capex to Sales |
0.02 | 0.02 | 0.02 | 0.04 | |
Price to Operating Income |
3.56 | 5.24 | 6.14 | 7.26 | |
| Other line items | |||||
Average Receivables |
1,281.50 | 1,303.00 | 1,343.50 | 1,051.50 | |
Average Payables |
157.50 | 176.00 | 156.50 | 133.00 | |
Average Assets |
14,513.00 | 14,521.50 | 14,758.50 | 11,157.00 | |
Average Common Equity |
2,357.50 | 2,239.50 | 2,188.50 | 2,142.50 |
Columns are period end dates · fundamentals updated 6 Nov 2026